Bowman Consulting Group Ltd.
BWMN Nasdaq Services-Management Consulting Services 金融 FY2020–FY2025
最新收盘价 · 2026年10月23日
$42.83
0.0%Bowman Consulting Group Ltd. 的业务
暂无业务介绍。
- 法定名称
- Bowman Consulting Group Ltd.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月5日
- 登记号 · CIK
- 0001628280-26-015252
0001847590
营收与利润率
Bowman Consulting Group Ltd. 在 2025 财年 营收为 $490M,同比增长 14.9%。
净利润与每股收益
从 2020 财年到 2025 财年,稀释每股收益年均增长 33.8%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $33.4M,占营收的 6.8%。 经营现金流减资本支出。
股息、回购与股数
Bowman Consulting Group Ltd. 在 2025 财年 向股东返还 $18.8M,占自由现金流的 56%。 稀释股数增加 3.8%。
资产负债表
现金、债务以及显示 Bowman Consulting Group Ltd. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $20.6M | $13.3M | $20.7M | $6.7M | $11.1M |
| 债务(含融资租赁) | $12.9M | $46.7M | $49.8M | $66.4M | $95.1M |
| 净债务 / EBITDA | −1.3x | 2.5x | 3.2x | 4.8x | 2.3x |
| 债务 / 股东权益 | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x |
| 流动比率 | 2.3x | 1.5x | 1.2x | 1.3x | 1.0x |
| 速动比率 | 2.3x | 1.5x | 1.2x | 1.3x | 1.0x |
| 总资产 | $138M | $256M | $403M | $506M | $580M |
| 总负债 | $59.8M | $133M | $240M | $260M | $319M |
| 股东权益 | $78.4M | $123M | $163M | $246M | $261M |
| 净债务 (− = 净现金) | −$7.8M | $33.4M | $29.1M | $59.7M | $84.0M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✕ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | ✕ | ✓ | ✕ | ✕ |
| 流动比率上升 | — | ✓ | ✕ | ✕ | ✓ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✓ | ✕ | ✓ | ✓ |
| 营收相对资产上升 | — | ✕ | ✕ | ✕ | ✕ | ✓ |
| F 分数 | — / 3 | 5 / 8 | 5 / 9 | 3 / 9 | 6 / 9 | 6 / 9 |
| 应计比率 | −15.4% | −4.4% | −2.1% | −5.6% | −4.7% | −4.2% |
| Altman Z'' | 0.51 | 2.77 | 1.70 | 0.95 | 1.36 | 1.01 |
6 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| 利润表 | ||||||
| 营收 | $122M | $150M | $262M | $346M | $427M | $490M |
| 毛利 | $55.5M | $75.4M | $135M | $176M | $223M | $262M |
| 营业利润 | $1.9M | $0.2M | $5.1M | −$0.7M | −$2.0M | $19.7M |
| 税前利润 | $2.0M | −$1.3M | $1.7M | −$6.4M | −$8.9M | $11.2M |
| 所得税 | $1.0M | −$1.6M | −$3.3M | $0.2M | −$12.0M | −$1.7M |
| 净利润 | $1.0M | $0.3M | $5.0M | −$6.6M | $3.0M | $12.8M |
| 归属普通股股东的净利润 | $0.9M | $0.2M | $4.2M | −$6.6M | $2.8M | $12.2M |
| 稀释每股收益 | $0.17 | $0.03 | $0.37 | −$0.53 | $0.17 | $0.73 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
| 现金流 | ||||||
| 经营现金流 | $10.8M | $4.7M | $9.2M | $11.7M | $24.3M | $35.8M |
| 资本支出 | $0.9M | $0.9M | $0.9M | $2.1M | $0.6M | $2.4M |
| 自由现金流 | $9.8M | $3.8M | $8.3M | $9.6M | $23.7M | $33.4M |
| 折旧与摊销 | $2.0M | $6.0M | $8.4M | $9.7M | $14.5M | $17.2M |
| 股权激励 | $5.1M | $8.2M | $15.1M | $24.7M | $25.7M | $18.8M |
| 收购 | $0.4M | $20.3M | $18.0M | $25.7M | $24.5M | $35.2M |
| 股票回购 | $1.3M | $0.6M | $0.0M | $0.7M | $23.3M | $18.8M |
| 股息与回购 | $1.3M | $0.6M | $0.0M | $0.7M | $23.3M | $18.8M |
| 资产负债表 | ||||||
| 现金及短期投资 | $0.4M | $20.6M | $13.3M | $20.7M | $6.7M | $11.1M |
| 总债务 | — | $12.9M | $27.2M | $28.8M | $38.1M | $57.6M |
| 融资租赁负债 | — | — | $19.5M | $21.0M | $28.3M | $37.5M |
| 流动资产 | $35.1M | $74.4M | $102M | $155M | $177M | $213M |
| 流动负债 | $23.3M | $32.9M | $69.1M | $127M | $135M | $215M |
| 固定资产净额 | $15.4M | $5.4M | $6.5M | $8.1M | $16.0M | $14.9M |
| 商誉 | $9.2M | $28.5M | $53.2M | $96.4M | $135M | $174M |
| 无形资产 | $1.1M | $12.3M | $28.0M | $46.3M | $65.4M | $88.6M |
| 总资产 | $63.6M | $138M | $256M | $403M | $506M | $580M |
| 总负债 | $46.5M | $59.8M | $133M | $240M | $260M | $319M |
| 优先股 | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $17.1M | $78.4M | $123M | $163M | $246M | $261M |
| 利润率 | ||||||
| 毛利率 | 45.5% | 50.3% | 51.6% | 50.8% | 52.2% | 53.4% |
| 营业利润率 | 1.5% | 0.1% | 2.0% | −0.2% | −0.5% | 4.0% |
| EBITDA 利润率 | 3.2% | 4.1% | 5.2% | 2.6% | 2.9% | 7.5% |
| 净利率 | 0.8% | 0.2% | 1.9% | −1.9% | 0.7% | 2.6% |
| 自由现金流利润率 | 8.1% | 2.5% | 3.2% | 2.8% | 5.6% | 6.8% |
| 回报率 | ||||||
| 资本回报率 | — | 0.2% | 3.7% | −0.3% | −0.6% | 6.4% |
| 已动用资本回报率 | 4.6% | 0.2% | 2.7% | −0.2% | −0.5% | 5.4% |
| 股本回报率 | 5.8% | 0.6% | 5.0% | −4.6% | 1.5% | 5.1% |
| 资产回报率 | 1.6% | 0.3% | 2.5% | −2.0% | 0.7% | 2.4% |
| 有形股本回报率 | 13.7% | 0.6% | 10.1% | −32.2% | 6.1% | — |
| 增长 | ||||||
| 营收增长 | — | 22.9% | 74.5% | 32.3% | 23.2% | 14.9% |
| 净利润增长 | — | −69.8% | 1,573.9% | −232.3% | — | 323.5% |
| 每股收益增长 | — | −82.4% | 1,133.3% | −243.2% | — | 329.4% |
| 自由现金流增长 | — | −61.3% | 116.9% | 16.5% | 145.9% | 41.2% |
| 股数变化 | — | 41.1% | 53.0% | 6.9% | 29.2% | 3.8% |
| 财务健康 | ||||||
| 净债务 / EBITDA | — | −1.3x | 2.5x | 3.2x | 4.8x | 2.3x |
| 债务 / 股东权益 | — | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x |
| 流动比率 | 1.5x | 2.3x | 1.5x | 1.2x | 1.3x | 1.0x |
| 速动比率 | 1.5x | 2.3x | 1.5x | 1.2x | 1.3x | 1.0x |
| 资本配置 | ||||||
| 资本支出 / 营收 | 0.8% | 0.6% | 0.3% | 0.6% | 0.1% | 0.5% |
| 股权激励 / 营收 | 4.2% | 5.5% | 5.8% | 7.1% | 6.0% | 3.8% |
| 股东回报 / 自由现金流 | 12.8% | 15.3% | 0.0% | 7.7% | 98.6% | 56.2% |
| 质量评分 | ||||||
| Piotroski F 分数 | — | 5.0 | 5.0 | 3.0 | 6.0 | 6.0 |
| Altman Z'' | 0.5 | 2.8 | 1.7 | 0.9 | 1.4 | 1.0 |
| 应计比率 | −15.4% | −4.4% | −2.1% | −5.6% | −4.7% | −4.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0001847590). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
