WillScot Holdings Corp
WSC Nasdaq· Services-Miscellaneous Equipment Rental & Leasing
Last close · Oct 23, 2026
$16.26
KIRA · Stoqly’s AI analyst, in plain words
- WillScot Holdings Corp had $2.3B of revenue in fiscal 2025, down 4.8% on the year before. Over five years, revenue changed +12.4% a year on average.
- Its operating margin was 8.0%, down 3.1 pts: of every 100 in sales, about 8 is left after running the business.
- WillScot Holdings Corp lost $53.0M in fiscal 2025.
- Free cash flow was $738M in fiscal 2025, 32.3% of revenue.
- WillScot Holdings Corp returned $51.1M to shareholders in fiscal 2025, 7% of free cash flow. The diluted share count fell 4.2%.
- WillScot Holdings Corp owes $3.7B more than it holds in cash, about 13.5 years of operating profit.
Market cap
$3.0B
P/E
—
Revenue
$2.3B
Net income
−$53.0M
Free cash flow
$738M
Operating margin
8.0%
WillScot Holdings Corp in 30 seconds · fiscal 2025
Are sales growing?
−4.8%
No. Sales fell 4.8% last year.
Does it make a profit?
−2.3%
No. It lost money last year.
Does profit turn into cash?
32.3%
Yes. 32.3% of sales ends up as free cash.
Is debt under control?
13.5x
Heavy. Repaying its debt would take 13.5 years of operating profit.
How healthy are the accounts?
3 / 9
Weak. It passes 3 of 9 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What WillScot Holdings Corp does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 19, 2026
- Legal name
- WillScot Holdings Corp
- CIK
- 0001647088
WillScot Holdings Corp · WSC
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $1.7B | $2.1B | $2.4B | $2.4B | $2.3B |
| Revenue growth | 31.4% | 28.1% | 10.4% | 1.3% | −4.8% |
| Gross margin | 50.5% | 53.0% | 56.4% | 54.3% | 51.0% |
| Operating margin | 18.0% | 23.9% | 28.5% | 11.0% | 8.0% |
| Net income | $160M | $340M | $476M | $28.1M | −$53.0M |
| Net margin | 9.6% | 15.8% | 20.1% | 1.2% | −2.3% |
| Diluted EPS | $0.69 | $1.53 | $2.36 | $0.15 | −$0.29 |
| Cash | |||||
| Cash from operations | $540M | $745M | $761M | $562M | $762M |
| Capital expenditure | $30.5M | $43.7M | $22.2M | $18.4M | $24.3M |
| Free cash flow | $509M | $701M | $739M | $543M | $738M |
| FCF margin | 30.4% | 32.7% | 31.3% | 22.7% | 32.3% |
| Dividends paid | — | — | $0.0M | $0.0M | $51.1M |
| Share count change | 31.3% | −4.9% | −8.8% | −5.7% | −4.2% |
| Debt and strength | |||||
| Cash and short-term investments | $6.4M | $7.4M | $11.0M | $9.0M | $14.6M |
| Debt incl. finance leases | $2.7B | $3.2B | $3.7B | $3.9B | $3.8B |
| Shareholders' equity | $2.0B | $1.6B | $1.3B | $1.0B | $856M |
| Net debt / EBITDA | 7.6x | 5.5x | 4.9x | 11.1x | 13.5x |
| Current ratio | 0.9x | 0.9x | 1.0x | 1.0x | 0.9x |
| Interest coverage | 2.6x | 3.5x | 3.3x | — | — |
| Returns and quality | |||||
| Return on capital | 4.9% | 8.4% | 10.2% | 4.3% | 3.2% |
| Return on equity | 7.9% | 19.1% | 33.7% | 2.5% | −5.7% |
| Return on tangible equity | 29.6% | 252.0% | — | — | — |
| Piotroski F-score | 6 | 7 | 8 | 5 | 3 |
| Altman Z'' | −0.0 | 0.2 | 0.6 | 0.1 | −0.2 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$4.2M
1 insider
Of sales under plans
0%
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
WillScot Holdings Corp · WSC
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $16.26 a share, the company is worth $3.0B.
Source: SEC EDGAR XBRL filings (CIK 0001647088). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.