Simmons First National Corp
SFNC Nasdaq National Commercial Banks 金融 FY2016–FY2025
直近終値 · 2026年10月23日
$23.31
0.0%Simmons First National Corpの事業内容
事業内容の説明はまだありません。
- 正式名称
- SIMMONS FIRST NATIONAL CORP
- 決算期末
- 2025年12月31日
- 最新の年次報告書
- 10-K · 2026年2月25日
- 受付番号 · CIK
- 0001628280-26-011618
0000090498
売上高と利益率
Simmons First National Corpの2025年度の売上高は$103Mで、前年比86.7%減でした。
純利益と1株当たり利益
赤字の期間は赤で表示しています。
収益性と効率性
銀行の場合、自己資本利益率と経費率(収益に対するコストの割合)が経営状態を最もよく表します。
配当、自社株買い、株式数
Simmons First National Corpは2025年度に$115Mを株主に還元しました。フリーキャッシュフローの28%にあたります。 希薄化後株式数は6.8%増加しました。
貸借対照表
各期末の貸出金、預金、資本。
| 期末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 貸出金(純額) | $11.8B | $15.9B | $16.6B | $16.8B | $17.3B |
| 預金 | $19.4B | $22.5B | $22.2B | $21.9B | $20.2B |
| 貸出金 / 預金 | 61.0% | 70.7% | 74.7% | 76.6% | 85.6% |
| 総資産 | $24.7B | $27.5B | $27.3B | $26.9B | $24.5B |
| 自己資本 | $3.2B | $3.3B | $3.4B | $3.5B | $3.4B |
| のれん | $1.1B | $1.3B | $1.3B | $1.3B | $1.3B |
| 無形資産 | $106M | $129M | $113M | $97.2M | $84.4M |
| 引当金 / 貸出金 | −0.3% | 0.1% | 0.3% | 0.3% | 0.4% |
インサイダー取引
役員、取締役、10%超保有者による市場内での売買(Form 4の届出に基づく)。「計画」は事前に定めたRule 10b5-1プランによる取引を示します。
買い(12か月)
$0.0M
インサイダー0人
売り(12か月)
$0.0M
インサイダー0人
売りのうち計画取引
—
$0.0M
直近12か月に市場内でのインサイダー取引はありません。
10年分のデータ
金額はUSD建て。指標名にカーソルを合わせると定義が表示されます。
| 会計年度 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 損益計算書 | ||||||||||
| 売上高 | $419M | $494M | $696M | $800M | $880M | $783M | $887M | $806M | $776M | $103M |
| 資金利益 | $279M | $355M | $549M | $602M | $640M | $592M | $717M | $650M | $628M | $719M |
| 非金利収益 | $139M | $139M | $148M | $198M | $240M | $192M | $170M | $156M | $147M | −$616M |
| 非金利費用 | $255M | $312M | $392M | $454M | $485M | $484M | $567M | $563M | $558M | $565M |
| 貸倒引当金繰入額 | $20.1M | $26.4M | $38.1M | $43.2M | $75.0M | −$32.7M | $14.1M | $42.0M | $46.8M | $65.8M |
| 支払利息 | $21.8M | $40.1M | $128M | $181M | $120M | $79.5M | $144M | $560M | — | — |
| 法人税 | $46.6M | $62.0M | $50.4M | $64.3M | $64.9M | $61.3M | $50.1M | $25.5M | $18.6M | −$130M |
| 純利益 | $96.8M | $92.9M | $216M | $238M | $255M | $271M | $256M | $175M | $153M | −$398M |
| 普通株主に帰属する純利益 | $96.8M | $92.9M | $216M | $238M | $255M | $271M | $256M | $175M | $153M | −$398M |
| 希薄化後EPS | $1.56 | $1.33 | $2.32 | $2.41 | $2.31 | $2.46 | $2.06 | $1.38 | $1.21 | −$2.95 |
| 希薄化後株式数 | 0.06B | 0.07B | 0.09B | 0.10B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B |
| キャッシュフロー | ||||||||||
| 営業キャッシュフロー | $91.1M | $115M | $227M | $256M | $203M | $278M | $322M | $541M | $426M | $450M |
| 設備投資(capex) | $18.9M | $34.2M | $29.7M | $67.8M | $13.3M | $47.9M | $35.3M | $33.1M | $45.5M | $38.1M |
| フリーキャッシュフロー | $72.2M | $80.3M | $197M | $188M | $189M | $230M | $287M | $508M | $380M | $411M |
| 減価償却費 | $17.0M | $21.1M | $28.4M | $36.3M | $49.0M | $47.2M | $49.0M | $47.9M | $46.1M | $40.8M |
| 株式報酬 | $3.4M | $10.7M | $9.7M | $12.9M | $13.2M | $15.9M | $15.3M | $12.2M | $11.3M | $10.8M |
| 買収 | $0.0M | $48.1M | $0.0M | −$178M | $0.0M | — | — | — | — | — |
| 自社株買い | — | $0.0M | $0.0M | $10.1M | $113M | $132M | $111M | $40.3M | $0.0M | $0.0M |
| 支払配当金 | $28.7M | $35.1M | $55.6M | $63.9M | $74.6M | $78.8M | $94.1M | $101M | $105M | $115M |
| 配当と自社株買い | $28.7M | $35.1M | $55.6M | $74.0M | $188M | $211M | $205M | $141M | $105M | $115M |
| 貸借対照表 | ||||||||||
| 現金および短期投資 | $286M | $598M | $833M | $1.2B | $3.5B | $1.7B | $682M | $614M | $687M | $712M |
| 負債総額 | $334M | $1.5B | $1.7B | $1.7B | $1.7B | $1.7B | $1.2B | $1.3B | $1.1B | $620M |
| 貸出金(純額) | $5.6B | $10.7B | $11.7B | $14.4B | $12.7B | $11.8B | $15.9B | $16.6B | $16.8B | $17.3B |
| 預金 | $6.7B | $11.1B | $12.4B | $16.1B | $17.0B | $19.4B | $22.5B | $22.2B | $21.9B | $20.2B |
| 有形固定資産(純額) | $199M | $287M | $295M | $492M | — | — | — | — | — | — |
| のれん | $349M | $843M | $846M | $1.1B | $1.1B | $1.1B | $1.3B | $1.3B | $1.3B | $1.3B |
| 無形資産 | $53.0M | $106M | $91.3M | $127M | $111M | $106M | $129M | $113M | $97.2M | $84.4M |
| 総資産 | $8.4B | $15.0B | $16.5B | $21.3B | $22.4B | $24.7B | $27.5B | $27.3B | $26.9B | $24.5B |
| 負債合計 | $7.2B | $13.0B | $14.3B | $18.3B | $19.4B | $21.5B | $24.2B | $23.9B | $23.3B | $21.1B |
| 優先株式 | — | — | — | $0.8M | $0.8M | $0.0M | — | — | — | — |
| 自己資本 | $1.2B | $2.1B | $2.2B | $3.0B | $3.0B | $3.2B | $3.3B | $3.4B | $3.5B | $3.4B |
| 利益率 | ||||||||||
| 純利益率 | 23.1% | 18.8% | 31.0% | 29.8% | 29.0% | 34.6% | 28.9% | 21.7% | 19.7% | −385.1% |
| FCFマージン | 17.3% | 16.3% | 28.3% | 23.5% | 21.5% | 29.4% | 32.3% | 63.0% | 49.0% | 398.5% |
| 収益に占める資金利益 | 66.7% | 71.9% | 78.8% | 75.3% | 72.7% | 75.5% | 80.8% | 80.7% | 81.0% | 696.7% |
| 経費率 | 60.9% | 63.3% | 56.3% | 56.8% | 55.1% | 61.7% | 63.9% | 69.9% | 71.9% | 547.4% |
| 収益性 | ||||||||||
| 自己資本利益率 | 8.4% | 5.7% | 10.0% | 9.1% | 8.5% | 8.7% | 7.9% | 5.2% | 4.4% | −11.4% |
| 総資産利益率 | 1.2% | 0.8% | 1.4% | 1.3% | 1.2% | 1.2% | 1.0% | 0.6% | 0.6% | −1.5% |
| 有形自己資本利益率 | 12.9% | 8.2% | 16.5% | 13.2% | 14.2% | 13.6% | 14.1% | 8.8% | 7.2% | −19.7% |
| 成長率 | ||||||||||
| 売上高成長率 | — | 17.9% | 41.1% | 14.8% | 10.0% | −10.9% | 13.3% | −9.2% | −3.7% | −86.7% |
| 純利益成長率 | — | −4.0% | 132.1% | 10.4% | 7.0% | 6.4% | −5.4% | −31.7% | −12.8% | −360.4% |
| EPS成長率 | — | −14.7% | 74.4% | 3.9% | −4.1% | 6.5% | −16.3% | −33.0% | −12.3% | −343.8% |
| FCF成長率 | — | 11.2% | 145.5% | −4.6% | 0.5% | 21.5% | 24.8% | 77.0% | −25.1% | 8.1% |
| 株式数の変化 | — | 12.8% | 32.9% | 6.4% | 11.5% | 0.0% | 13.0% | 1.9% | −0.5% | 6.8% |
| 財務の健全性 | ||||||||||
| 負債 / 自己資本 | 0.3x | 0.7x | 0.8x | 0.6x | 0.6x | 0.5x | 0.4x | 0.4x | 0.3x | 0.2x |
| 貸出金 / 預金 | 83.1% | 96.8% | 94.1% | 89.1% | 74.5% | 61.0% | 70.7% | 74.7% | 76.6% | 85.6% |
| 引当金 / 貸出金 | 0.4% | 0.2% | 0.3% | 0.3% | 0.6% | −0.3% | 0.1% | 0.3% | 0.3% | 0.4% |
| 資本配分 | ||||||||||
| 設備投資 / 売上高 | 4.5% | 6.9% | 4.3% | 8.5% | 1.5% | 6.1% | 4.0% | 4.1% | 5.9% | 36.9% |
| 株式報酬 / 売上高 | 0.8% | 2.2% | 1.4% | 1.6% | 1.5% | 2.0% | 1.7% | 1.5% | 1.5% | 10.4% |
| 株主還元 / FCF | 39.8% | 43.7% | 28.2% | 39.3% | 99.3% | 91.9% | 71.5% | 27.8% | 27.7% | 28.0% |
| クオリティ指標 | ||||||||||
| ピオトロスキーFスコア | — | 3.0 | 5.0 | 4.0 | 5.0 | 4.0 | 5.0 | 3.0 | 5.0 | 3.0 |
| アクルーアル比率 | 0.1% | −0.2% | −0.1% | −0.1% | 0.2% | −0.0% | −0.3% | −1.3% | −1.0% | −3.3% |
出典:SEC EDGAR XBRL提出書類 (CIK 0000090498). 2026年10月24日更新。 第4四半期は通期から最初の9か月を差し引いた値です。 情報提供のみを目的としており、投資助言ではありません。数字を利用する前に原本の書類を確認してください。
