Alexandria Real Estate Equities vs COPT Defense Properties
企業の追加・変更・削除ができます(最大4社)。
要点
- 2025会計年度の売上高はAlexandria Real Estate Equitiesが$3.0B、COPT Defense Propertiesが$764Mで、Alexandria Real Estate Equitiesの方が規模が大きく、約4.0倍です。
- COPT Defense Propertiesの方が売上高の伸びが速い(1.4%、相手は−2.9%)。
- COPT Defense Propertiesの方が売上をより多くフリーキャッシュフローに変えている(FCFマージン37.8%、相手は−15.1%)。
| 直近会計年度 | ARE · FY25 | CDP · FY25 |
|---|---|---|
| 規模 | ||
| 時価総額 | $7.3B | $3.9B |
| 売上高 | $3.0B | $764M |
| フリーキャッシュフロー | −$457M | $289M |
| 純利益 | −$1.4B | $160M |
| 成長率 | ||
| 売上高成長率 | −2.9% | 1.4% |
| 5年成長率 | 9.9% | 5.6% |
| 株式数の変化 | −1.0% | 0.4% |
| 収益性 | ||
| 売上総利益率 | — | — |
| 営業利益率 | — | — |
| 純利益率 | −47.2% | 20.9% |
| FCFマージン | −15.1% | 37.8% |
| 投下資本利益率 | — | 6.1% |
| 自己資本利益率 | −8.6% | 10.6% |
| 貸借対照表 | ||
| 純負債 | $11.9B | $2.5B |
| 純負債 / EBITDA | — | 6.1x |
| 配当と自社株買い | $1.1B | $137M |
| バリュエーションとクオリティ | ||
| PER | — | 23.6x |
| ピオトロスキーFスコア | — | — |
FY16
ARE $922M
CDP $574M
FY17
ARE $1.1B
CDP $613M
FY18
ARE $1.3B
CDP $578M
FY19
ARE $1.5B
CDP $612M
FY20
ARE $1.9B
CDP $582M
FY21
ARE $2.1B
CDP $664M
FY22
ARE $2.6B
CDP $739M
FY23
ARE $2.9B
CDP $685M
FY24
ARE $3.1B
CDP $753M
FY25
ARE $3.0B
CDP $764M
ARE
CDP
FY16
ARE —
CDP 9.1%
FY17
ARE —
CDP 22.2%
FY18
ARE —
CDP —
FY19
ARE —
CDP —
FY20
ARE —
CDP —
FY21
ARE —
CDP —
FY22
ARE —
CDP —
FY23
ARE —
CDP —
FY24
ARE —
CDP —
FY25
ARE —
CDP —
ARE
CDP
FY16
ARE −$428M
CDP $208M
FY17
ARE −$443M
CDP $207M
FY18
ARE −$357M
CDP $156M
FY19
ARE −$541M
CDP $204M
FY20
ARE −$563M
CDP $206M
FY21
ARE −$1.1B
CDP $219M
FY22
ARE −$2.0B
CDP $229M
FY23
ARE −$1.8B
CDP $256M
FY24
ARE −$918M
CDP $300M
FY25
ARE −$457M
CDP $289M
ARE
CDP
FY16
ARE —
CDP 1.5%
FY17
ARE —
CDP 4.1%
FY18
ARE —
CDP 4.5%
FY19
ARE —
CDP 7.6%
FY20
ARE —
CDP 4.6%
FY21
ARE —
CDP 3.7%
FY22
ARE —
CDP 5.3%
FY23
ARE —
CDP −0.1%
FY24
ARE —
CDP 5.9%
FY25
ARE —
CDP 6.1%
ARE
CDP
各社の直近会計年度のデータです。決算月は企業によって異なります。高い(または低い)方が明らかに良い項目では、各行の最良値を強調しています。投資助言ではありません。