Yarrow Bioscience, Inc.
YARW NasdaqΒ· Pharmaceutical Preparations
Last close Β· Oct 23, 2026
$19.27
KIRA Β· Stoqlyβs AI analyst, in plain words
- Yarrow Bioscience, Inc. had $0.6M of revenue in fiscal 2025, up 13.8% on the year before. Over five years, revenue changed β51.4% a year on average.
- Its operating margin was β5,219.1%, up 3,490.9Β pts: of every 100 in sales, about β5,219 is left after running the business.
- Yarrow Bioscience, Inc. lost $26.5M in fiscal 2025.
- Free cash flow was β$33.1M in fiscal 2025, β5,811.2% of revenue.
- Yarrow Bioscience, Inc. has $29.0M more cash than debt.
Market cap
$16.5M
P/E
β
Revenue
$0.6M
Net income
β$26.5M
Free cash flow
β$33.1M
Operating margin
β5,219.1%
Yarrow Bioscience, Inc. in 30 seconds Β· fiscal 2025
Are sales growing?
+13.8%
Yes. Sales grew 13.8% last year.
Does it make a profit?
β4,646.1%
No. It lost money last year.
Does profit turn into cash?
β5,811.2%
No. It spent more cash than it brought in.
How healthy are the accounts?
2 / 8
Weak. It passes 2 of 8 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
What Yarrow Bioscience, Inc. does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 27, 2026
- Legal name
- Yarrow Bioscience, Inc.
- CIK
- 0001566044
Yarrow Bioscience, Inc. Β· YARW
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $0.9M | $0.5M | $0.4M | $0.5M | $0.6M |
| Revenue growth | β95.6% | β48.8% | β11.1% | 18.2% | 13.8% |
| Gross margin | β259.6% | β | β | β | β |
| Operating margin | β4,179.5% | β7,189.7% | β6,900.5% | β8,710.0% | β5,219.1% |
| Net income | β$73.3M | β$23.2M | β$28.5M | β$39.8M | β$26.5M |
| Net margin | β7,876.4% | β4,865.8% | β6,710.4% | β7,950.9% | β4,646.1% |
| Diluted EPS | β$25.64 | β$7.28 | β$2.78 | β$0.93 | β$0.62 |
| Cash | |||||
| Cash from operations | β$56.4M | β$29.2M | β$25.3M | β$34.0M | β$33.1M |
| Capital expenditure | $0.0M | β | $0.0M | $0.1M | $0.0M |
| Free cash flow | β$56.4M | β | β$25.3M | β$34.1M | β$33.1M |
| FCF margin | β6,054.5% | β | β5,976.7% | β6,804.2% | β5,811.2% |
| Share count change | β91.2% | 11.4% | 222.4% | 314.6% | 0.4% |
| Debt and strength | |||||
| Cash and short-term investments | $42.3M | $30.9M | $93.3M | $61.5M | $29.0M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $48.6M | $31.2M | $88.7M | $52.1M | $27.8M |
| Current ratio | 3.4x | 4.1x | 12.7x | 4.3x | 12.5x |
| Interest coverage | β6.9x | β | β | β | β |
| Returns and quality | |||||
| Return on capital | β481.4% | β9,215.3% | β | β | β |
| Return on equity | β170.3% | β58.1% | β47.4% | β56.6% | β66.3% |
| Return on tangible equity | β150.8% | β74.4% | β32.1% | β76.5% | β95.4% |
| Piotroski F-score | 4 | 2 | 3 | 2 | 2 |
| Altman Z'' | β27.8 | β50.5 | β8.7 | β31.5 | β70.3 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Yarrow Bioscience, Inc. Β· YARW
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $19.27 a share, the company is worth $16.5M.
Source: SEC EDGAR XBRL filings (CIK 0001566044). Data updated October 24, 2026. For information only β not investment advice. Check the original filings before relying on any figure.