Zedge, Inc.
ZDGE NYSE· Services-Prepackaged Software
Last close · Oct 26, 2026
$2.76
KIRA · Stoqly’s AI analyst, in plain words
- Zedge, Inc. had $29.4M of revenue in fiscal 2025, down 2.3% on the year before. Over five years, revenue changed +25.4% a year on average.
- Its operating margin was −11.0%, up 28.2 pts: of every 100 in sales, about −11 is left after running the business.
- Zedge, Inc. lost $2.4M in fiscal 2025.
- Free cash flow was $3.3M in fiscal 2025, 11.4% of revenue.
- Zedge, Inc. returned $4.4M to shareholders in fiscal 2025, 133% of free cash flow. The diluted share count fell 2.5%.
Market cap
$36.6M
P/E
—
Revenue
$29.4M
Net income
−$2.4M
Free cash flow
$3.3M
Operating margin
−11.0%
Zedge, Inc. in 30 seconds · fiscal 2025
Are sales growing?
−2.3%
No. Sales fell 2.3% last year.
Does it make a profit?
−8.1%
No. It lost money last year.
Does profit turn into cash?
11.4%
Yes. 11.4% of sales ends up as free cash.
How healthy are the accounts?
5 / 8
Mixed. It passes 5 of 8 health tests.
How is the share priced?
—
No P/E: it made no profit over the last four quarters.
What Zedge, Inc. does
No business description yet.
- Fiscal year ends
- July 31, 2025
- Latest annual report
- 10-K · Oct 28, 2025
- Legal name
- Zedge, Inc.
- CIK
- 0001667313
Zedge, Inc. · ZDGE
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $19.6M | $26.5M | $27.2M | $30.1M | $29.4M |
| Revenue growth | 106.6% | 35.6% | 2.6% | 10.5% | −2.3% |
| Net interest income | $0.2M | $0.0M | $0.3M | $0.6M | $0.7M |
| Gross margin | — | — | — | 6.9% | −400.0% |
| Operating margin | 39.9% | 44.6% | −25.4% | −39.2% | −11.0% |
| Net income | $8.2M | $9.7M | −$6.1M | −$9.2M | −$2.4M |
| Net margin | 42.1% | 36.6% | −22.4% | −30.5% | −8.1% |
| Diluted EPS | $0.59 | $0.65 | −$0.43 | −$0.65 | −$0.17 |
| Cash | |||||
| Cash from operations | $10.1M | $11.5M | $3.2M | $5.9M | $3.4M |
| Capital expenditure | — | $0.0M | $0.1M | $0.0M | $0.1M |
| Free cash flow | — | $11.4M | $3.1M | $5.8M | $3.3M |
| FCF margin | — | 43.1% | 11.4% | 19.3% | 11.4% |
| Share buybacks | $0.0M | $0.2M | $1.6M | $0.6M | $4.4M |
| Share count change | 26.2% | 5.9% | −5.2% | −0.0% | −2.5% |
| Debt and strength | |||||
| Cash and short-term investments | $24.9M | $17.1M | $18.1M | $20.0M | $18.6M |
| Debt incl. finance leases | — | — | $2.0M | — | — |
| Shareholders' equity | $33.2M | $44.2M | $38.9M | $30.9M | $25.9M |
| Current ratio | 6.6x | 2.3x | 3.7x | 3.8x | 2.9x |
| Returns and quality | |||||
| Return on capital | — | — | −24.0% | — | — |
| Return on equity | 39.2% | 25.1% | −14.7% | −26.3% | −8.4% |
| Return on tangible equity | 26.7% | 78.5% | −33.5% | −38.7% | −12.6% |
| Piotroski F-score | 5 | 3 | 5 | 5 | 5 |
| Altman Z'' | 12.9 | 7.4 | 6.1 | 4.3 | 3.5 |
Insiders bought, 12 months
$0.0M
0 insiders
Insiders sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Zedge, Inc. · ZDGE
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $2.76 a share, the company is worth $36.6M.
Source: SEC EDGAR XBRL filings (CIK 0001667313). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.