Alamo Group Inc
ALG NYSE Farm Machinery & Equipment 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$146.18
0.7%Alamo Group Inc 的业务
暂无业务介绍。
- 法定名称
- ALAMO GROUP INC
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月2日
- 登记号 · CIK
- 0000897077-26-000016
0000897077
营收与利润率
Alamo Group Inc 在 2025 财年 营收为 $1.6B,同比下降 1.5%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 10.6%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $147M,占营收的 9.2%。 经营现金流减资本支出。
股息、回购与股数
Alamo Group Inc 在 2025 财年 向股东返还 $17.4M,占自由现金流的 12%。 稀释股数增加 0.3%。
资产负债表
现金、债务以及显示 Alamo Group Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $42.1M | $47.0M | $51.9M | $197M | $310M |
| 债务(含融资租赁) | $270M | $302M | $235M | $220M | $206M |
| 净债务 / EBITDA | 1.6x | 1.5x | 0.8x | 0.1x | −0.6x |
| 债务 / 股东权益 | 0.4x | 0.4x | 0.3x | 0.2x | 0.2x |
| 利息保障倍数 | 11.1x | 10.3x | 7.6x | 8.0x | 10.2x |
| 流动比率 | 3.2x | 3.8x | 3.8x | 4.5x | 4.6x |
| 速动比率 | 1.5x | 2.0x | 2.0x | 2.7x | 2.8x |
| 总资产 | $1.2B | $1.3B | $1.4B | $1.5B | $1.6B |
| 总负债 | $500M | $523M | $477M | $432M | $458M |
| 股东权益 | $706M | $785M | $933M | $1.0B | $1.1B |
| 净债务 (− = 净现金) | $227M | $255M | $183M | $23.2M | −$104M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 流动比率上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ |
| 营收相对资产上升 | — | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ |
| F 分数 | — / 3 | 5 / 9 | 4 / 9 | 3 / 9 | 6 / 9 | 5 / 9 | 5 / 9 | 6 / 9 | 5 / 9 | 5 / 9 |
| 应计比率 | −6.5% | −4.4% | 8.9% | −2.7% | −10.8% | 2.6% | 7.0% | 0.4% | −6.6% | −4.8% |
| Altman Z'' | 8.22 | 8.30 | 8.77 | 5.03 | 5.66 | 6.13 | 6.84 | 7.72 | 8.41 | 8.57 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $845M | $912M | $1.0B | $1.1B | $1.2B | $1.3B | $1.5B | $1.7B | $1.6B | $1.6B |
| 毛利 | $205M | $235M | $256M | $273M | $294M | $335M | $377M | $454M | $412M | $398M |
| 营业利润 | $67.6M | $88.7M | $101M | $94.9M | $94.8M | $117M | $149M | $198M | $165M | $152M |
| 利息支出 | $5.9M | $4.8M | $5.5M | $10.7M | $15.8M | $10.5M | $14.4M | $26.1M | $20.5M | $14.9M |
| 税前利润 | $62.2M | $82.4M | $94.5M | $84.6M | $79.8M | $109M | $134M | $175M | $150M | $140M |
| 所得税 | $22.1M | $38.1M | $21.0M | $21.5M | $22.0M | $29.3M | $32.4M | $39.0M | $33.7M | $35.7M |
| 净利润 | $40.0M | $44.3M | $73.5M | $63.1M | $57.8M | $80.2M | $102M | $136M | $116M | $104M |
| 稀释每股收益 | $3.46 | $3.79 | $6.25 | $5.35 | $4.88 | $6.75 | $8.54 | $11.36 | $9.63 | $8.59 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | $75.8M | $70.8M | $12.9M | $88.8M | $184M | $49.7M | $14.5M | $131M | $210M | $178M |
| 资本支出 | $9.7M | $13.5M | $26.6M | $31.3M | $17.9M | $25.3M | $31.1M | $37.7M | $25.0M | $30.6M |
| 自由现金流 | $66.1M | $57.3M | −$13.7M | $57.5M | $166M | $24.4M | −$16.6M | $93.4M | $185M | $147M |
| 折旧与摊销 | $11.3M | $11.6M | $12.9M | $14.9M | $19.3M | $21.2M | $23.7M | $23.7M | $26.9M | $27.1M |
| 股权激励 | $1.4M | $1.9M | $2.5M | $3.3M | $4.1M | $6.0M | $5.6M | $7.4M | $9.1M | $9.9M |
| 收购 | $0.2M | $38.6M | $0.0M | $401M | $0.0M | $17.8M | $2.0M | $27.6M | $0.0M | $18.3M |
| 股票回购 | $0.0M | $0.2M | $0.4M | $0.6M | $0.7M | $2.0M | $0.8M | $1.0M | $2.0M | $3.0M |
| 已付股息 | $4.1M | $4.6M | $5.1M | $5.6M | $6.1M | $6.6M | $8.5M | $10.5M | $12.4M | $14.4M |
| 股息与回购 | $4.1M | $4.8M | $5.6M | $6.2M | $6.8M | $8.6M | $9.3M | $11.5M | $14.4M | $17.4M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $16.8M | $25.4M | $34.0M | $42.3M | $50.2M | $42.1M | $47.0M | $51.9M | $197M | $310M |
| 总债务 | $70.1M | $60.1M | $85.1M | $444M | $285M | $270M | $302M | $235M | $220M | $206M |
| 融资租赁负债 | — | — | — | $0.3M | $0.2M | $0.1M | $0.0M | $0.1M | $0.0M | $0.0M |
| 流动资产 | $328M | $393M | $453M | $571M | $516M | $612M | $727M | $804M | $857M | $998M |
| 流动负债 | $78.7M | $101M | $101M | $163M | $157M | $193M | $191M | $214M | $190M | $218M |
| 存货 | $136M | $156M | $177M | $268M | $243M | $321M | $353M | $377M | $343M | $383M |
| 固定资产净额 | $66.6M | $76.7M | $87.2M | — | — | — | — | — | — | — |
| 商誉 | $74.8M | $84.8M | $83.2M | $198M | $195M | $202M | $196M | $207M | $203M | $215M |
| 无形资产 | $50.0M | $52.9M | $48.9M | $206M | $193M | $183M | $171M | $168M | $151M | $145M |
| 总资产 | $553M | $640M | $722M | $1.2B | $1.1B | $1.2B | $1.3B | $1.4B | $1.5B | $1.6B |
| 总负债 | $165M | $191M | $206M | $635M | $487M | $500M | $523M | $477M | $432M | $458M |
| 股东权益 | $388M | $449M | $515M | $578M | $635M | $706M | $785M | $933M | $1.0B | $1.1B |
| 利润率 | ||||||||||
| 毛利率 | 24.3% | 25.7% | 25.4% | 24.4% | 25.2% | 25.1% | 24.9% | 26.8% | 25.3% | 24.8% |
| 营业利润率 | 8.0% | 9.7% | 10.0% | 8.5% | 8.1% | 8.8% | 9.8% | 11.7% | 10.1% | 9.5% |
| EBITDA 利润率 | 9.3% | 11.0% | 11.3% | 9.8% | 9.8% | 10.4% | 11.4% | 13.1% | 11.8% | 11.1% |
| 净利率 | 4.7% | 4.9% | 7.3% | 5.6% | 5.0% | 6.0% | 6.7% | 8.1% | 7.1% | 6.5% |
| 自由现金流利润率 | 7.8% | 6.3% | −1.4% | 5.1% | 14.3% | 1.8% | −1.1% | 5.5% | 11.3% | 9.2% |
| 回报率 | ||||||||||
| 资本回报率 | 10.0% | 11.9% | 13.9% | 7.2% | 7.9% | 9.2% | 10.8% | 13.8% | 12.3% | 10.8% |
| 已动用资本回报率 | 14.3% | 16.5% | 16.3% | 9.0% | 9.8% | 11.5% | 13.3% | 16.6% | 13.1% | 10.9% |
| 股本回报率 | 10.3% | 10.6% | 15.2% | 11.5% | 9.5% | 12.0% | 13.7% | 15.9% | 11.9% | 9.6% |
| 资产回报率 | 7.2% | 7.4% | 10.8% | 6.5% | 5.0% | 6.9% | 8.1% | 10.0% | 8.1% | 6.8% |
| 有形股本回报率 | 15.2% | 14.2% | 19.2% | 36.3% | 23.4% | 25.1% | 24.4% | 24.4% | 17.5% | 13.2% |
| 增长 | ||||||||||
| 营收增长 | — | 8.0% | 10.6% | 10.9% | 4.0% | 14.7% | 13.4% | 11.6% | −3.6% | −1.5% |
| 净利润增长 | — | 10.7% | 65.8% | −14.1% | −8.4% | 38.8% | 27.0% | 33.6% | −14.9% | −10.5% |
| 每股收益增长 | — | 9.5% | 64.9% | −14.4% | −8.8% | 38.3% | 26.5% | 33.0% | −15.2% | −10.8% |
| 自由现金流增长 | — | −13.3% | −123.9% | — | 189.6% | −85.3% | −168.1% | — | 97.8% | −20.5% |
| 股数变化 | — | 1.0% | 0.7% | 0.3% | 0.4% | 0.4% | 0.3% | 0.4% | 0.4% | 0.3% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 0.7x | 0.3x | 0.4x | 3.7x | 2.1x | 1.6x | 1.5x | 0.8x | 0.1x | −0.6x |
| 债务 / 股东权益 | 0.2x | 0.1x | 0.2x | 0.8x | 0.4x | 0.4x | 0.4x | 0.3x | 0.2x | 0.2x |
| 利息保障倍数 | 11.4x | 18.3x | 18.4x | 8.8x | 6.0x | 11.1x | 10.3x | 7.6x | 8.0x | 10.2x |
| 流动比率 | 4.2x | 3.9x | 4.5x | 3.5x | 3.3x | 3.2x | 3.8x | 3.8x | 4.5x | 4.6x |
| 速动比率 | 2.4x | 2.3x | 2.7x | 1.9x | 1.7x | 1.5x | 2.0x | 2.0x | 2.7x | 2.8x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.1% | 1.5% | 2.6% | 2.8% | 1.5% | 1.9% | 2.1% | 2.2% | 1.5% | 1.9% |
| 股权激励 / 营收 | 0.2% | 0.2% | 0.2% | 0.3% | 0.4% | 0.4% | 0.4% | 0.4% | 0.6% | 0.6% |
| 股东回报 / 自由现金流 | 6.3% | 8.3% | — | 10.8% | 4.1% | 35.2% | — | 12.3% | 7.8% | 11.9% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 5.0 | 4.0 | 3.0 | 6.0 | 5.0 | 5.0 | 6.0 | 5.0 | 5.0 |
| Altman Z'' | 8.2 | 8.3 | 8.8 | 5.0 | 5.7 | 6.1 | 6.8 | 7.7 | 8.4 | 8.6 |
| 应计比率 | −6.5% | −4.4% | 8.9% | −2.7% | −10.8% | 2.6% | 7.0% | 0.4% | −6.6% | −4.8% |
来源:SEC EDGAR XBRL 文件 (CIK 0000897077). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
