Carriage Services Inc
CSV NYSE Services-Personal Services 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$35.41
4.2%Carriage Services Inc 的业务
暂无业务介绍。
- 法定名称
- CARRIAGE SERVICES INC
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月26日
- 登记号 · CIK
- 0001016281-26-000021
0001016281
营收与利润率
Carriage Services Inc 在 2025 财年 营收为 $417M,同比增长 3.3%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 12.6%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $40.1M,占营收的 9.6%。 经营现金流减资本支出。
股息、回购与股数
Carriage Services Inc 在 2025 财年 向股东返还 $7.0M,占自由现金流的 18%。 稀释股数增加 1.2%。
资产负债表
现金、债务以及显示 Carriage Services Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $1.1M | $1.2M | $1.5M | $1.2M | $1.7M |
| 债务(含融资租赁) | $10.0M | $9.2M | $12.4M | $12.0M | $538M |
| 净债务 / EBITDA | 0.1x | 0.1x | 0.1x | 0.1x | 4.4x |
| 债务 / 股东权益 | 0.0x | 0.0x | 0.0x | 0.0x | 2.1x |
| 利息保障倍数 | 3.7x | 3.1x | 2.2x | 2.6x | 3.4x |
| 流动比率 | 0.7x | 0.8x | 0.8x | 0.8x | 1.0x |
| 速动比率 | 0.5x | 0.7x | 0.7x | 0.6x | 0.8x |
| 总资产 | $1.2B | $1.2B | $1.3B | $1.3B | $1.3B |
| 总负债 | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B |
| 股东权益 | $128M | $137M | $173M | $209M | $255M |
| 净债务 (− = 净现金) | $8.9M | $8.0M | $10.9M | $10.9M | $537M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ |
| 流动比率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ |
| 毛利率上升 | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ |
| 营收相对资产上升 | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ |
| F 分数 | — / 3 | 6 / 9 | 4 / 9 | 9 / 9 | 7 / 9 | 7 / 9 | 7 / 9 | 5 / 9 | 7 / 9 | 5 / 9 |
| 应计比率 | −3.3% | −0.9% | −3.6% | −2.5% | −5.7% | −4.3% | −1.7% | −3.4% | −1.5% | −0.7% |
| Altman Z'' | 0.62 | 0.76 | 0.76 | 0.81 | 0.82 | 0.92 | 1.03 | 1.09 | 1.18 | 1.44 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $248M | $258M | $268M | $274M | $329M | $376M | $370M | $383M | $404M | $417M |
| 毛利 | $79.7M | $76.8M | $75.9M | $79.6M | $106M | $130M | $119M | $124M | $143M | $147M |
| 营业利润 | $50.2M | $48.9M | $42.1M | $47.4M | $57.2M | $93.7M | $79.7M | $81.0M | $81.8M | $97.7M |
| 利息支出 | $11.7M | $12.9M | $21.1M | $25.5M | $32.5M | $25.4M | $25.9M | $36.3M | $32.1M | $28.4M |
| 税前利润 | $32.2M | $32.8M | $18.3M | $22.4M | $24.6M | $44.3M | $57.2M | $46.4M | $50.1M | $70.3M |
| 所得税 | $12.7M | $13.1M | $5.8M | $7.4M | $8.0M | $12.3M | $16.2M | $13.0M | $17.1M | $18.8M |
| 净利润 | $19.6M | $37.2M | $11.6M | $14.5M | $16.1M | $33.2M | $41.4M | $33.4M | $33.0M | $51.5M |
| 稀释每股收益 | $1.12 | $2.09 | $0.63 | $0.80 | $0.89 | $1.81 | $2.63 | $2.14 | $2.10 | $3.25 |
| 稀释股数 | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | $50.0M | $45.2M | $49.0M | $43.2M | $82.9M | $84.2M | $61.0M | $75.6M | $52.0M | $60.7M |
| 资本支出 | $16.8M | $16.4M | $13.5M | $15.4M | $15.2M | $24.9M | $26.1M | $18.0M | $16.1M | $20.6M |
| 自由现金流 | $33.2M | $28.8M | $35.5M | $27.8M | $67.7M | $59.4M | $34.9M | $57.6M | $35.9M | $40.1M |
| 折旧与摊销 | $15.4M | $16.0M | $17.4M | $17.8M | $19.4M | $20.5M | $19.8M | $21.1M | $22.9M | $24.5M |
| 股权激励 | $3.2M | $3.2M | $6.6M | $2.2M | $3.4M | $5.5M | $6.0M | $7.7M | $6.5M | $7.8M |
| 收购 | $26.6M | $28.8M | $38.0M | $141M | $28.0M | $3.3M | $33.9M | $44.5M | $0.0M | $59.0M |
| 股票回购 | $0.0M | $16.4M | $16.3M | $9.2M | $0.0M | $140M | $36.7M | $0.0M | $0.0M | — |
| 已付股息 | $2.5M | $3.7M | $5.5M | $5.4M | $6.0M | $7.3M | $6.8M | $6.7M | $6.8M | $7.0M |
| 股息与回购 | $2.5M | $20.1M | $21.8M | $14.6M | $6.0M | $147M | $43.4M | $6.7M | $6.8M | $7.0M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $1.0M | $1.0M | $0.6M | $0.7M | $0.9M | $1.1M | $1.2M | $1.5M | $1.2M | $1.7M |
| 总债务 | $219M | $0.0M | $319M | $90.8M | $5.5M | $4.5M | $4.0M | $6.0M | $5.5M | $528M |
| 融资租赁负债 | — | — | — | — | $5.9M | $5.5M | $5.2M | $6.4M | $6.6M | $9.9M |
| 流动资产 | $33.0M | $30.1M | $29.3M | $39.9M | $35.3M | $40.2M | $38.0M | $41.7M | $44.5M | $56.1M |
| 流动负债 | $44.3M | $42.7M | $35.0M | $35.6M | $48.4M | $60.8M | $45.5M | $51.1M | $58.0M | $57.2M |
| 存货 | $6.1M | $6.5M | $6.8M | $7.0M | $7.3M | $7.3M | $7.6M | $8.3M | $7.9M | $7.8M |
| 固定资产净额 | $235M | $247M | $261M | $279M | $269M | $269M | $278M | $287M | $273M | $287M |
| 商誉 | $288M | $304M | $398M | $393M | $392M | $392M | $410M | $424M | $415M | $428M |
| 总资产 | $922M | $918M | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.3B | $1.3B | $1.3B |
| 总负债 | $709M | $724M | $696M | $903M | $905M | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B |
| 股东权益 | $176M | $198M | $221M | $227M | $241M | $128M | $137M | $173M | $209M | $255M |
| 利润率 | ||||||||||
| 毛利率 | 32.1% | 29.8% | 28.3% | 29.0% | 32.2% | 34.5% | 32.2% | 32.5% | 35.5% | 35.1% |
| 营业利润率 | 20.2% | 19.0% | 15.7% | 17.3% | 17.4% | 24.9% | 21.5% | 21.2% | 20.2% | 23.4% |
| EBITDA 利润率 | 26.4% | 25.1% | 22.2% | 23.8% | 23.3% | 30.4% | 26.9% | 26.7% | 25.9% | 29.3% |
| 净利率 | 7.9% | 14.4% | 4.3% | 5.3% | 4.9% | 8.8% | 11.2% | 8.7% | 8.2% | 12.3% |
| 自由现金流利润率 | 13.4% | 11.2% | 13.2% | 10.2% | 20.6% | 15.8% | 9.4% | 15.0% | 8.9% | 9.6% |
| 回报率 | ||||||||||
| 资本回报率 | 8.3% | 16.2% | 5.3% | 10.0% | 15.8% | 51.5% | 40.8% | 32.8% | 25.3% | 9.2% |
| 已动用资本回报率 | 5.7% | 5.6% | 3.8% | 4.3% | 5.1% | 8.4% | 6.9% | 6.7% | 6.7% | 7.6% |
| 股本回报率 | 11.1% | 19.9% | 5.6% | 6.5% | 6.9% | 18.0% | 31.2% | 21.5% | 17.3% | 22.2% |
| 资产回报率 | 2.1% | 4.0% | 1.1% | 1.3% | 1.4% | 2.8% | 3.5% | 2.7% | 2.6% | 3.9% |
| 增长 | ||||||||||
| 营收增长 | — | 4.0% | 3.8% | 2.3% | 20.2% | 14.1% | −1.5% | 3.3% | 5.7% | 3.3% |
| 净利润增长 | — | 89.9% | −68.7% | 24.8% | 10.7% | 106.1% | 24.8% | −19.3% | −1.4% | 56.3% |
| 每股收益增长 | — | 86.6% | −69.9% | 27.0% | 11.3% | 103.4% | 45.3% | −18.6% | −1.9% | 54.8% |
| 自由现金流增长 | — | −13.1% | 23.0% | −21.5% | 143.3% | −12.3% | −41.1% | 64.7% | −37.6% | 11.6% |
| 股数变化 | — | 1.5% | 3.7% | −2.0% | 0.4% | 1.0% | −14.0% | −1.6% | −0.1% | 1.2% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 3.3x | −0.0x | 5.3x | 1.4x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 4.4x |
| 债务 / 股东权益 | 1.2x | 0.0x | 1.4x | 0.4x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 2.1x |
| 利息保障倍数 | 4.3x | 3.8x | 2.0x | 1.9x | 1.8x | 3.7x | 3.1x | 2.2x | 2.6x | 3.4x |
| 流动比率 | 0.7x | 0.7x | 0.8x | 1.1x | 0.7x | 0.7x | 0.8x | 0.8x | 0.8x | 1.0x |
| 速动比率 | 0.6x | 0.6x | 0.6x | 0.9x | 0.6x | 0.5x | 0.7x | 0.7x | 0.6x | 0.8x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 6.8% | 6.4% | 5.0% | 5.6% | 4.6% | 6.6% | 7.0% | 4.7% | 4.0% | 4.9% |
| 股权激励 / 营收 | 1.3% | 1.2% | 2.5% | 0.8% | 1.0% | 1.5% | 1.6% | 2.0% | 1.6% | 1.9% |
| 股东回报 / 自由现金流 | 7.5% | 69.6% | 61.4% | 52.3% | 8.9% | 248.1% | 124.3% | 11.7% | 19.0% | 17.5% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 6.0 | 4.0 | 9.0 | 7.0 | 7.0 | 7.0 | 5.0 | 7.0 | 5.0 |
| Altman Z'' | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.4 |
| 应计比率 | −3.3% | −0.9% | −3.6% | −2.5% | −5.7% | −4.3% | −1.7% | −3.4% | −1.5% | −0.7% |
来源:SEC EDGAR XBRL 文件 (CIK 0001016281). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
