← Back to Versus Systems Inc.
Stoqly stoqly.net Company report Β· October 28, 2026

Versus Systems Inc.

VS NasdaqΒ· Services-Computer Processing & Data Preparation

Last close Β· Oct 27, 2026

$0.96

KIRA Β· Stoqly’s AI analyst, in plain words

  • Versus Systems Inc. had $2.2M of revenue in fiscal 2025, up 3,710.5% on the year before.
  • Its operating margin was βˆ’99.0%, up 7,822.8Β pts: of every 100 in sales, about βˆ’99 is left after running the business.
  • Versus Systems Inc. lost $1.8M in fiscal 2025.

Market cap

$4.8M

P/E

β€”

Revenue

$2.2M

Net income

βˆ’$1.8M

Free cash flow

β€”

Operating margin

βˆ’99.0%

Versus Systems Inc. in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+3,710.5%

Yes. Sales grew 3,710.5% last year.

Weak

Does it make a profit?

βˆ’82.1%

No. It lost money last year.

Weak

How healthy are the accounts?

3 / 8

Weak. It passes 3 of 8 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Versus Systems Inc. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Apr 15, 2026
Legal name
Versus Systems Inc.
CIK
0001701963
stoqly.net Β· VS Β· Generated October 28, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 28, 2026

Versus Systems Inc. Β· VS

Results and finances

The last 4 fiscal years. Amounts in USD.

Fiscal yearFY22FY23FY24FY25
Sales and profit
Revenue $1.1M $0.3M $0.1M $2.2M
Revenue growth β€” βˆ’75.5% βˆ’78.9% 3,710.5%
Gross margin 44.4% 62.0% 29.7% 99.2%
Operating margin βˆ’2,044.7% βˆ’4,001.6% βˆ’7,921.8% βˆ’99.0%
Net income βˆ’$22.5M βˆ’$9.5M βˆ’$4.0M βˆ’$1.8M
Net margin βˆ’2,026.8% βˆ’3,512.9% βˆ’7,054.6% βˆ’82.1%
Diluted EPS βˆ’$192.89 βˆ’$10.44 βˆ’$1.54 βˆ’$0.37
Cash
Cash from operations βˆ’$9.2M βˆ’$5.6M βˆ’$5.0M βˆ’$2.1M
Capital expenditure $0.0M β€” β€” β€”
Free cash flow βˆ’$9.2M β€” β€” β€”
FCF margin βˆ’829.2% β€” β€” β€”
Share count change β€” β€” 188.0% 86.5%
Debt and strength
Cash and short-term investments $1.2M $4.7M $3.1M $0.5M
Deposits $0.1M β€” β€” β€”
Shareholders' equity $11.1M $11.9M $11.4M $10.2M
Current ratio 0.4x 15.1x 134.4x 10.2x
Interest coverage β€” β€” βˆ’255.0x β€”
Returns and quality
Return on equity βˆ’201.8% βˆ’82.6% βˆ’34.6% βˆ’16.6%
Return on tangible equity βˆ’473.8% βˆ’79.8% βˆ’35.4% βˆ’18.7%
Piotroski F-score β€” 4 2 3
Altman Z'' βˆ’67.8 βˆ’60.3 325.6 βˆ’151.4

Insiders bought, 12 months

$0.0M

0 insiders

Insiders sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· VS Β· Generated October 28, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 28, 2026

Versus Systems Inc. Β· VS

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $0.96 a share, the company is worth $4.8M.

Source: SEC EDGAR XBRL filings (CIK 0001701963). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.