Hasbro vs Thor Industries
기업을 추가·변경·삭제할 수 있습니다(최대 4곳).
요약
- 2026 회계연도 매출은 Thor Industries $9.6B, Hasbro $5.4B로 Thor Industries의 규모가 더 크며 약 1.8배입니다.
- Hasbro의 매출 성장이 더 빨랐습니다(13.1%, 상대는 0.3%).
- Hasbro이(가) 매출을 더 많이 잉여현금흐름으로 바꿨습니다(FCF 마진 15.5%, 상대는 1.8%).
- Thor Industries의 투하자본 수익률이 더 높았습니다(4.4%, 상대는 0.3%).
| 최근 회계연도 | HAS · FY25 | THO · FY26 |
|---|---|---|
| 규모 | ||
| 시가총액 | $16.8B | $3.7B |
| 매출 | $5.4B | $9.6B |
| 잉여현금흐름 | $830M | $169M |
| 순이익 | −$322M | $178M |
| 성장률 | ||
| 매출 성장률 | 13.1% | 0.3% |
| 5년 성장률 | −0.4% | −4.9% |
| 주식 수 변화 | −0.1% | −1.6% |
| 수익성 | ||
| 매출총이익률 | 75.8% | 12.6% |
| 영업이익률 | 0.2% | — |
| 순이익률 | −6.0% | 1.9% |
| FCF 마진 | 15.5% | 1.8% |
| 투하자본수익률 | 0.3% | 4.4% |
| 자기자본이익률 | −36.8% | 4.2% |
| 재무상태표 | ||
| 순부채 | $2.5B | $448M |
| 순부채 / EBITDA | 17.0x | 0.8x |
| 배당과 자사주 매입 | $393M | $224M |
| 밸류에이션과 품질 | ||
| PER | 21.0x | — |
| 피오트로스키 F-스코어 | 5 | 6 |
FY17
HAS $5.2B
THO $7.2B
FY18
HAS $4.6B
THO $8.3B
FY19
HAS $4.7B
THO $7.9B
FY20
HAS $5.5B
THO $8.2B
FY21
HAS $6.4B
THO $12.3B
FY22
HAS $6.7B
THO $16.3B
FY23
HAS $5.7B
THO $11.1B
FY24
HAS $4.7B
THO $10.0B
FY25
HAS $5.4B
THO $9.6B
FY26
HAS —
THO $9.6B
HAS
THO
FY17
HAS 15.6%
THO —
FY18
HAS 7.2%
THO —
FY19
HAS 13.8%
THO —
FY20
HAS 9.2%
THO —
FY21
HAS 11.9%
THO —
FY22
HAS 6.1%
THO —
FY23
HAS −27.0%
THO —
FY24
HAS 14.5%
THO —
FY25
HAS 0.2%
THO —
FY26
HAS —
THO —
HAS
THO
FY17
HAS $590M
THO $304M
FY18
HAS $506M
THO $328M
FY19
HAS $520M
THO $381M
FY20
HAS $851M
THO $435M
FY21
HAS $685M
THO $395M
FY22
HAS $245M
THO $750M
FY23
HAS $590M
THO $773M
FY24
HAS $760M
THO $406M
FY25
HAS $830M
THO $456M
FY26
HAS —
THO $169M
HAS
THO
FY17
HAS 20.2%
THO 26.1%
FY18
HAS 12.3%
THO 27.4%
FY19
HAS 24.1%
THO 6.9%
FY20
HAS 8.2%
THO 8.7%
FY21
HAS 9.3%
THO 19.2%
FY22
HAS 5.1%
THO 26.2%
FY23
HAS −23.6%
THO 9.0%
FY24
HAS 13.9%
THO 7.1%
FY25
HAS 0.3%
THO 6.5%
FY26
HAS —
THO 4.4%
HAS
THO
각 기업의 최근 회계연도 기준이며, 회계연도 종료 월은 기업마다 다릅니다. 높을수록(또는 낮을수록) 분명히 좋은 항목은 행별 최고값을 강조했습니다. 투자 조언이 아닙니다.