Criteo S.A.
CRTO Nasdaq Services-Advertising Agencies 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$14.88
0.1%Criteo S.A. 的业务
暂无业务介绍。
- 法定名称
- Criteo S.A.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月26日
- 登记号 · CIK
- 0001576427-26-000014
0001576427
营收与利润率
Criteo S.A. 在 2025 财年 营收为 $1.9B,同比增长 0.6%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 8.7%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $208M,占营收的 10.7%。 经营现金流减资本支出。
股息、回购与股数
Criteo S.A. 在 2025 财年 向股东返还 $152M,占自由现金流的 73%。 稀释股数减少 6.5%。
资产负债表
现金、债务以及显示 Criteo S.A. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $566M | $373M | $342M | $317M | $365M |
| 利息保障倍数 | 66.9x | 12.0x | 34.4x | 83.0x | 82.4x |
| 流动比率 | 1.9x | 1.2x | 1.2x | 1.2x | 1.3x |
| 速动比率 | 1.9x | 1.2x | 1.2x | 1.2x | 1.3x |
| 总资产 | $2.0B | $2.3B | $2.4B | $2.3B | $2.2B |
| 总负债 | $785M | $1.3B | $1.3B | $1.2B | $1.0B |
| 股东权益 | $1.2B | $1.0B | $1.1B | $1.0B | $1.1B |
| 净债务 (− = 净现金) | — | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✕ | ✓ | ✓ | — | — | — | — | — |
| 流动比率上升 | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 股数未增加 | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 营收相对资产上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ |
| F 分数 | — / 3 | 6 / 9 | 5 / 9 | 7 / 9 | 6 / 9 | 7 / 8 | 5 / 8 | 6 / 8 | 8 / 8 | 8 / 8 |
| 应计比率 | −5.9% | −11.2% | −11.0% | −7.8% | −6.2% | −4.5% | −11.4% | −7.2% | −6.3% | −7.5% |
| Altman Z'' | 3.46 | 4.29 | 4.33 | 4.19 | 4.58 | 5.02 | 2.24 | 2.33 | 2.71 | 3.42 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $1.8B | $2.3B | $2.3B | $2.3B | $2.1B | $2.3B | $2.0B | $1.9B | $1.9B | $1.9B |
| 毛利 | $645M | $819M | $834M | $829M | $688M | $782M | $795M | $863M | $983M | $1.0B |
| 研发支出 | $124M | $174M | $179M | $173M | $133M | $152M | $188M | $242M | $279M | $283M |
| 营业利润 | $121M | $138M | $147M | $141M | $109M | $152M | $24.3M | $77.2M | $151M | $203M |
| 利息支出 | $2.4M | $2.9M | $2.1M | $2.4M | $2.8M | $2.3M | $2.0M | $2.2M | $1.8M | $2.5M |
| 税前利润 | $120M | $128M | $142M | $135M | $107M | $154M | $42.1M | $74.7M | $154M | $204M |
| 所得税 | $33.1M | $31.7M | $46.1M | $39.5M | $32.2M | $16.2M | $31.2M | $20.1M | $39.8M | $54.2M |
| 净利润 | $82.3M | $91.2M | $88.6M | $90.7M | $71.7M | $134M | $9.0M | $53.3M | $112M | $145M |
| 稀释每股收益 | $1.25 | $1.34 | $1.31 | $1.38 | $1.16 | $2.09 | $0.14 | $0.88 | $1.90 | $2.64 |
| 稀释股数 | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B |
| 现金流 | ||||||||||
| 经营现金流 | $153M | $245M | $261M | $223M | $185M | $221M | $256M | $224M | $258M | $311M |
| 资本支出 | — | — | — | — | — | — | $63.8M | $116M | $78.1M | $103M |
| 自由现金流 | — | — | — | — | — | — | $192M | $108M | $180M | $208M |
| 折旧与摊销 | $48.2M | $66.1M | $78.2M | $56.6M | $63.3M | $65.8M | $55.6M | $51.4M | $41.1M | $33.3M |
| 股权激励 | $43.3M | $71.6M | $66.6M | $41.0M | $28.8M | $44.5M | $65.0M | $97.2M | $103M | $57.8M |
| 收购 | $236M | −$1.1M | — | — | — | $10.4M | $138M | $6.8M | $0.5M | $0.0M |
| 股票回购 | $0.0M | $0.0M | $80.0M | $58.6M | $43.7M | $100M | $136M | $125M | $225M | $152M |
| 股息与回购 | $0.0M | $0.0M | $80.0M | $58.6M | $43.7M | $100M | $136M | $125M | $225M | $152M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $270M | $414M | $364M | $419M | $488M | $566M | $373M | $342M | $317M | $365M |
| 总债务 | $82.9M | $2.8M | $2.9M | $2.1M | $1.5M | — | — | — | — | — |
| 流动资产 | $743M | $992M | $934M | $1.0B | $1.1B | $1.3B | $1.3B | $1.3B | $1.2B | $1.1B |
| 流动负债 | $520M | $621M | $605M | $610M | $600M | $673M | $1.1B | $1.1B | $1.0B | $845M |
| 固定资产净额 | $109M | $162M | $184M | $194M | $190M | $140M | $131M | $126M | $107M | $139M |
| 商誉 | $209M | $237M | $313M | $317M | $326M | $330M | $515M | $524M | $515M | $536M |
| 无形资产 | $103M | $96.2M | $112M | $86.9M | $79.7M | $82.6M | $176M | $181M | $158M | $152M |
| 总资产 | $1.2B | $1.5B | $1.6B | $1.8B | $1.9B | $2.0B | $2.3B | $2.4B | $2.3B | $2.2B |
| 总负债 | $601M | $634M | $629M | $752M | $701M | $785M | $1.3B | $1.3B | $1.2B | $1.0B |
| 股东权益 | $600M | $882M | $944M | $1.0B | $1.1B | $1.2B | $1.0B | $1.1B | $1.0B | $1.1B |
| 利润率 | ||||||||||
| 毛利率 | 35.8% | 35.7% | 36.3% | 36.7% | 33.2% | 34.7% | 39.4% | 44.3% | 50.8% | 54.0% |
| 营业利润率 | 6.7% | 6.0% | 6.4% | 6.2% | 5.3% | 6.7% | 1.2% | 4.0% | 7.8% | 10.4% |
| EBITDA 利润率 | 9.4% | 8.9% | 9.8% | 8.7% | 8.3% | 9.7% | 4.0% | 6.6% | 10.0% | 12.1% |
| 净利率 | 4.6% | 4.0% | 3.9% | 4.0% | 3.5% | 6.0% | 0.4% | 2.7% | 5.8% | 7.4% |
| 自由现金流利润率 | — | — | — | — | — | — | 9.5% | 5.5% | 9.3% | 10.7% |
| 回报率 | ||||||||||
| 资本回报率 | 21.3% | 22.1% | 17.1% | 16.9% | 12.1% | — | — | — | — | — |
| 已动用资本回报率 | 17.5% | 15.1% | 14.8% | 12.0% | 8.7% | 11.6% | 1.9% | 6.2% | 12.4% | 14.9% |
| 股本回报率 | 13.7% | 12.3% | 9.7% | 9.3% | 6.7% | 11.8% | 0.8% | 5.0% | 10.5% | 13.2% |
| 资产回报率 | 6.8% | 6.7% | 5.7% | 5.4% | 3.9% | 7.0% | 0.4% | 2.2% | 4.8% | 6.5% |
| 有形股本回报率 | 28.6% | 16.6% | 17.1% | 15.0% | 10.1% | 17.9% | 2.5% | 14.2% | 29.7% | 31.3% |
| 增长 | ||||||||||
| 营收增长 | — | 27.7% | 0.2% | −1.7% | −8.4% | 8.8% | −10.5% | −3.3% | −0.8% | 0.6% |
| 净利润增长 | — | 10.9% | −2.8% | 2.4% | −21.0% | 87.6% | −93.3% | 494.9% | 109.5% | 29.6% |
| 每股收益增长 | — | 7.2% | −2.2% | 5.3% | −15.9% | 80.2% | −93.3% | 528.6% | 115.9% | 38.9% |
| 自由现金流增长 | — | — | — | — | — | — | — | −43.7% | 66.5% | 15.8% |
| 股数变化 | — | 3.4% | −0.3% | −3.1% | −5.8% | 3.9% | −2.3% | −4.0% | −2.7% | −6.5% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | −1.1x | −2.0x | −1.6x | −2.1x | −2.8x | — | — | — | — | — |
| 债务 / 股东权益 | 0.1x | 0.0x | 0.0x | 0.0x | 0.0x | — | — | — | — | — |
| 利息保障倍数 | 51.1x | 48.3x | 69.8x | 59.3x | 38.7x | 66.9x | 12.0x | 34.4x | 83.0x | 82.4x |
| 流动比率 | 1.4x | 1.6x | 1.5x | 1.6x | 1.8x | 1.9x | 1.2x | 1.2x | 1.2x | 1.3x |
| 速动比率 | 1.4x | 1.6x | 1.5x | 1.6x | 1.8x | 1.9x | 1.2x | 1.2x | 1.2x | 1.3x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | — | — | — | — | — | — | 3.2% | 6.0% | 4.0% | 5.3% |
| 股权激励 / 营收 | 2.4% | 3.1% | 2.9% | 1.8% | 1.4% | 2.0% | 3.2% | 5.0% | 5.3% | 3.0% |
| 股东回报 / 自由现金流 | — | — | — | — | — | — | 70.6% | 116.1% | 124.7% | 72.9% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 6.0 | 5.0 | 7.0 | 6.0 | 7.0 | 5.0 | 6.0 | 8.0 | 8.0 |
| Altman Z'' | 3.5 | 4.3 | 4.3 | 4.2 | 4.6 | 5.0 | 2.2 | 2.3 | 2.7 | 3.4 |
| 应计比率 | −5.9% | −11.2% | −11.0% | −7.8% | −6.2% | −4.5% | −11.4% | −7.2% | −6.3% | −7.5% |
来源:SEC EDGAR XBRL 文件 (CIK 0001576427). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
