Designer Brands Inc.
DBI NYSE Retail-Shoe Stores 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$6.36
2.9%Designer Brands Inc. 的业务
暂无业务介绍。
- 法定名称
- Designer Brands Inc.
- 财年结束日
- 2026年1月31日
- 最新年报
- 10-K · 2026年3月30日
- 登记号 · CIK
- 0001319947-26-000022
0001319947
营收与利润率
Designer Brands Inc. 在 2025 财年 营收为 $2.9B,同比下降 3.9%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $78.3M,占营收的 2.7%。 经营现金流减资本支出。
股息、回购与股数
Designer Brands Inc. 在 2025 财年 向股东返还 $9.7M,占自由现金流的 12%。 稀释股数减少 8.4%。
资产负债表
现金、债务以及显示 Designer Brands Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $72.7M | $58.8M | $49.2M | $44.8M | $50.9M |
| 债务(含融资租赁) | $226M | $281M | $420M | $484M | $459M |
| 净债务 / EBITDA | 0.5x | 0.8x | 2.7x | 4.5x | 3.8x |
| 债务 / 股东权益 | 0.5x | 0.6x | 1.2x | 1.8x | 1.5x |
| 利息保障倍数 | 6.4x | 12.4x | 2.2x | 0.8x | — |
| 流动比率 | 1.2x | 1.2x | 1.2x | 1.2x | 1.2x |
| 速动比率 | 0.4x | 0.3x | 0.3x | 0.2x | 0.2x |
| 总资产 | $2.0B | $2.0B | $2.1B | $2.0B | $1.9B |
| 总负债 | $1.6B | $1.6B | $1.7B | $1.7B | $1.7B |
| 股东权益 | $412M | $433M | $359M | $275M | $280M |
| 净债务 (− = 净现金) | $153M | $222M | $371M | $440M | $408M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ |
| 流动比率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ |
| 股数未增加 | — | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ |
| 营收相对资产上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ |
| F 分数 | — / 3 | 6 / 8 | 4 / 9 | 6 / 9 | 2 / 9 | 8 / 9 | 8 / 9 | 5 / 9 | 4 / 9 | 6 / 9 |
| 应计比率 | −6.2% | −8.7% | −12.9% | −5.0% | −15.1% | −0.8% | −1.9% | −6.5% | −4.5% | −6.0% |
| Altman Z'' | 3.73 | 3.89 | 2.75 | 1.29 | −2.28 | 1.34 | 1.55 | 1.10 | 0.88 | 0.82 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $2.7B | $2.8B | $3.2B | $3.5B | $2.2B | $3.2B | $3.3B | $3.1B | $3.0B | $2.9B |
| 净利息收入 | $2.1M | $2.8M | $1.3M | −$7.4M | −$23.7M | −$32.1M | −$14.9M | −$32.2M | — | — |
| 毛利 | $780M | $799M | $939M | $1,000M | $311M | $1.1B | $1.5B | $1.3B | $1.3B | $1.3B |
| 营业利润 | $200M | $125M | $59.0M | $127M | −$586M | $205M | $187M | $72.4M | $34.9M | $47.8M |
| 利息支出 | $0.2M | $0.5M | $2.4M | $8.9M | $24.0M | $32.2M | $15.1M | $33.0M | $46.4M | — |
| 税前利润 | $202M | $126M | $10.7M | $120M | −$609M | $173M | $160M | $40.2M | −$10.7M | $2.2M |
| 所得税 | $78.8M | $59.6M | $29.8M | $25.3M | −$120M | $18.5M | −$3.1M | $11.0M | −$0.8M | $7.0M |
| 净利润 | $124M | $67.5M | −$20.5M | $94.5M | −$489M | $154M | $163M | $29.1M | −$10.5M | −$8.4M |
| 稀释每股收益 | $1.51 | $0.84 | −$0.26 | $1.27 | −$6.77 | $2.00 | $2.26 | $0.46 | −$0.20 | −$0.17 |
| 稀释股数 | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.07B | 0.06B | 0.05B | 0.05B |
| 现金流 | ||||||||||
| 经营现金流 | $213M | $191M | $175M | $197M | −$154M | $171M | $201M | $162M | $82.2M | $110M |
| 资本支出 | $87.6M | $56.3M | $65.4M | $77.8M | $31.1M | $33.0M | $55.0M | $55.0M | $50.9M | $31.6M |
| 自由现金流 | $125M | $135M | $110M | $119M | −$185M | $138M | $146M | $107M | $31.3M | $78.3M |
| 折旧与摊销 | $82.8M | $80.9M | $79.0M | $86.6M | $88.0M | $77.9M | $81.3M | $66.1M | $63.8M | $59.1M |
| 股权激励 | $12.7M | $14.7M | $17.4M | $17.1M | $20.2M | $23.9M | $28.5M | $29.4M | $18.7M | $19.0M |
| 收购 | $59.8M | $0.0M | $199M | $0.0M | $0.0M | $0.0M | $19.1M | — | — | — |
| 股票回购 | $50.0M | $9.4M | $47.5M | $142M | $0.0M | $0.0M | $148M | $102M | $68.6M | $0.0M |
| 已付股息 | $65.1M | $63.8M | $79.8M | $72.6M | $7.2M | $0.0M | $13.5M | $12.2M | $10.5M | $9.7M |
| 股息与回购 | $115M | $73.2M | $127M | $214M | $7.2M | $0.0M | $161M | $114M | $79.0M | $9.7M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $209M | $301M | $169M | $112M | $59.6M | $72.7M | $58.8M | $49.2M | $44.8M | $50.9M |
| 总债务 | — | $0.0M | $160M | $190M | $272M | $226M | $281M | $420M | $484M | $428M |
| 融资租赁负债 | — | — | — | — | — | — | — | — | — | $30.8M |
| 流动资产 | $759M | $871M | $955M | $901M | $781M | $914M | $790M | $777M | $735M | $710M |
| 流动负债 | $317M | $328M | $463M | $680M | $753M | $759M | $636M | $622M | $590M | $597M |
| 存货 | $500M | $502M | $645M | $633M | $473M | $586M | $606M | $571M | $600M | $564M |
| 固定资产净额 | $375M | $355M | $410M | $395M | $296M | $257M | $235M | $220M | $208M | $213M |
| 商誉 | $79.7M | $25.9M | $89.5M | $114M | $93.7M | $93.7M | $97.1M | $124M | $130M | $131M |
| 无形资产 | $35.1M | $0.1M | $46.1M | $22.8M | $15.6M | $15.5M | $31.9M | $82.8M | $84.6M | $81.2M |
| 总资产 | $1.4B | $1.4B | $1.6B | $2.5B | $2.0B | $2.0B | $2.0B | $2.1B | $2.0B | $1.9B |
| 总负债 | $491M | $466M | $788M | $1.7B | $1.7B | $1.6B | $1.6B | $1.7B | $1.7B | $1.7B |
| 优先股 | $0.0M | $0.0M | — | — | — | — | — | — | — | — |
| 股东权益 | −$13.9M | −$10.1M | −$2.7M | −$2.5M | −$3.3M | $412M | $433M | $359M | $275M | $280M |
| 利润率 | ||||||||||
| 毛利率 | 28.7% | 28.5% | 29.5% | 28.6% | 13.9% | 33.4% | 43.9% | 43.1% | 42.7% | 43.6% |
| 营业利润率 | 7.4% | 4.5% | 1.9% | 3.6% | −26.2% | 6.4% | 5.7% | 2.4% | 1.2% | 1.7% |
| EBITDA 利润率 | 10.4% | 7.3% | 4.3% | 6.1% | −22.3% | 8.9% | 8.1% | 4.5% | 3.3% | 3.7% |
| 净利率 | 4.6% | 2.4% | −0.6% | 2.7% | −21.9% | 4.8% | 4.9% | 0.9% | −0.4% | −0.3% |
| 自由现金流利润率 | 4.6% | 4.8% | 3.5% | 3.4% | −8.3% | 4.3% | 4.4% | 3.5% | 1.0% | 2.7% |
| 净利息收入占营收比例 | 0.1% | 0.1% | 0.0% | −0.2% | −1.1% | −1.0% | −0.4% | −1.0% | — | — |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | 132.2% | −221.1% | 32.4% | 28.6% | 7.2% | 3.9% | 4.7% |
| 已动用资本回报率 | 18.0% | 11.4% | 5.1% | 7.1% | −47.9% | 16.3% | 13.6% | 5.0% | 2.5% | 3.5% |
| 股本回报率 | — | — | — | — | — | 75.5% | 38.5% | 7.3% | −3.3% | −3.0% |
| 资产回报率 | 8.7% | 4.7% | −1.3% | 4.6% | −22.0% | 7.7% | 8.1% | 1.4% | −0.5% | −0.4% |
| 有形股本回报率 | — | — | — | — | — | 50.9% | 53.5% | 19.0% | −17.5% | −12.3% |
| 增长 | ||||||||||
| 营收增长 | — | 3.2% | 13.3% | 9.9% | −36.0% | 43.0% | 3.7% | −7.3% | −2.1% | −3.9% |
| 净利润增长 | — | −45.8% | −130.3% | — | −617.2% | — | 5.3% | −82.1% | −136.3% | — |
| 每股收益增长 | — | −44.4% | −131.0% | — | −633.1% | — | 13.0% | −79.6% | −143.5% | — |
| 自由现金流增长 | — | 7.5% | −18.4% | 8.1% | −255.5% | — | 5.8% | −26.7% | −70.8% | 149.7% |
| 股数变化 | — | −1.8% | −0.8% | −6.8% | −3.2% | 7.0% | −6.7% | −12.1% | −15.3% | −8.4% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | −1.5x | −0.1x | 0.4x | — | 0.5x | 0.8x | 2.7x | 4.5x | 3.8x |
| 债务 / 股东权益 | — | — | — | — | — | 0.5x | 0.6x | 1.2x | 1.8x | 1.5x |
| 利息保障倍数 | 840.2x | 256.3x | 24.3x | 14.3x | −24.4x | 6.4x | 12.4x | 2.2x | 0.8x | — |
| 流动比率 | 2.4x | 2.7x | 2.1x | 1.3x | 1.0x | 1.2x | 1.2x | 1.2x | 1.2x | 1.2x |
| 速动比率 | 0.8x | 1.1x | 0.7x | 0.4x | 0.4x | 0.4x | 0.3x | 0.3x | 0.2x | 0.2x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 3.2% | 2.0% | 2.1% | 2.2% | 1.4% | 1.0% | 1.7% | 1.8% | 1.7% | 1.1% |
| 股权激励 / 营收 | 0.5% | 0.5% | 0.5% | 0.5% | 0.9% | 0.7% | 0.9% | 1.0% | 0.6% | 0.7% |
| 股东回报 / 自由现金流 | 91.8% | 54.3% | 115.8% | 180.2% | — | 0.0% | 110.0% | 106.5% | 252.0% | 12.3% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 6.0 | 4.0 | 6.0 | 2.0 | 8.0 | 8.0 | 5.0 | 4.0 | 6.0 |
| Altman Z'' | 3.7 | 3.9 | 2.7 | 1.3 | −2.3 | 1.3 | 1.6 | 1.1 | 0.9 | 0.8 |
| 应计比率 | −6.2% | −8.7% | −12.9% | −5.0% | −15.1% | −0.8% | −1.9% | −6.5% | −4.5% | −6.0% |
来源:SEC EDGAR XBRL 文件 (CIK 0001319947). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
