← Back to Terawulf Inc.
Stoqly stoqly.net Company report Β· October 27, 2026

Terawulf Inc.

WULF NasdaqΒ· Finance Services

Last close Β· Oct 26, 2026

$11.98

KIRA Β· Stoqly’s AI analyst, in plain words

  • Terawulf Inc. had $168M of revenue in fiscal 2025, up 20.3% on the year before. Over five years, revenue changed +65.8% a year on average.
  • Its operating margin was βˆ’110.5%, down 56.1Β pts: of every 100 in sales, about βˆ’111 is left after running the business.
  • Terawulf Inc. lost $661M in fiscal 2025.
  • Free cash flow was βˆ’$1.2B in fiscal 2025, βˆ’702.5% of revenue.
  • Terawulf Inc. returned $33.3M to shareholders in fiscal 2025. The diluted share count rose 13.2%.
  • Terawulf Inc. has $168M more cash than debt.

Market cap

$5.8B

P/E

β€”

Revenue

$168M

Net income

βˆ’$661M

Free cash flow

βˆ’$1.2B

Operating margin

βˆ’110.5%

Terawulf Inc. in 30 seconds Β· fiscal 2025

Good

Are sales growing?

+20.3%

Yes. Sales grew 20.3% last year.

Weak

Does it make a profit?

βˆ’392.6%

No. It lost money last year.

Weak

Does profit turn into cash?

βˆ’702.5%

No. It spent more cash than it brought in.

Weak

How healthy are the accounts?

1 / 9

Weak. It passes 1 of 9 health tests.

For information

How is the share priced?

β€”

No P/E: it made no profit over the last four quarters.

What Terawulf Inc. does

No business description yet.

Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Feb 27, 2026
Legal name
TERAWULF INC.
CIK
0001083301
stoqly.net Β· WULF Β· Generated October 27, 2026 Not investment advice Β· Page 1 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Terawulf Inc. Β· WULF

Results and finances

The last 5 fiscal years. Amounts in USD.

Fiscal yearFY20FY22FY23FY24FY25
Sales and profit
Revenue $13.4M β€” $69.2M $140M $168M
Revenue growth βˆ’23.8% β€” β€” 102.3% 20.3%
Gross margin 29.1% β€” 53.5% 49.8% 39.2%
Operating margin βˆ’13.3% β€” βˆ’42.5% βˆ’54.4% βˆ’110.5%
Net income βˆ’$0.4M β€” βˆ’$73.4M βˆ’$72.4M βˆ’$661M
Net margin βˆ’3.3% β€” βˆ’106.1% βˆ’51.7% βˆ’392.6%
Diluted EPS βˆ’$0.22 β€” βˆ’$0.35 βˆ’$0.21 βˆ’$1.66
Cash
Cash from operations βˆ’$0.4M β€” $4.3M βˆ’$24.4M βˆ’$123M
Capital expenditure $0.1M β€” $75.2M $268M $1.1B
Free cash flow βˆ’$0.5M β€” βˆ’$70.9M βˆ’$292M βˆ’$1.2B
FCF margin βˆ’4.1% β€” βˆ’102.4% βˆ’208.8% βˆ’702.5%
Share buybacks β€” β€” $0.0M $118M $33.3M
Share count change βˆ’0.2% β€” β€” 67.3% 13.2%
Debt and strength
Cash and short-term investments $3.7M $1.3M $54.4M $274M $3.3B
Debt incl. finance leases $2.7M $125M $124M $0.3M $3.1B
Shareholders' equity $11.8M $118M $222M $244M $140M
Current ratio 2.2x 0.1x 0.4x 5.4x 2.0x
Interest coverage βˆ’20.6x β€” βˆ’0.8x βˆ’3.9x βˆ’2.3x
Returns and quality
Return on capital βˆ’13.0% β€” βˆ’8.0% β€” β€”
Return on equity βˆ’3.6% β€” βˆ’43.2% βˆ’31.0% βˆ’343.7%
Return on tangible equity βˆ’3.8% β€” βˆ’33.5% βˆ’29.6% βˆ’778.2%
Piotroski F-score 3 β€” β€” 4 1
Altman Z'' 6.3 β€” βˆ’2.9 0.4 1.1

Insiders bought, 12 months

$0.4M

1 insider

Insiders sold, 12 months

$36.1M

4 insiders

Of sales under plans

52%

$18.9M

How to read these numbers

Revenue:
Total sales reported in the income statement.
Operating margin:
Operating income as a share of revenue.
Net income:
Profit after all expenses, interest and tax.
Free cash flow:
Cash from operations minus capital spending.
Net debt / EBITDA:
Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
Return on capital:
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
stoqly.net Β· WULF Β· Generated October 27, 2026 Not investment advice Β· Page 2 of 3
Stoqly stoqly.net Company report Β· October 27, 2026

Terawulf Inc. Β· WULF

Charts and comparison

Ten years at a glance, and how it stacks up against similar companies.

Revenue

Net income

Margins, % of revenue

Gross Operating Net

Cash vs debt (incl. leases)

Cash Debt

Free cash flow

Dividends and buybacks

Dividends Buybacks

KIRA

At $11.98 a share, the company is worth $5.8B.

Source: SEC EDGAR XBRL filings (CIK 0001083301). Data updated October 24, 2026. For information only β€” not investment advice. Check the original filings before relying on any figure.