Ducommun Inc /De/
DCO NYSE Aircraft Parts & Auxiliary Equipment, Nec 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$157.26
1.7%Ducommun Inc /De/ 的业务
暂无业务介绍。
- 法定名称
- DUCOMMUN INC /DE/
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月26日
- 登记号 · CIK
- 0001628280-26-011952
0000030305
营收与利润率
Ducommun Inc /De/ 在 2025 财年 营收为 $825M,同比增长 4.9%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$48.6M,占营收的 −5.9%。 经营现金流减资本支出。
股息、回购与股数
Ducommun Inc /De/ 在 2025 财年 向股东返还 —。 稀释股数减少 0.5%。
资产负债表
现金、债务以及显示 Ducommun Inc /De/ 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $76.3M | $46.2M | $42.9M | $37.1M | $45.3M |
| 债务(含融资租赁) | $281M | $242M | $258M | $232M | $300M |
| 净债务 / EBITDA | 2.6x | 2.8x | 3.5x | 2.6x | — |
| 债务 / 股东权益 | 0.6x | 0.5x | 0.4x | 0.3x | 0.5x |
| 流动比率 | 3.0x | 2.6x | 3.0x | 3.2x | 3.5x |
| 速动比率 | 2.1x | 1.8x | 1.9x | 2.1x | 2.5x |
| 总资产 | $979M | $1.0B | $1.1B | $1.1B | $1.2B |
| 总负债 | $504M | $496M | $485M | $446M | $525M |
| 股东权益 | $475M | $526M | $636M | $680M | $661M |
| 净债务 (− = 净现金) | $205M | $196M | $215M | $195M | $255M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ |
| 资产回报率上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 流动比率上升 | — | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 毛利率上升 | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 营收相对资产上升 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ |
| F 分数 | — / 3 | 4 / 9 | 5 / 9 | 6 / 9 | 5 / 9 | 5 / 9 | 5 / 9 | 6 / 9 | 8 / 9 | 4 / 9 |
| 应计比率 | −3.5% | −2.8% | −6.1% | −2.6% | 2.0% | 15.0% | −0.4% | −1.4% | −1.1% | −0.3% |
| Altman Z'' | 3.79 | 3.49 | 3.46 | 3.60 | 4.08 | 4.79 | 4.78 | 4.92 | 5.42 | 4.71 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $551M | $558M | $629M | $721M | $629M | $645M | $713M | $757M | $786M | $825M |
| 净利息收入 | −$8.9M | −$8.9M | −$13.0M | −$18.3M | −$13.7M | −$11.2M | −$11.6M | −$20.8M | — | — |
| 毛利 | $107M | $103M | $123M | $152M | $138M | $142M | $144M | $163M | $197M | $222M |
| 营业利润 | $29.2M | $15.6M | $23.9M | $56.2M | $45.5M | $48.9M | $39.8M | $28.9M | $42.2M | −$35.7M |
| 税前利润 | $38.1M | $7.6M | $10.3M | $37.8M | $32.0M | $170M | $33.3M | $16.4M | $26.9M | −$47.2M |
| 所得税 | $12.9M | −$12.5M | $1.2M | $5.3M | $2.8M | $34.9M | $4.5M | $0.5M | $5.2M | −$9.9M |
| 净利润 | $25.3M | $20.1M | $9.0M | $32.5M | $29.2M | $136M | $28.8M | $15.9M | $21.7M | −$37.4M |
| 稀释每股收益 | $2.24 | $1.74 | $0.77 | $2.75 | $2.45 | $11.06 | $2.33 | $1.14 | $1.44 | −$2.50 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | $43.3M | $35.4M | $46.2M | $51.0M | $12.6M | −$0.6M | $32.7M | $31.1M | $34.2M | −$33.4M |
| 资本支出 | $17.0M | $27.6M | $17.6M | $18.3M | $12.5M | $16.9M | $19.7M | $19.5M | $14.1M | $15.2M |
| 自由现金流 | $26.3M | $7.8M | $28.6M | $32.7M | $0.1M | −$17.4M | $13.0M | $11.5M | $20.1M | −$48.6M |
| 折旧与摊销 | $22.9M | $22.8M | $25.3M | $28.3M | $28.9M | $28.4M | $31.4M | $32.6M | $33.4M | $33.7M |
| 股权激励 | $3.0M | $4.7M | $5.0M | $7.2M | $9.3M | $11.2M | $10.7M | $15.0M | $26.9M | $28.5M |
| 收购 | $0.0M | $59.8M | $0.0M | $0.0M | — | — | — | $114M | $0.0M | $0.0M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $7.4M | $2.2M | $10.3M | $39.6M | $56.5M | $76.3M | $46.2M | $42.9M | $37.1M | $45.3M |
| 总债务 | $167M | $216M | $229M | $301M | $312M | $279M | $241M | $257M | $230M | $299M |
| 融资租赁负债 | — | — | — | $0.6M | $1.6M | $1.6M | $1.5M | $1.2M | $1.9M | $1.3M |
| 流动资产 | $226M | $221M | $284M | $341M | $410M | $493M | $527M | $550M | $568M | $626M |
| 流动负债 | $86.3M | $80.2M | $127M | $145M | $143M | $163M | $199M | $184M | $176M | $179M |
| 存货 | $120M | $122M | $101M | $112M | $129M | $151M | $171M | $199M | $197M | $183M |
| 固定资产净额 | $102M | $110M | $107M | $115M | $110M | $102M | $106M | $111M | $110M | $107M |
| 商誉 | $82.6M | $117M | $136M | $171M | $171M | $204M | $203M | $245M | $245M | $245M |
| 无形资产 | $102M | $115M | $112M | $138M | $125M | $142M | $127M | $166M | $150M | $133M |
| 总资产 | $515M | $567M | $645M | $790M | $837M | $979M | $1.0B | $1.1B | $1.1B | $1.2B |
| 总负债 | $303M | $331M | $388M | $498M | $508M | $504M | $496M | $485M | $446M | $525M |
| 股东权益 | $212M | $236M | $257M | $293M | $329M | $475M | $526M | $636M | $680M | $661M |
| 利润率 | ||||||||||
| 毛利率 | 19.3% | 18.5% | 19.5% | 21.1% | 21.9% | 22.1% | 20.3% | 21.6% | 25.1% | 26.9% |
| 营业利润率 | 5.3% | 2.8% | 3.8% | 7.8% | 7.2% | 7.6% | 5.6% | 3.8% | 5.4% | −4.3% |
| EBITDA 利润率 | 9.5% | 6.9% | 7.8% | 11.7% | 11.8% | 12.0% | 10.0% | 8.1% | 9.6% | −0.3% |
| 净利率 | 4.6% | 3.6% | 1.4% | 4.5% | 4.6% | 21.0% | 4.0% | 2.1% | 2.8% | −4.5% |
| 自由现金流利润率 | 4.8% | 1.4% | 4.5% | 4.5% | 0.0% | −2.7% | 1.8% | 1.5% | 2.5% | −5.9% |
| 净利息收入占营收比例 | −1.6% | −1.6% | −2.1% | −2.5% | −2.2% | −1.7% | −1.6% | −2.7% | — | — |
| 回报率 | ||||||||||
| 资本回报率 | 5.2% | 3.5% | 4.4% | 8.7% | 7.1% | 5.7% | 4.8% | 3.3% | 3.9% | −3.1% |
| 已动用资本回报率 | 6.8% | 3.2% | 4.6% | 8.7% | 6.6% | 6.0% | 4.8% | 3.1% | 4.4% | −3.5% |
| 股本回报率 | 11.9% | 9.0% | 3.7% | 11.8% | 9.4% | 33.7% | 5.8% | 2.7% | 3.3% | −5.6% |
| 资产回报率 | 4.9% | 3.7% | 1.5% | 4.5% | 3.6% | 14.9% | 2.9% | 1.5% | 1.9% | −3.2% |
| 有形股本回报率 | 90.3% | 581.1% | 104.1% | — | 86.4% | 104.9% | 14.7% | 7.1% | 7.6% | −13.2% |
| 增长 | ||||||||||
| 营收增长 | — | 1.4% | 12.7% | 14.6% | −12.8% | 2.6% | 10.4% | 6.2% | 3.9% | 4.9% |
| 净利润增长 | — | −20.5% | −55.0% | 259.3% | −10.1% | 364.6% | −78.8% | −44.7% | 36.1% | −272.3% |
| 每股收益增长 | — | −22.3% | −55.7% | 257.1% | −10.9% | 351.4% | −78.9% | −51.1% | 26.3% | −273.6% |
| 自由现金流增长 | — | −70.2% | 265.8% | 14.4% | −99.7% | −17,355.4% | — | −11.1% | 73.7% | −342.6% |
| 股数变化 | — | 2.3% | 0.9% | 1.1% | 1.2% | 2.7% | 0.9% | 13.0% | 7.5% | −0.5% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 3.1x | 5.6x | 4.4x | 3.1x | 3.5x | 2.6x | 2.8x | 3.5x | 2.6x | — |
| 债务 / 股东权益 | 0.8x | 0.9x | 0.9x | 1.0x | 0.9x | 0.6x | 0.5x | 0.4x | 0.3x | 0.5x |
| 流动比率 | 2.6x | 2.8x | 2.2x | 2.4x | 2.9x | 3.0x | 2.6x | 3.0x | 3.2x | 3.5x |
| 速动比率 | 1.2x | 1.2x | 1.4x | 1.6x | 2.0x | 2.1x | 1.8x | 1.9x | 2.1x | 2.5x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 3.1% | 4.9% | 2.8% | 2.5% | 2.0% | 2.6% | 2.8% | 2.6% | 1.8% | 1.8% |
| 股权激励 / 营收 | 0.5% | 0.8% | 0.8% | 1.0% | 1.5% | 1.7% | 1.5% | 2.0% | 3.4% | 3.4% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 5.0 | 6.0 | 5.0 | 5.0 | 5.0 | 6.0 | 8.0 | 4.0 |
| Altman Z'' | 3.8 | 3.5 | 3.5 | 3.6 | 4.1 | 4.8 | 4.8 | 4.9 | 5.4 | 4.7 |
| 应计比率 | −3.5% | −2.8% | −6.1% | −2.6% | 2.0% | 15.0% | −0.4% | −1.4% | −1.1% | −0.3% |
来源:SEC EDGAR XBRL 文件 (CIK 0000030305). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
