Co-Diagnostics, Inc.
CODX Nasdaq Surgical & Medical Instruments & Apparatus 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$0.55
4.3%Co-Diagnostics, Inc. 的业务
暂无业务介绍。
- 法定名称
- Co-Diagnostics, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月31日
- 登记号 · CIK
- 0001493152-26-014158
0001692415
营收与利润率
Co-Diagnostics, Inc. 在 2025 财年 营收为 $0.6M,同比下降 84.1%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$29.8M,占营收的 −4,793.1%。 经营现金流减资本支出。
股息、回购与股数
Co-Diagnostics, Inc. 在 2025 财年 向股东返还 —。 稀释股数增加 31.5%。
资产负债表
现金、债务以及显示 Co-Diagnostics, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $89.9M | $81.3M | $58.5M | $29.7M | $11.9M |
| 流动比率 | 9.1x | 23.9x | 10.8x | 4.4x | 3.9x |
| 速动比率 | 9.0x | 22.6x | 10.5x | 4.3x | 3.6x |
| 总资产 | $160M | $123M | $95.3M | $63.6M | $24.7M |
| 总负债 | $25.6M | $8.6M | $9.3M | $9.7M | $4.1M |
| 股东权益 | $134M | $115M | $85.6M | $53.9M | $20.6M |
| 净债务 (− = 净现金) | — | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ |
| 资产回报率上升 | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✕ | — | — | — | — | — | — | — |
| 流动比率上升 | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ |
| 毛利率上升 | — | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 营收相对资产上升 | — | — | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ |
| F 分数 | — / 3 | 3 / 7 | 2 / 9 | 4 / 8 | 6 / 8 | 4 / 8 | 3 / 8 | 2 / 8 | 3 / 8 | 1 / 8 |
| 应计比率 | −47.6% | −125.8% | −70.5% | −35.6% | 39.0% | −3.8% | −14.7% | −12.1% | −10.7% | −40.2% |
| Altman Z'' | −36.58 | −4.90 | −71.62 | −47.09 | 26.03 | 12.76 | 18.36 | 10.68 | 2.46 | −16.26 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | — | $0.0M | $0.0M | $0.2M | $74.6M | $97.9M | $34.2M | $6.8M | $3.9M | $0.6M |
| 毛利 | — | $0.0M | $0.0M | $0.1M | $58.0M | $86.3M | $28.7M | $2.6M | $2.9M | $0.4M |
| 研发支出 | $0.7M | $1.0M | $1.4M | $1.4M | $3.2M | $15.0M | $17.4M | $23.0M | $21.0M | $19.1M |
| 营业利润 | −$1.7M | −$4.6M | −$6.1M | −$5.9M | $41.7M | $46.1M | −$27.0M | −$42.7M | −$40.1M | −$50.2M |
| 利息支出 | $0.2M | $0.3M | $0.1M | $0.1M | — | — | — | — | — | — |
| 税前利润 | −$1.9M | −$7.0M | −$6.3M | −$6.2M | $42.6M | $45.6M | −$18.8M | −$38.1M | −$37.6M | −$48.5M |
| 所得税 | — | — | — | — | $0.1M | $9.0M | −$4.6M | −$2.8M | $0.1M | −$1.6M |
| 净利润 | −$1.9M | −$7.0M | −$6.3M | −$6.2M | $42.5M | $36.7M | −$14.2M | −$35.3M | −$37.6M | −$46.9M |
| 稀释每股收益 | — | −$0.63 | −$0.50 | −$0.37 | $1.52 | $1.23 | −$0.45 | −$1.20 | −$37.22 | −$35.25 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B |
| 现金流 | ||||||||||
| 经营现金流 | −$1.3M | −$3.2M | −$4.1M | −$5.5M | $28.2M | $41.1M | $6.6M | −$22.1M | −$29.2M | −$29.1M |
| 资本支出 | $0.0M | $0.1M | $0.0M | $0.1M | $0.8M | $0.7M | $1.4M | $1.4M | $0.7M | $0.7M |
| 自由现金流 | −$1.3M | −$3.3M | −$4.1M | −$5.6M | $27.4M | $40.4M | $5.1M | −$23.4M | −$29.9M | −$29.8M |
| 折旧与摊销 | $0.0M | $0.0M | $0.1M | $0.1M | $0.1M | $0.3M | $1.3M | $1.2M | $1.4M | $1.1M |
| 股权激励 | $0.1M | $2.0M | $1.3M | $1.1M | $2.7M | $5.5M | $7.5M | $8.3M | $5.4M | $2.2M |
| 收购 | — | — | — | — | — | −$1.2M | — | — | — | — |
| 股票回购 | — | — | — | — | — | — | $14.2M | $1.4M | — | — |
| 股息与回购 | — | — | — | — | — | — | $14.2M | $1.4M | — | — |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $1.0M | $3.5M | $1.0M | $0.9M | $47.3M | $89.9M | $81.3M | $58.5M | $29.7M | $11.9M |
| 总债务 | $2.6M | $0.3M | $3.8M | — | — | — | — | — | — | — |
| 存款 | — | $2.2M | — | $0.3M | — | — | — | — | — | — |
| 流动资产 | $1.2M | $4.5M | $1.1M | $1.6M | $67.8M | $115M | $92.7M | $62.1M | $32.3M | $13.7M |
| 流动负债 | $3.8M | $0.6M | $2.4M | $0.3M | $4.1M | $12.6M | $3.9M | $5.7M | $7.3M | $3.5M |
| 存货 | — | $0.0M | $0.0M | $0.2M | $8.0M | $2.0M | $5.3M | $1.7M | $1.1M | $1.0M |
| 固定资产净额 | $0.1M | $0.2M | $0.2M | $0.2M | $0.9M | $1.9M | $2.5M | $3.0M | $2.8M | $2.3M |
| 商誉 | — | — | — | — | — | $14.7M | — | — | — | — |
| 无形资产 | — | — | — | — | — | $27.2M | $26.8M | $26.4M | $26.1M | $7.2M |
| 总资产 | $1.3M | $4.7M | $1.6M | $2.2M | $71.2M | $160M | $123M | $95.3M | $63.6M | $24.7M |
| 总负债 | $4.3M | $0.8M | $2.6M | $0.5M | $4.5M | $25.6M | $8.6M | $9.3M | $9.7M | $4.1M |
| 优先股 | — | — | — | $0.0M | — | — | — | — | — | — |
| 股东权益 | −$3.0M | $3.9M | −$1.1M | $1.7M | $66.7M | $134M | $115M | $85.6M | $53.9M | $20.6M |
| 利润率 | ||||||||||
| 毛利率 | — | 96.1% | 76.4% | 47.7% | 77.7% | 88.2% | 84.0% | 38.6% | 74.5% | 64.3% |
| 营业利润率 | — | −59,274.0% | −15,332.8% | −2,741.3% | 55.9% | 47.1% | −78.8% | −626.9% | −1,023.7% | −8,058.7% |
| EBITDA 利润率 | — | −58,679.2% | −15,205.5% | −2,710.6% | 56.1% | 47.4% | −75.1% | −608.9% | −988.6% | −7,880.9% |
| 净利率 | — | −90,379.2% | −15,718.5% | −2,881.7% | 57.0% | 37.5% | −41.6% | −518.7% | −961.4% | −7,533.5% |
| 自由现金流利润率 | — | −43,385.7% | −10,329.1% | −2,622.5% | 36.7% | 41.3% | 15.0% | −344.2% | −763.8% | −4,793.1% |
| 回报率 | ||||||||||
| 资本回报率 | — | −607.3% | −267.3% | — | — | — | — | — | — | — |
| 已动用资本回报率 | 66.2% | −113.1% | 765.9% | −312.3% | 62.1% | 31.2% | −22.6% | −47.7% | −71.3% | −236.6% |
| 股本回报率 | — | −1,626.2% | −449.3% | −1,826.3% | 124.1% | 36.4% | −11.4% | −35.3% | −54.0% | −125.9% |
| 资产回报率 | −148.8% | −233.6% | −201.8% | −328.8% | 115.7% | 31.7% | −10.1% | −32.4% | −47.4% | −106.2% |
| 有形股本回报率 | — | −180.7% | — | −356.6% | 63.7% | 39.6% | −16.2% | −59.7% | −135.5% | −349.7% |
| 增长 | ||||||||||
| 营收增长 | — | — | 418.2% | 438.8% | 34,575.7% | 31.3% | −65.0% | −80.1% | −42.5% | −84.1% |
| 净利润增长 | — | — | — | — | — | −13.7% | −138.8% | — | — | — |
| 每股收益增长 | — | — | — | — | — | −19.1% | −136.6% | — | — | — |
| 自由现金流增长 | — | — | — | — | — | 47.5% | −87.3% | −556.1% | — | — |
| 股数变化 | — | 10.9% | 13.9% | 34.2% | 67.1% | 6.8% | 5.3% | −6.8% | −96.6% | 31.5% |
| 财务健康 | ||||||||||
| 债务 / 股东权益 | — | 0.1x | — | — | — | — | — | — | — | — |
| 利息保障倍数 | −7.0x | −14.7x | −86.2x | −55.4x | — | — | — | — | — | — |
| 流动比率 | 0.3x | 7.1x | 0.4x | 4.8x | 16.7x | 9.1x | 23.9x | 10.8x | 4.4x | 3.9x |
| 速动比率 | 0.3x | 7.1x | 0.4x | 4.2x | 14.7x | 9.0x | 22.6x | 10.5x | 4.3x | 3.6x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | — | 1,679.2% | 103.5% | 52.7% | 1.0% | 0.7% | 4.2% | 20.0% | 19.1% | 112.4% |
| 股权激励 / 营收 | — | 26,415.6% | 3,339.3% | 506.2% | 3.7% | 5.6% | 22.0% | 122.4% | 138.8% | 361.1% |
| 股东回报 / 自由现金流 | — | — | — | — | — | — | 276.4% | — | — | — |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 3.0 | 2.0 | 4.0 | 6.0 | 4.0 | 3.0 | 2.0 | 3.0 | 1.0 |
| Altman Z'' | −36.6 | −4.9 | −71.6 | −47.1 | 26.0 | 12.8 | 18.4 | 10.7 | 2.5 | −16.3 |
| 应计比率 | −47.6% | −125.8% | −70.5% | −35.6% | 39.0% | −3.8% | −14.7% | −12.1% | −10.7% | −40.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0001692415). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
