Brunswick vs Hasbro
企業の追加・変更・削除ができます(最大4社)。
要点
- 2025会計年度の売上高はHasbroが$5.4B、Brunswickが$5.4Bで、Hasbroの方が規模が大きい企業です。
- Hasbroの方が売上高の伸びが速い(13.1%、相手は2.4%)。
- Hasbroの方が売上1ドルあたりの営業利益が多い(営業利益率0.2%、相手は−0.8%)。
- Hasbroの方が売上をより多くフリーキャッシュフローに変えている(FCFマージン15.5%、相手は7.4%)。
- Hasbroの方が投下資本利益率が高い(0.3%、相手は−0.8%)。
| 直近会計年度 | BC · FY25 | HAS · FY25 |
|---|---|---|
| 規模 | ||
| 時価総額 | $4.3B | $16.8B |
| 売上高 | $5.4B | $5.4B |
| フリーキャッシュフロー | $396M | $830M |
| 純利益 | −$137M | −$322M |
| 成長率 | ||
| 売上高成長率 | 2.4% | 13.1% |
| 5年成長率 | 4.3% | −0.4% |
| 株式数の変化 | −2.2% | −0.1% |
| 収益性 | ||
| 売上総利益率 | 24.8% | 75.8% |
| 営業利益率 | −0.8% | 0.2% |
| 純利益率 | −2.6% | −6.0% |
| FCFマージン | 7.4% | 15.5% |
| 投下資本利益率 | −0.8% | 0.3% |
| 自己資本利益率 | −7.8% | −36.8% |
| 貸借対照表 | ||
| 純負債 | $2.1B | $2.5B |
| 純負債 / EBITDA | 8.5x | 17.0x |
| 配当と自社株買い | $193M | $393M |
| バリュエーションとクオリティ | ||
| PER | — | 21.0x |
| ピオトロスキーFスコア | 4 | 5 |
FY16
BC $4.5B
HAS $5.0B
FY17
BC $3.8B
HAS $5.2B
FY18
BC $4.1B
HAS $4.6B
FY19
BC $4.1B
HAS $4.7B
FY20
BC $4.3B
HAS $5.5B
FY21
BC $5.8B
HAS $6.4B
FY22
BC $6.8B
HAS $6.7B
FY23
BC $6.4B
HAS $5.7B
FY24
BC $5.2B
HAS $4.7B
FY25
BC $5.4B
HAS $5.4B
BC
HAS
FY16
BC 10.7%
HAS 15.7%
FY17
BC 8.7%
HAS 15.6%
FY18
BC 8.6%
HAS 7.2%
FY19
BC 11.5%
HAS 13.8%
FY20
BC 12.4%
HAS 9.2%
FY21
BC 13.9%
HAS 11.9%
FY22
BC 13.9%
HAS 6.1%
FY23
BC 11.5%
HAS −27.0%
FY24
BC 6.0%
HAS 14.5%
FY25
BC −0.8%
HAS 0.2%
BC
HAS
FY16
BC $241M
HAS $662M
FY17
BC $222M
HAS $590M
FY18
BC $157M
HAS $506M
FY19
BC $202M
HAS $520M
FY20
BC $616M
HAS $851M
FY21
BC $307M
HAS $685M
FY22
BC $198M
HAS $245M
FY23
BC $444M
HAS $590M
FY24
BC $264M
HAS $760M
FY25
BC $396M
HAS $830M
BC
HAS
FY16
BC 27.3%
HAS 27.9%
FY17
BC 11.5%
HAS 20.2%
FY18
BC 14.6%
HAS 12.3%
FY19
BC 10.3%
HAS 24.1%
FY20
BC 21.2%
HAS 8.2%
FY21
BC 24.6%
HAS 9.3%
FY22
BC 20.5%
HAS 5.1%
FY23
BC 12.6%
HAS −23.6%
FY24
BC 5.6%
HAS 13.9%
FY25
BC −0.8%
HAS 0.3%
BC
HAS
各社の直近会計年度のデータです。決算月は企業によって異なります。高い(または低い)方が明らかに良い項目では、各行の最良値を強調しています。投資助言ではありません。