Versus Systems Inc.
VS NasdaqΒ· Services-Computer Processing & Data Preparation
Last close Β· Oct 27, 2026
$0.96
KIRA Β· Stoqlyβs AI analyst, in plain words
- Versus Systems Inc. had $2.2M of revenue in fiscal 2025, up 3,710.5% on the year before.
- Its operating margin was β99.0%, up 7,822.8Β pts: of every 100 in sales, about β99 is left after running the business.
- Versus Systems Inc. lost $1.8M in fiscal 2025.
Market cap
$4.8M
P/E
β
Revenue
$2.2M
Net income
β$1.8M
Free cash flow
β
Operating margin
β99.0%
Versus Systems Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+3,710.5%
Yes. Sales grew 3,710.5% last year.
Does it make a profit?
β82.1%
No. It lost money last year.
How healthy are the accounts?
3 / 8
Weak. It passes 3 of 8 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What Versus Systems Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Apr 15, 2026
- Legal name
- Versus Systems Inc.
- CIK
- 0001701963
Versus Systems Inc. Β· VS
Results and finances
The last 4 fiscal years. Amounts in USD.
| Fiscal year | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Sales and profit | ||||
| Revenue | $1.1M | $0.3M | $0.1M | $2.2M |
| Revenue growth | β | β75.5% | β78.9% | 3,710.5% |
| Gross margin | 44.4% | 62.0% | 29.7% | 99.2% |
| Operating margin | β2,044.7% | β4,001.6% | β7,921.8% | β99.0% |
| Net income | β$22.5M | β$9.5M | β$4.0M | β$1.8M |
| Net margin | β2,026.8% | β3,512.9% | β7,054.6% | β82.1% |
| Diluted EPS | β$192.89 | β$10.44 | β$1.54 | β$0.37 |
| Cash | ||||
| Cash from operations | β$9.2M | β$5.6M | β$5.0M | β$2.1M |
| Capital expenditure | $0.0M | β | β | β |
| Free cash flow | β$9.2M | β | β | β |
| FCF margin | β829.2% | β | β | β |
| Share count change | β | β | 188.0% | 86.5% |
| Debt and strength | ||||
| Cash and short-term investments | $1.2M | $4.7M | $3.1M | $0.5M |
| Deposits | $0.1M | β | β | β |
| Shareholders' equity | $11.1M | $11.9M | $11.4M | $10.2M |
| Current ratio | 0.4x | 15.1x | 134.4x | 10.2x |
| Interest coverage | β | β | β255.0x | β |
| Returns and quality | ||||
| Return on equity | β201.8% | β82.6% | β34.6% | β16.6% |
| Return on tangible equity | β473.8% | β79.8% | β35.4% | β18.7% |
| Piotroski F-score | β | 4 | 2 | 3 |
| Altman Z'' | β67.8 | β60.3 | 325.6 | β151.4 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Versus Systems Inc. Β· VS
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $0.96 a share, the company is worth $4.8M.
Source: SEC EDGAR XBRL filings (CIK 0001701963). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.
