Amer Sports vs Levi Strauss
企業の追加・変更・削除ができます(最大4社)。
要点
- 2025会計年度の売上高はAmer Sportsが$6.6B、Levi Straussが$6.3Bで、Amer Sportsの方が規模が大きい企業です。
- Amer Sportsの方が売上高の伸びが速い(26.7%、相手は4.1%)。
- Amer Sportsの方が売上をより多くフリーキャッシュフローに変えている(FCFマージン7.8%、相手は4.9%)。
- Levi Straussの方が投下資本利益率が高い(22.2%、相手は8.5%)。
| 直近会計年度 | AS · FY25 | LEVI · FY25 |
|---|---|---|
| 規模 | ||
| 時価総額 | $15.9B | $8.3B |
| 売上高 | $6.6B | $6.3B |
| フリーキャッシュフロー | $513M | $308M |
| 純利益 | $427M | $578M |
| 成長率 | ||
| 売上高成長率 | 26.7% | 4.1% |
| 5年成長率 | — | 7.1% |
| 株式数の変化 | 12.2% | −0.7% |
| 収益性 | ||
| 売上総利益率 | 57.6% | 61.7% |
| 営業利益率 | 10.7% | 10.8% |
| 純利益率 | 6.5% | 9.2% |
| FCFマージン | 7.8% | 4.9% |
| 投下資本利益率 | 8.5% | 22.2% |
| 自己資本利益率 | 7.9% | 27.2% |
| 貸借対照表 | ||
| 純負債 | $283M | $276M |
| 純負債 / EBITDA | 0.3x | 0.3x |
| 配当と自社株買い | $0.0M | $243M |
| バリュエーションとクオリティ | ||
| PER | — | 14.1x |
| ピオトロスキーFスコア | 7 | 7 |
FY16
AS —
LEVI $4.6B
FY17
AS —
LEVI $4.9B
FY18
AS —
LEVI $5.6B
FY19
AS —
LEVI $5.8B
FY20
AS —
LEVI $4.5B
FY21
AS $3.1B
LEVI $5.8B
FY22
AS $3.6B
LEVI $6.2B
FY23
AS $4.4B
LEVI $5.8B
FY24
AS $5.2B
LEVI $6.0B
FY25
AS $6.6B
LEVI $6.3B
AS
LEVI
FY16
AS —
LEVI 10.2%
FY17
AS —
LEVI 9.8%
FY18
AS —
LEVI 9.7%
FY19
AS —
LEVI 9.8%
FY20
AS —
LEVI −1.9%
FY21
AS 6.1%
LEVI 11.9%
FY22
AS 1.4%
LEVI 10.5%
FY23
AS 6.9%
LEVI 6.1%
FY24
AS 9.1%
LEVI 4.4%
FY25
AS 10.7%
LEVI 10.8%
AS
LEVI
FY16
AS —
LEVI $204M
FY17
AS —
LEVI $407M
FY18
AS —
LEVI $261M
FY19
AS —
LEVI $237M
FY20
AS —
LEVI $339M
FY21
AS $207M
LEVI $570M
FY22
AS −$169M
LEVI −$39.0M
FY23
AS $75.4M
LEVI $122M
FY24
AS $196M
LEVI $671M
FY25
AS $513M
LEVI $308M
AS
LEVI
FY16
AS —
LEVI 28.2%
FY17
AS —
LEVI 33.7%
FY18
AS —
LEVI 28.6%
FY19
AS —
LEVI 36.4%
FY20
AS —
LEVI −4.7%
FY21
AS —
LEVI 42.8%
FY22
AS —
LEVI 27.0%
FY23
AS —
LEVI 13.2%
FY24
AS 4.1%
LEVI 10.3%
FY25
AS 8.5%
LEVI 22.2%
AS
LEVI
各社の直近会計年度のデータです。決算月は企業によって異なります。高い(または低い)方が明らかに良い項目では、各行の最良値を強調しています。投資助言ではありません。