Hasbro vs Thor Industries
企業の追加・変更・削除ができます(最大4社)。
要点
- 2026会計年度の売上高はThor Industriesが$9.6B、Hasbroが$5.4Bで、Thor Industriesの方が規模が大きく、約1.8倍です。
- Hasbroの方が売上高の伸びが速い(13.1%、相手は0.3%)。
- Hasbroの方が売上をより多くフリーキャッシュフローに変えている(FCFマージン15.5%、相手は1.8%)。
- Thor Industriesの方が投下資本利益率が高い(4.4%、相手は0.3%)。
| 直近会計年度 | HAS · FY25 | THO · FY26 |
|---|---|---|
| 規模 | ||
| 時価総額 | $16.8B | $3.7B |
| 売上高 | $5.4B | $9.6B |
| フリーキャッシュフロー | $830M | $169M |
| 純利益 | −$322M | $178M |
| 成長率 | ||
| 売上高成長率 | 13.1% | 0.3% |
| 5年成長率 | −0.4% | −4.9% |
| 株式数の変化 | −0.1% | −1.6% |
| 収益性 | ||
| 売上総利益率 | 75.8% | 12.6% |
| 営業利益率 | 0.2% | — |
| 純利益率 | −6.0% | 1.9% |
| FCFマージン | 15.5% | 1.8% |
| 投下資本利益率 | 0.3% | 4.4% |
| 自己資本利益率 | −36.8% | 4.2% |
| 貸借対照表 | ||
| 純負債 | $2.5B | $448M |
| 純負債 / EBITDA | 17.0x | 0.8x |
| 配当と自社株買い | $393M | $224M |
| バリュエーションとクオリティ | ||
| PER | 21.0x | — |
| ピオトロスキーFスコア | 5 | 6 |
FY17
HAS $5.2B
THO $7.2B
FY18
HAS $4.6B
THO $8.3B
FY19
HAS $4.7B
THO $7.9B
FY20
HAS $5.5B
THO $8.2B
FY21
HAS $6.4B
THO $12.3B
FY22
HAS $6.7B
THO $16.3B
FY23
HAS $5.7B
THO $11.1B
FY24
HAS $4.7B
THO $10.0B
FY25
HAS $5.4B
THO $9.6B
FY26
HAS —
THO $9.6B
HAS
THO
FY17
HAS 15.6%
THO —
FY18
HAS 7.2%
THO —
FY19
HAS 13.8%
THO —
FY20
HAS 9.2%
THO —
FY21
HAS 11.9%
THO —
FY22
HAS 6.1%
THO —
FY23
HAS −27.0%
THO —
FY24
HAS 14.5%
THO —
FY25
HAS 0.2%
THO —
FY26
HAS —
THO —
HAS
THO
FY17
HAS $590M
THO $304M
FY18
HAS $506M
THO $328M
FY19
HAS $520M
THO $381M
FY20
HAS $851M
THO $435M
FY21
HAS $685M
THO $395M
FY22
HAS $245M
THO $750M
FY23
HAS $590M
THO $773M
FY24
HAS $760M
THO $406M
FY25
HAS $830M
THO $456M
FY26
HAS —
THO $169M
HAS
THO
FY17
HAS 20.2%
THO 26.1%
FY18
HAS 12.3%
THO 27.4%
FY19
HAS 24.1%
THO 6.9%
FY20
HAS 8.2%
THO 8.7%
FY21
HAS 9.3%
THO 19.2%
FY22
HAS 5.1%
THO 26.2%
FY23
HAS −23.6%
THO 9.0%
FY24
HAS 13.9%
THO 7.1%
FY25
HAS 0.3%
THO 6.5%
FY26
HAS —
THO 4.4%
HAS
THO
各社の直近会計年度のデータです。決算月は企業によって異なります。高い(または低い)方が明らかに良い項目では、各行の最良値を強調しています。投資助言ではありません。