Cel Sci Corp
CVM NYSE Biological Products, (No Diagnostic Substances) 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$1.64
1.9%Cel Sci Corp 的业务
暂无业务介绍。
- 法定名称
- CEL SCI CORP
- 财年结束日
- 2025年9月30日
- 最新年报
- 10-K · 2025年12月29日
- 登记号 · CIK
- 0001654954-25-014303
0000725363
营收与利润率
Cel Sci Corp 在 2025 财年 营收为 −$0.6M。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$17.2M,占营收的 2,644.1%。 经营现金流减资本支出。
股息、回购与股数
Cel Sci Corp 在 2025 财年 向股东返还 —。 稀释股数增加 125.1%。
资产负债表
现金、债务以及显示 Cel Sci Corp 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $42.2M | $22.7M | $4.1M | $4.7M | $11.0M |
| 债务(含融资租赁) | — | — | — | — | $15.9M |
| 债务 / 股东权益 | — | — | — | — | 0.5x |
| 利息保障倍数 | — | −33.4x | −46.6x | −35.3x | −38.2x |
| 流动比率 | 11.5x | 5.5x | 1.2x | 1.3x | 2.3x |
| 速动比率 | 11.0x | 5.0x | 0.8x | 1.1x | 2.3x |
| 总资产 | $75.9M | $50.5M | $30.5M | $27.0M | $28.2M |
| 总负债 | $19.3M | $18.4M | $17.3M | $14.1M | $12.2M |
| 股东权益 | $56.5M | $32.2M | $13.2M | $12.9M | $16.0M |
| 净债务 (− = 净现金) | — | — | — | — | $5.0M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 资产回报率上升 | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 经营现金流高于净利润 | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | — | — | — | — | — | — |
| 流动比率上升 | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ |
| 毛利率上升 | — | — | — | — | — | — | — | — | — | — |
| 营收相对资产上升 | — | — | — | — | ✓ | ✓ | ✕ | — | — | ✓ |
| F 分数 | — / 3 | — / 6 | — / 6 | — / 6 | 4 / 7 | 4 / 7 | 1 / 7 | — / 6 | — / 6 | 4 / 7 |
| 应计比率 | 46.5% | −2.4% | −70.3% | −20.3% | −44.0% | −30.2% | −29.2% | −23.5% | −28.2% | −30.1% |
| Altman Z'' | −43.42 | −50.93 | −39.86 | −44.81 | −32.34 | −14.53 | −29.61 | −57.86 | −67.34 | −65.50 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | −$1.9M | — | — | −$1.8M | −$1.0M | −$1.1M | −$1.1M | — | −$0.7M | −$0.6M |
| 净利息收入 | −$1.9M | — | — | −$1.8M | −$1.0M | −$1.1M | −$1.1M | — | −$0.7M | −$0.6M |
| 研发支出 | $17.4M | $15.6M | $10.9M | $12.7M | $17.8M | $23.1M | $25.4M | $22.5M | $18.2M | $15.9M |
| 营业利润 | −$23.6M | −$21.4M | −$16.8M | −$20.2M | −$29.0M | −$36.2M | −$36.1M | −$31.5M | −$26.4M | −$24.8M |
| 利息支出 | — | — | — | — | $1.2M | — | $1.1M | $0.7M | $0.7M | $0.6M |
| 税前利润 | — | — | — | −$22.1M | −$30.3M | — | — | — | — | — |
| 净利润 | −$11.5M | −$14.4M | −$31.8M | −$22.1M | −$30.3M | −$36.4M | −$36.7M | −$32.4M | −$26.9M | −$25.4M |
| 归属普通股股东的净利润 | −$11.5M | −$14.4M | −$31.9M | −$22.1M | −$30.3M | −$36.7M | −$37.6M | −$32.4M | −$27.6M | −$25.4M |
| 稀释每股收益 | −$2.37 | −$1.91 | −$1.87 | −$0.71 | −$0.82 | −$0.90 | −$0.87 | −$0.73 | −$15.31 | −$6.27 |
| 稀释股数 | 0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B |
| 现金流 | ||||||||||
| 经营现金流 | −$23.1M | −$13.8M | −$13.4M | −$16.3M | −$15.3M | −$18.8M | −$18.2M | −$22.8M | −$18.8M | −$17.1M |
| 资本支出 | $0.0M | $0.0M | $0.0M | −$0.2M | $2.7M | $9.0M | $0.6M | $0.4M | $0.1M | $0.0M |
| 自由现金流 | −$23.1M | −$13.8M | −$13.4M | −$16.1M | −$17.9M | −$27.8M | −$18.9M | −$23.2M | −$18.9M | −$17.2M |
| 折旧与摊销 | $0.6M | $0.6M | $0.6M | $0.6M | $0.4M | $0.4M | $2.0M | $2.1M | $2.1M | $2.1M |
| 股权激励 | $2.1M | $1.4M | $2.7M | $4.4M | $10.1M | $13.7M | $11.4M | $6.3M | $4.3M | $1.9M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $2.9M | $2.4M | $10.3M | $8.4M | $15.5M | $42.2M | $22.7M | $4.1M | $4.7M | $11.0M |
| 总债务 | — | — | — | — | — | — | — | — | — | $8.0M |
| 融资租赁负债 | $13.0M | $13.2M | $13.4M | $12.7M | $12.7M | — | — | — | $10.0M | $8.0M |
| 存款 | $0.0M | — | — | — | — | — | — | — | — | — |
| 流动资产 | $5.5M | $4.2M | $11.4M | $9.8M | $17.7M | $45.3M | $25.4M | $6.9M | $6.1M | $11.6M |
| 流动负债 | $4.0M | $10.8M | $9.2M | $3.0M | $4.3M | $3.9M | $4.7M | $5.6M | $4.6M | $5.1M |
| 存货 | $1.0M | $0.7M | $0.6M | $0.8M | $0.8M | $2.0M | $2.0M | $2.2M | $1.0M | — |
| 固定资产净额 | $17.4M | $16.8M | $16.2M | $15.8M | $5.8M | $13.7M | $11.9M | $10.2M | $8.1M | $6.1M |
| 无形资产 | $0.3M | $0.2M | $0.3M | $0.3M | — | $0.3M | $0.2M | $0.2M | $0.2M | $0.1M |
| 总资产 | $24.9M | $22.9M | $29.6M | $27.6M | $40.5M | $75.9M | $50.5M | $30.5M | $27.0M | $28.2M |
| 总负债 | $25.6M | $26.3M | $29.6M | $22.5M | $20.8M | $19.3M | $18.4M | $17.3M | $14.1M | $12.2M |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | −$0.7M | −$3.3M | $0.0M | $5.1M | $19.7M | $56.5M | $32.2M | $13.2M | $12.9M | $16.0M |
| 利润率 | ||||||||||
| 营业利润率 | 1,258.2% | — | — | 1,123.5% | 2,782.5% | 3,149.2% | 3,336.1% | — | 3,533.9% | 3,823.3% |
| EBITDA 利润率 | 1,224.9% | — | — | 1,090.8% | 2,745.1% | 3,110.3% | 3,153.2% | — | 3,247.6% | 3,506.5% |
| 净利率 | 612.6% | — | — | 1,231.4% | 2,904.4% | 3,163.8% | 3,395.1% | — | 3,610.1% | 3,916.0% |
| 自由现金流利润率 | 1,229.9% | — | — | 898.1% | 1,721.3% | 2,419.2% | 1,746.4% | — | 2,535.3% | 2,644.1% |
| 净利息收入占营收比例 | 100.0% | — | — | 100.0% | 100.0% | 100.0% | 100.0% | — | 100.0% | 100.0% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | — | — | — | — | — | — | −151.2% |
| 已动用资本回报率 | −113.3% | −177.2% | −82.4% | −82.1% | −79.9% | −50.3% | −78.6% | −126.2% | −117.8% | −107.8% |
| 股本回报率 | — | — | — | −862.2% | −243.4% | −95.4% | −82.8% | −142.6% | −206.4% | −176.3% |
| 资产回报率 | −46.3% | −60.1% | −121.3% | −77.4% | −88.8% | −62.5% | −58.1% | −79.9% | −93.6% | −92.2% |
| 有形股本回报率 | — | — | — | −459.0% | −153.5% | −65.3% | −117.8% | −248.6% | −217.1% | −160.5% |
| 增长 | ||||||||||
| 股数变化 | — | 62.4% | 115.2% | 83.3% | 17.9% | 10.7% | 6.0% | 3.1% | −95.9% | 125.1% |
| 财务健康 | ||||||||||
| 债务 / 股东权益 | — | — | — | — | — | — | — | — | — | 0.5x |
| 利息保障倍数 | — | — | — | — | −24.2x | — | −33.4x | −46.6x | −35.3x | −38.2x |
| 流动比率 | 1.4x | 0.4x | 1.2x | 3.3x | 4.1x | 11.5x | 5.5x | 1.2x | 1.3x | 2.3x |
| 速动比率 | 1.1x | 0.3x | 1.2x | 3.0x | 4.0x | 11.0x | 5.0x | 0.8x | 1.1x | 2.3x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | −1.7% | — | — | 9.9% | −254.9% | −784.5% | −59.0% | — | −12.7% | −5.9% |
| 股权激励 / 营收 | −112.5% | — | — | −246.4% | −970.8% | −1,190.7% | −1,053.6% | — | −572.6% | −294.5% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | — | — | — | 4.0 | 4.0 | 1.0 | — | — | 4.0 |
| Altman Z'' | −43.4 | −50.9 | −39.9 | −44.8 | −32.3 | −14.5 | −29.6 | −57.9 | −67.3 | −65.5 |
| 应计比率 | 46.5% | −2.4% | −70.3% | −20.3% | −44.0% | −30.2% | −29.2% | −23.5% | −28.2% | −30.1% |
来源:SEC EDGAR XBRL 文件 (CIK 0000725363). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
