Flywire Corp
FLYW Nasdaq· Services-Business Services, Nec
Last close · Oct 26, 2026
$19.15
KIRA · Stoqly’s AI analyst, in plain words
- Flywire Corp had $623M of revenue in fiscal 2025, up 26.6% on the year before. Over five years, revenue changed +36.4% a year on average.
- Its operating margin was 1.8%, up 3.3 pts: of every 100 in sales, about 2 is left after running the business.
- Flywire Corp made $13.5M of net profit in fiscal 2025.
- Free cash flow was $98.8M in fiscal 2025, 15.9% of revenue.
Market cap
$2.3B
P/E
70.9x
Revenue
$623M
Net income
$13.5M
Free cash flow
$98.8M
Operating margin
1.8%
Flywire Corp in 30 seconds · fiscal 2025
Are sales growing?
+26.6%
Yes. Sales grew 26.6% last year.
Does it make a profit?
2.2%
A little. It keeps 2.2% of every sale as profit.
Does profit turn into cash?
15.9%
Yes. 15.9% of sales ends up as free cash.
How healthy are the accounts?
6 / 7
Mixed. It passes 6 of 7 health tests.
How is the share priced?
70.9x
One share costs 70.9 times its yearly profit per share.
What Flywire Corp does
No business description yet.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 24, 2026
- Legal name
- Flywire Corp
- CIK
- 0001580560
Flywire Corp · FLYW
Results and finances
The last 5 fiscal years. Amounts in USD.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Sales and profit | |||||
| Revenue | $201M | $289M | $403M | $492M | $623M |
| Revenue growth | 52.6% | 43.9% | 39.3% | 22.1% | 26.6% |
| Operating margin | −6.6% | −10.4% | −5.3% | −1.5% | 1.8% |
| Net income | −$28.1M | −$39.3M | −$8.6M | $2.9M | $13.5M |
| Net margin | −14.0% | −13.6% | −2.1% | 0.6% | 2.2% |
| Diluted EPS | −$0.39 | −$0.36 | −$0.07 | $0.02 | $0.11 |
| Cash | |||||
| Cash from operations | $17.1M | $5.4M | $76.3M | $98.7M | $100M |
| Capital expenditure | $1.0M | $1.4M | $1.0M | $0.9M | $1.4M |
| Free cash flow | $16.1M | $4.1M | $75.3M | $97.7M | $98.8M |
| FCF margin | 8.0% | 1.4% | 18.7% | 19.9% | 15.9% |
| Share buybacks | $0.0M | — | — | — | — |
| Share count change | 287.0% | 51.7% | 6.4% | 12.6% | −1.2% |
| Debt and strength | |||||
| Cash and short-term investments | $385M | $349M | $655M | $611M | $355M |
| Debt incl. finance leases | $25.9M | $0.7M | — | $0.0M | — |
| Shareholders' equity | $482M | $482M | $786M | $815M | $835M |
| Net debt / EBITDA | — | — | — | −60.5x | — |
| Current ratio | 3.8x | 2.5x | 3.0x | 2.6x | 1.5x |
| Interest coverage | −6.6x | −25.0x | −57.8x | −13.5x | 3.2x |
| Returns and quality | |||||
| Return on capital | −8.5% | −18.0% | — | −3.6% | — |
| Return on equity | −14.0% | −8.2% | −1.4% | 0.4% | 1.6% |
| Return on tangible equity | −9.3% | −13.7% | −1.5% | 0.5% | 5.6% |
| Piotroski F-score | 4 | 4 | 4 | 5 | 6 |
| Altman Z'' | 5.8 | 4.2 | 5.4 | 5.0 | 2.8 |
Insiders bought, 12 months
$3.5M
1 insider
Insiders sold, 12 months
$28.2M
11 insiders
Of sales under plans
60%
$17.0M
How to read these numbers
- Revenue:
- Total sales reported in the income statement.
- Operating margin:
- Operating income as a share of revenue.
- Net income:
- Profit after all expenses, interest and tax.
- Free cash flow:
- Cash from operations minus capital spending.
- Net debt / EBITDA:
- Years of EBITDA needed to pay off net debt. Below zero means more cash than debt.
- Return on capital:
- After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Flywire Corp · FLYW
Charts and comparison
Ten years at a glance, and how it stacks up against similar companies.
Revenue
Net income
Margins, % of revenue
Cash vs debt (incl. leases)
Free cash flow
Dividends and buybacks
KIRA
At $19.15 a share, the company is worth $2.3B: 70.9 times its earnings of the last four quarters.
Source: SEC EDGAR XBRL filings (CIK 0001580560). Data updated October 24, 2026. For information only — not investment advice. Check the original filings before relying on any figure.