Dave & Buster's vs Papa John's
企業の追加・変更・削除ができます(最大4社)。
要点
- 2025会計年度の売上高はDave & Buster'sが$2.1B、Papa John'sが$2.1Bで、Dave & Buster'sの方が規模が大きい企業です。
- Papa John'sの方が売上高の伸びが速い(−0.3%、相手は−1.4%)。
- Papa John'sの方が売上をより多くフリーキャッシュフローに変えている(FCFマージン3.0%、相手は−4.8%)。
- Papa John'sの方が投下資本利益率が高い(19.3%、相手は4.1%)。
| 直近会計年度 | PLAY · FY25 | PZZA · FY25 |
|---|---|---|
| 規模 | ||
| 時価総額 | $242M | $599M |
| 売上高 | $2.1B | $2.1B |
| フリーキャッシュフロー | −$101M | $61.3M |
| 純利益 | −$48.7M | $30.5M |
| 成長率 | ||
| 売上高成長率 | −1.4% | −0.3% |
| 5年成長率 | 37.0% | 2.5% |
| 株式数の変化 | −13.4% | 0.4% |
| 収益性 | ||
| 売上総利益率 | 85.7% | — |
| 営業利益率 | 4.1% | 4.3% |
| 純利益率 | −2.3% | 1.5% |
| FCFマージン | −4.8% | 3.0% |
| 投下資本利益率 | 4.1% | 19.3% |
| 自己資本利益率 | — | — |
| 貸借対照表 | ||
| 純負債 | $1.6B | $729M |
| 純負債 / EBITDA | 4.3x | 4.0x |
| 配当と自社株買い | $23.9M | $61.1M |
| バリュエーションとクオリティ | ||
| PER | — | 22.9x |
| ピオトロスキーFスコア | 6 | 4 |
FY16
PLAY $1.0B
PZZA $1.7B
FY17
PLAY $1.1B
PZZA $1.8B
FY18
PLAY $1.3B
PZZA $1.7B
FY19
PLAY $1.4B
PZZA $1.6B
FY20
PLAY $437M
PZZA $1.8B
FY21
PLAY $1.3B
PZZA $2.1B
FY22
PLAY $2.0B
PZZA $2.1B
FY23
PLAY $2.2B
PZZA $2.1B
FY24
PLAY $2.1B
PZZA $2.1B
FY25
PLAY $2.1B
PZZA $2.1B
PLAY
PZZA
FY16
PLAY 15.0%
PZZA 9.6%
FY17
PLAY 14.5%
PZZA 8.5%
FY18
PLAY 12.7%
PZZA 1.9%
FY19
PLAY 10.9%
PZZA 1.5%
FY20
PLAY −57.9%
PZZA 5.0%
FY21
PLAY 14.4%
PZZA 8.1%
FY22
PLAY 13.4%
PZZA 5.2%
FY23
PLAY 13.9%
PZZA 6.9%
FY24
PLAY 10.3%
PZZA 7.6%
FY25
PLAY 4.1%
PZZA 4.3%
PLAY
PZZA
FY16
PLAY $50.8M
PZZA $94.7M
FY17
PLAY $44.8M
PZZA $82.4M
FY18
PLAY $121M
PZZA $50.4M
FY19
PLAY $60.9M
PZZA $24.0M
FY20
PLAY −$132M
PZZA $151M
FY21
PLAY $191M
PZZA $116M
FY22
PLAY $210M
PZZA $39.4M
FY23
PLAY $34.0M
PZZA $116M
FY24
PLAY −$218M
PZZA $34.2M
FY25
PLAY −$101M
PZZA $61.3M
PLAY
PZZA
FY16
PLAY 14.2%
PZZA 39.6%
FY17
PLAY 17.6%
PZZA 36.3%
FY18
PLAY 16.7%
PZZA 6.2%
FY19
PLAY 15.0%
PZZA 15.5%
FY20
PLAY −25.8%
PZZA —
FY21
PLAY 22.1%
PZZA 122.5%
FY22
PLAY 18.8%
PZZA 32.0%
FY23
PLAY 15.6%
PZZA 38.5%
FY24
PLAY 11.4%
PZZA 36.9%
FY25
PLAY 4.1%
PZZA 19.3%
PLAY
PZZA
各社の直近会計年度のデータです。決算月は企業によって異なります。高い(または低い)方が明らかに良い項目では、各行の最良値を強調しています。投資助言ではありません。