Cumberland Pharmaceuticals Inc
CPIX Nasdaq Pharmaceutical Preparations 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$8.49
0.1%Cumberland Pharmaceuticals Inc 的业务
暂无业务介绍。
- 法定名称
- CUMBERLAND PHARMACEUTICALS INC
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月9日
- 登记号 · CIK
- 0001087294-26-000020
0001087294
营收与利润率
Cumberland Pharmaceuticals Inc 在 2025 财年 营收为 $44.5M,同比增长 17.6%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $4.8M,占营收的 10.9%。 经营现金流减资本支出。
股息、回购与股数
Cumberland Pharmaceuticals Inc 在 2025 财年 向股东返还 $0.3M,占自由现金流的 5%。 稀释股数增加 5.6%。
资产负债表
现金、债务以及显示 Cumberland Pharmaceuticals Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $27.0M | $19.8M | $18.3M | $18.0M | $11.4M |
| 债务(含融资租赁) | — | — | $0.0M | $5.1M | $0.0M |
| 净债务 / EBITDA | — | — | — | — | −8.5x |
| 债务 / 股东权益 | — | — | 0.0x | 0.2x | 0.0x |
| 利息保障倍数 | −78.3x | −9.7x | −14.3x | −10.6x | −5.6x |
| 流动比率 | 2.4x | 1.6x | 1.3x | 1.2x | 1.0x |
| 速动比率 | 1.9x | 1.3x | 1.1x | 1.0x | 1.0x |
| 总资产 | $84.5M | $92.9M | $81.8M | $75.6M | $76.8M |
| 总负债 | $41.9M | $57.0M | $52.5M | $53.0M | $52.3M |
| 股东权益 | $42.8M | $36.3M | $29.6M | $22.9M | $24.9M |
| 净债务 (− = 净现金) | — | — | −$18.3M | −$12.9M | −$11.4M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | — | — | — | — | ✕ | ✓ |
| 流动比率上升 | — | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 股数未增加 | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 毛利率上升 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ |
| 营收相对资产上升 | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| F 分数 | — / 3 | 4 / 8 | 4 / 8 | 5 / 8 | 4 / 8 | 5 / 8 | 5 / 8 | 5 / 8 | 3 / 9 | 6 / 9 |
| 应计比率 | −1.6% | −8.0% | −9.8% | −6.1% | −8.7% | −10.9% | −15.8% | −14.2% | −7.5% | −10.2% |
| Altman Z'' | 7.90 | 6.00 | 2.32 | 2.08 | 2.13 | 2.30 | 1.08 | −0.27 | −0.73 | −0.86 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $33.0M | $41.2M | $29.3M | $34.4M | $37.4M | $36.0M | $42.0M | $39.6M | $37.9M | $44.5M |
| 毛利 | $27.1M | $33.8M | $23.3M | $27.0M | $28.8M | $27.2M | $32.9M | $33.5M | $31.3M | $37.9M |
| 研发支出 | $3.2M | $4.3M | $7.6M | $6.9M | $5.8M | $5.7M | $6.7M | $5.8M | $4.8M | $5.6M |
| 营业利润 | −$1.4M | −$4.1M | −$11.2M | −$9.3M | −$6.4M | −$7.7M | −$5.7M | −$9.6M | −$6.4M | −$2.8M |
| 利息支出 | $0.1M | $0.1M | $0.2M | $0.2M | $0.3M | $0.1M | $0.6M | $0.7M | $0.6M | $0.5M |
| 税前利润 | −$1.3M | −$3.9M | −$10.8M | −$9.3M | −$6.6M | −$5.6M | −$5.6M | −$6.3M | −$6.5M | −$2.8M |
| 所得税 | −$0.3M | $4.2M | $0.0M | −$0.1M | $0.1M | $0.0M | $0.1M | $0.0M | −$0.0M | $0.0M |
| 净利润 | −$0.9M | −$8.0M | −$7.0M | −$3.5M | −$3.3M | −$3.5M | −$5.6M | −$6.3M | −$6.5M | −$2.8M |
| 稀释每股收益 | −$0.06 | −$0.50 | −$0.45 | −$0.23 | −$0.22 | −$0.24 | −$0.38 | −$0.44 | −$0.46 | −$0.19 |
| 稀释股数 | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | $0.6M | −$0.6M | $3.1M | $3.1M | $5.4M | $6.3M | $8.5M | $6.1M | −$0.6M | $4.9M |
| 资本支出 | $0.1M | $0.3M | $0.5M | $0.2M | $0.1M | $0.1M | $0.1M | $0.3M | $0.1M | $0.1M |
| 自由现金流 | $0.4M | −$0.8M | $2.7M | $2.8M | $5.3M | $6.2M | $8.4M | $5.8M | −$0.7M | $4.8M |
| 折旧与摊销 | $2.4M | $2.6M | $3.0M | $4.4M | $4.7M | $4.6M | $5.3M | $4.9M | $4.9M | $4.1M |
| 股权激励 | $0.9M | $1.1M | $1.4M | $1.5M | $1.0M | $0.7M | $0.4M | $0.4M | $0.3M | $0.4M |
| 股票回购 | $2.5M | $3.7M | $2.9M | $3.5M | $1.9M | $1.4M | $1.1M | $0.7M | $0.6M | $0.3M |
| 股息与回购 | $2.5M | $3.7M | $2.9M | $3.5M | $1.9M | $1.4M | $1.1M | $0.7M | $0.6M | $0.3M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $50.1M | $50.1M | $36.2M | $28.2M | $24.8M | $27.0M | $19.8M | $18.3M | $18.0M | $11.4M |
| 总债务 | — | — | — | — | — | — | — | $0.0M | $5.1M | $0.0M |
| 流动资产 | $65.5M | $68.7M | $59.1M | $50.2M | $50.0M | $45.7M | $45.9M | $35.7M | $36.5M | $37.1M |
| 流动负债 | $14.8M | $17.7M | $27.8M | $24.2M | $25.7M | $19.3M | $28.6M | $28.0M | $31.6M | $36.7M |
| 存货 | $5.4M | $6.7M | $12.1M | $8.9M | $10.6M | $8.4M | $9.9M | $4.6M | $4.0M | $0.0M |
| 固定资产净额 | $0.5M | $0.5M | $0.8M | $0.7M | $0.6M | $0.4M | $0.3M | $0.4M | $0.3M | $0.3M |
| 商誉 | — | $0.0M | $0.8M | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M | $0.9M |
| 无形资产 | $22.2M | $21.4M | $33.7M | $30.9M | $28.1M | $24.0M | $30.6M | $22.6M | $18.0M | $0.1M |
| 总资产 | $93.4M | $93.2M | $113M | $105M | $96.5M | $84.5M | $92.9M | $81.8M | $75.6M | $76.8M |
| 总负债 | $20.3M | $29.3M | $57.1M | $53.5M | $49.6M | $41.9M | $57.0M | $52.5M | $53.0M | $52.3M |
| 股东权益 | $73.2M | $64.1M | $55.8M | $51.1M | $47.0M | $42.8M | $36.3M | $29.6M | $22.9M | $24.9M |
| 利润率 | ||||||||||
| 毛利率 | 82.0% | 82.1% | 79.5% | 78.4% | 76.9% | 75.5% | 78.3% | 84.7% | 82.6% | 85.0% |
| 营业利润率 | −4.3% | −9.9% | −38.1% | −27.0% | −17.0% | −21.3% | −13.6% | −24.2% | −17.0% | −6.3% |
| EBITDA 利润率 | 2.9% | −3.5% | −27.9% | −14.2% | −4.4% | −8.5% | −0.9% | −11.7% | −4.0% | 3.0% |
| 净利率 | −2.9% | −19.4% | −23.7% | −10.3% | −8.9% | −9.7% | −13.3% | −15.9% | −17.1% | −6.4% |
| 自由现金流利润率 | 1.3% | −2.0% | 9.1% | 8.2% | 14.1% | 17.3% | 19.9% | 14.7% | −1.8% | 10.9% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | — | — | — | — | −66.9% | −50.9% | −16.4% |
| 已动用资本回报率 | −1.8% | −5.4% | −13.2% | −11.6% | −9.0% | −11.8% | −8.9% | −17.8% | −14.6% | −7.0% |
| 股本回报率 | −1.3% | −11.6% | −11.6% | −6.6% | −6.8% | −7.8% | −14.1% | −19.1% | −24.7% | −11.9% |
| 资产回报率 | −1.0% | −8.5% | −6.8% | −3.3% | −3.3% | −3.9% | −6.3% | −7.2% | −8.2% | −3.7% |
| 有形股本回报率 | −1.8% | −18.7% | −32.5% | −18.3% | −18.6% | −19.5% | −117.0% | −103.3% | −163.4% | −11.9% |
| 增长 | ||||||||||
| 营收增长 | — | 24.6% | −28.7% | 17.2% | 8.9% | −3.9% | 16.7% | −5.9% | −4.3% | 17.6% |
| 自由现金流增长 | — | −290.1% | — | 5.8% | 87.7% | 18.3% | 33.9% | −30.4% | −111.7% | — |
| 股数变化 | — | −2.0% | −1.9% | −1.4% | −1.5% | −1.7% | −2.3% | −1.8% | −1.7% | 5.6% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | — | — | — | — | — | — | −8.5x |
| 债务 / 股东权益 | — | — | — | — | — | — | — | 0.0x | 0.2x | 0.0x |
| 利息保障倍数 | −13.5x | −43.9x | −57.1x | −37.7x | −24.2x | −78.3x | −9.7x | −14.3x | −10.6x | −5.6x |
| 流动比率 | 4.4x | 3.9x | 2.1x | 2.1x | 1.9x | 2.4x | 1.6x | 1.3x | 1.2x | 1.0x |
| 速动比率 | 4.1x | 3.5x | 1.7x | 1.7x | 1.5x | 1.9x | 1.3x | 1.1x | 1.0x | 1.0x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 0.4% | 0.7% | 1.6% | 0.7% | 0.4% | 0.3% | 0.2% | 0.7% | 0.2% | 0.2% |
| 股权激励 / 营收 | 2.6% | 2.7% | 4.7% | 4.3% | 2.8% | 2.1% | 1.1% | 0.9% | 0.8% | 0.9% |
| 股东回报 / 自由现金流 | 574.7% | — | 108.4% | 124.4% | 35.1% | 22.2% | 12.6% | 12.7% | — | 5.5% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 4.0 | 5.0 | 4.0 | 5.0 | 5.0 | 5.0 | 3.0 | 6.0 |
| Altman Z'' | 7.9 | 6.0 | 2.3 | 2.1 | 2.1 | 2.3 | 1.1 | −0.3 | −0.7 | −0.9 |
| 应计比率 | −1.6% | −8.0% | −9.8% | −6.1% | −8.7% | −10.9% | −15.8% | −14.2% | −7.5% | −10.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0001087294). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
