XMax Inc.
XMAX Nasdaq· Household Furniture
Last close · Oct 23, 2026
$8.66
KIRA · Stoqly’s AI analyst, in plain words
- XMax Inc. had $16.7M of revenue in fiscal 2025, up 72.6% on the year before. Over five years, revenue changed +8.1% a year on average.
- Its operating margin was −11.5%, up 43.8 pts: of every 100 in sales, about −12 is left after running the business.
- XMax Inc. lost $3.4M in fiscal 2025.
Market cap
$528M
P/E
21.1x
Revenue
$16.7M
Net income
−$3.4M
Free cash flow
—
Operating margin
−11.5%
XMax Inc. in 30 seconds · fiscal 2025
Are sales growing?
+72.6%
Yes. Sales grew 72.6% last year.
Does it make a profit?
−20.4%
No. It lost money last year.
How healthy are the accounts?
3 / 8
Weak. It passes 3 of 8 health tests.
How is the share priced?
21.1x
One share costs 21.1 times its yearly profit per share.
What XMax Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Apr 15, 2026
- Legal name
- XMax Inc.
- CIK
- 0001473334
XMax Inc. · XMAX
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $12.6M | $12.7M | $11.1M | $9.7M | $16.7M |
| Revenue growth | 10.6% | 1.5% | −13.0% | −12.6% | 72.6% |
| Net interest income | −$0.1M | −$0.0M | −$0.0M | −$0.0M | −$0.1M |
| Gross margin | 44.0% | −61.1% | 37.6% | 43.9% | 25.0% |
| Operating margin | −30.7% | −127.3% | −57.9% | −55.4% | −11.5% |
| Net income | −$20.0M | −$17.1M | −$7.7M | −$5.6M | −$3.4M |
| Net margin | −159.0% | −134.2% | −69.7% | −57.4% | −20.4% |
| Diluted EPS | −$3.27 | −$12.34 | −$4.96 | −$1.48 | −$0.17 |
| Cash | |||||
| Cash from operations | −$4.8M | −$5.4M | −$1.6M | −$1.4M | −$0.4M |
| Capital expenditure | $0.1M | $0.0M | — | $0.0M | — |
| Free cash flow | −$4.9M | −$5.4M | — | −$1.4M | — |
| FCF margin | −39.0% | −42.2% | — | −14.5% | — |
| Share count change | 6.2% | −77.3% | 12.3% | 141.9% | 449.3% |
| Debt and strength | |||||
| Cash and short-term investments | $6.3M | $1.4M | $0.4M | $0.2M | $6.7M |
| Shareholders' equity | $23.4M | $6.6M | $0.5M | $3.1M | $28.0M |
| Current ratio | 14.1x | 5.0x | 1.0x | 1.4x | 4.9x |
| Returns and quality | |||||
| Return on equity | −62.0% | −113.8% | −217.3% | −307.3% | −22.0% |
| Return on tangible equity | −86.0% | −268.1% | −2,867.9% | −191.7% | −12.2% |
| Piotroski F-score | 3 | 3 | 4 | 4 | 3 |
| Altman Z'' | 6.3 | −14.7 | −30.0 | −18.2 | 0.3 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
XMax Inc. · XMAX
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $8.66 a share, the company is worth $528M: 21.1 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001473334). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.