Biocryst Pharmaceuticals Inc
BCRX Nasdaq Biological Products, (No Diagnostic Substances) 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$7.65
1.7%Biocryst Pharmaceuticals Inc 的业务
暂无业务介绍。
- 法定名称
- BIOCRYST PHARMACEUTICALS INC
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月26日
- 登记号 · CIK
- 0001628280-26-012240
0000882796
营收与利润率
Biocryst Pharmaceuticals Inc 在 2025 财年 营收为 $875M,同比增长 94.1%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $345M,占营收的 39.4%。 经营现金流减资本支出。
股息、回购与股数
Biocryst Pharmaceuticals Inc 在 2025 财年 向股东返还 —。 稀释股数增加 5.8%。
资产负债表
现金、债务以及显示 Biocryst Pharmaceuticals Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $508M | $424M | $389M | $321M | $275M |
| 债务(含融资租赁) | $298M | $234M | $308M | $319M | $2.8M |
| 净债务 / EBITDA | — | — | — | — | −0.8x |
| 利息保障倍数 | −3.0x | −1.5x | −1.0x | −0.0x | 4.3x |
| 流动比率 | 5.5x | 4.9x | 3.3x | 2.6x | 2.1x |
| 速动比率 | 5.3x | 4.6x | 3.1x | 2.6x | 2.0x |
| 总资产 | $588M | $550M | $517M | $490M | $514M |
| 总负债 | $695M | $845M | $972M | $966M | $633M |
| 股东权益 | −$107M | −$295M | −$456M | −$476M | −$119M |
| 净债务 (− = 净现金) | −$209M | −$190M | −$81.3M | −$2.0M | −$272M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 资产回报率上升 | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ |
| 流动比率上升 | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | — | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 营收相对资产上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| F 分数 | — / 3 | 5 / 9 | 1 / 8 | 4 / 8 | 3 / 9 | 5 / 9 | 4 / 9 | 4 / 9 | 3 / 9 | 7 / 9 |
| 应计比率 | −1.9% | −18.4% | −5.3% | −12.0% | −18.7% | −9.1% | −15.0% | −24.6% | −7.3% | −16.6% |
| Altman Z'' | −23.23 | −10.93 | −18.03 | −16.46 | −9.26 | −3.73 | −5.90 | −8.05 | −8.82 | −2.63 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $26.4M | $25.2M | $20.7M | $48.8M | $17.8M | $157M | $271M | $331M | $451M | $875M |
| 毛利 | $24.1M | $24.0M | — | $45.1M | $16.3M | $150M | $264M | $327M | $438M | $856M |
| 研发支出 | $61.0M | $67.0M | $84.9M | $107M | $123M | $209M | $253M | $217M | $175M | $166M |
| 营业利润 | −$48.6M | −$57.4M | −$94.2M | −$99.5M | −$175M | −$178M | −$148M | −$104M | −$2.5M | $341M |
| 利息支出 | $6.5M | $8.6M | $9.2M | $11.9M | $14.5M | $59.3M | $99.1M | $108M | $98.5M | $78.9M |
| 税前利润 | — | — | — | −$109M | −$183M | −$182M | −$244M | −$226M | −$87.0M | $267M |
| 所得税 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $2.3M | $2.7M | $0.3M | $1.9M | $3.5M |
| 净利润 | −$55.1M | −$65.8M | −$101M | −$109M | −$183M | −$184M | −$247M | −$227M | −$88.9M | $264M |
| 稀释每股收益 | −$0.75 | −$0.78 | −$0.98 | −$940.00 | −$1.09 | −$1.03 | −$1.33 | −$1.18 | −$0.43 | $1.21 |
| 稀释股数 | 0.07B | 0.08B | 0.10B | 0.12B | 0.17B | 0.18B | 0.19B | 0.19B | 0.21B | 0.22B |
| 现金流 | ||||||||||
| 经营现金流 | −$53.4M | −$41.1M | −$92.6M | −$89.6M | −$135M | −$142M | −$162M | −$95.1M | −$52.0M | $347M |
| 资本支出 | $5.3M | $0.3M | $0.4M | $0.3M | $0.5M | $2.4M | $1.4M | $2.2M | $1.1M | $2.5M |
| 自由现金流 | −$58.7M | −$41.5M | −$92.9M | −$89.9M | −$136M | −$145M | −$163M | −$97.3M | −$53.1M | $345M |
| 折旧与摊销 | $0.5M | $0.7M | $0.8M | $0.7M | $0.7M | $0.8M | $1.4M | $1.7M | $1.2M | $1.4M |
| 股权激励 | $8.5M | $12.6M | $9.4M | $17.7M | $14.8M | $34.6M | $44.7M | $55.6M | $65.4M | $85.1M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $54.7M | $114M | $104M | $136M | $300M | $508M | $424M | $389M | $321M | $275M |
| 总债务 | $23.0M | $23.0M | $30.0M | $50.0M | $123M | $298M | $232M | $303M | $315M | $0.0M |
| 融资租赁负债 | — | — | — | — | — | — | $2.6M | $4.4M | $4.0M | $2.8M |
| 流动资产 | $67.0M | $125M | $114M | $164M | $324M | $566M | $517M | $496M | $422M | $404M |
| 流动负债 | $54.4M | $74.8M | $69.5M | $92.3M | $106M | $104M | $106M | $150M | $160M | $196M |
| 存货 | $0.5M | — | $1.6M | $0.0M | $7.0M | $15.8M | $27.5M | $28.7M | $8.1M | $5.4M |
| 固定资产净额 | $9.9M | $9.5M | $9.1M | $7.3M | $7.1M | $8.7M | $8.6M | $7.9M | $7.8M | $8.8M |
| 总资产 | $89.8M | $178M | $147M | $175M | $335M | $588M | $550M | $517M | $490M | $514M |
| 总负债 | $88.3M | $94.5M | $97.6M | $137M | $354M | $695M | $845M | $972M | $966M | $633M |
| 优先股 | $0.0M | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $1.6M | $83.8M | $49.2M | $38.3M | −$19.3M | −$107M | −$295M | −$456M | −$476M | −$119M |
| 利润率 | ||||||||||
| 毛利率 | 91.3% | 95.5% | — | 92.4% | 91.3% | 95.4% | 97.6% | 98.6% | 97.3% | 97.8% |
| 营业利润率 | −184.4% | −227.9% | −456.2% | −203.7% | −981.1% | −113.1% | −54.8% | −31.3% | −0.6% | 39.0% |
| EBITDA 利润率 | −182.6% | −225.2% | −452.5% | −202.2% | −976.9% | −112.6% | −54.3% | −30.8% | −0.3% | 39.1% |
| 净利率 | −209.3% | −261.2% | −490.3% | −223.0% | −1,026.4% | −117.1% | −91.2% | −68.4% | −19.7% | 30.2% |
| 自由现金流利润率 | −222.8% | −164.7% | −450.0% | −184.1% | −761.4% | −92.0% | −60.3% | −29.4% | −11.8% | 39.4% |
| 回报率 | ||||||||||
| 已动用资本回报率 | −137.0% | −55.5% | −121.8% | −119.9% | −76.3% | −36.7% | −33.4% | −28.3% | −0.8% | 107.2% |
| 股本回报率 | −3,494.6% | −154.2% | −152.3% | −248.9% | −1,925.4% | — | — | — | — | — |
| 资产回报率 | −61.4% | −49.1% | −62.3% | −67.6% | −71.7% | −39.9% | −43.4% | −42.5% | −17.6% | 52.5% |
| 有形股本回报率 | −3,494.6% | −78.5% | −205.7% | −284.7% | — | — | — | — | — | — |
| 增长 | ||||||||||
| 营收增长 | — | −4.4% | −18.0% | 136.5% | −63.5% | 782.4% | 72.3% | 22.4% | 36.0% | 94.1% |
| 股数变化 | — | 14.6% | 22.2% | 12.0% | 44.7% | 7.1% | 3.8% | 3.4% | 7.5% | 5.8% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | — | — | — | — | — | — | −0.8x |
| 债务 / 股东权益 | 14.6x | 0.3x | 0.6x | 1.3x | — | — | — | — | — | — |
| 利息保障倍数 | −7.5x | −6.7x | −10.3x | −8.4x | −12.1x | −3.0x | −1.5x | −1.0x | −0.0x | 4.3x |
| 流动比率 | 1.2x | 1.7x | 1.6x | 1.8x | 3.1x | 5.5x | 4.9x | 3.3x | 2.6x | 2.1x |
| 速动比率 | 1.2x | 1.7x | 1.6x | 1.8x | 3.0x | 5.3x | 4.6x | 3.1x | 2.6x | 2.0x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 20.0% | 1.3% | 1.8% | 0.7% | 2.9% | 1.5% | 0.5% | 0.7% | 0.2% | 0.3% |
| 股权激励 / 营收 | 32.2% | 50.1% | 45.5% | 36.3% | 83.1% | 22.0% | 16.5% | 16.8% | 14.5% | 9.7% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 5.0 | 1.0 | 4.0 | 3.0 | 5.0 | 4.0 | 4.0 | 3.0 | 7.0 |
| Altman Z'' | −23.2 | −10.9 | −18.0 | −16.5 | −9.3 | −3.7 | −5.9 | −8.1 | −8.8 | −2.6 |
| 应计比率 | −1.9% | −18.4% | −5.3% | −12.0% | −18.7% | −9.1% | −15.0% | −24.6% | −7.3% | −16.6% |
来源:SEC EDGAR XBRL 文件 (CIK 0000882796). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
