Digi International Inc
DGII Nasdaq Computer Communications Equipment 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$74.95
3.0%Digi International Inc 的业务
暂无业务介绍。
- 法定名称
- DIGI INTERNATIONAL INC
- 财年结束日
- 2025年9月30日
- 最新年报
- 10-K · 2025年11月21日
- 登记号 · CIK
- 0000854775-25-000026
0000854775
营收与利润率
Digi International Inc 在 2025 财年 营收为 $430M,同比增长 1.5%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 6.0%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $105M,占营收的 24.5%。 经营现金流减资本支出。
股息、回购与股数
Digi International Inc 在 2025 财年 向股东返还 $6.9M,占自由现金流的 7%。 稀释股数增加 2.0%。
资产负债表
现金、债务以及显示 Digi International Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $152M | $34.9M | $31.7M | $27.5M | $21.9M |
| 债务(含融资租赁) | $45.8M | $222M | $188M | $123M | $159M |
| 净债务 / EBITDA | −3.4x | 2.6x | 1.9x | 1.2x | 1.5x |
| 债务 / 股东权益 | 0.1x | 0.4x | 0.3x | 0.2x | 0.3x |
| 利息保障倍数 | 7.6x | 1.9x | 2.0x | 3.1x | 8.9x |
| 流动比率 | 4.2x | 1.7x | 1.9x | 1.7x | 1.2x |
| 速动比率 | 3.4x | 1.0x | 1.1x | 1.1x | 0.9x |
| 总资产 | $620M | $854M | $836M | $815M | $923M |
| 总负债 | $147M | $352M | $295M | $234M | $287M |
| 股东权益 | $473M | $502M | $540M | $581M | $636M |
| 净债务 (− = 净现金) | −$107M | $188M | $156M | $95.7M | $137M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ |
| 流动比率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 营收相对资产上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| F 分数 | — / 3 | 3 / 8 | 2 / 8 | 5 / 8 | 4 / 9 | 7 / 9 | 5 / 9 | 8 / 9 | 5 / 9 | 5 / 9 |
| 应计比率 | −3.1% | 2.0% | 1.2% | −4.9% | −5.6% | −8.2% | −2.5% | −1.4% | −7.3% | −7.7% |
| Altman Z'' | 13.78 | 17.43 | 11.94 | 11.30 | 5.03 | 6.43 | 3.09 | 3.83 | 4.52 | 3.92 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $203M | $181M | $227M | $254M | $279M | $309M | $388M | $445M | $424M | $430M |
| 毛利 | $99.7M | $87.2M | $109M | $119M | $144M | $167M | $216M | $252M | $250M | $271M |
| 研发支出 | $31.0M | $28.6M | $33.2M | $37.6M | $43.8M | $46.6M | $55.1M | $58.6M | $60.3M | $63.7M |
| 营业利润 | $17.1M | $8.9M | $2.8M | $10.1M | $11.3M | $10.5M | $38.2M | $50.1M | $48.1M | $56.3M |
| 利息支出 | $0.3M | $0.0M | $0.0M | $0.1M | $3.6M | $1.4M | $19.7M | $25.2M | $15.4M | $6.3M |
| 税前利润 | $16.7M | $9.6M | $3.3M | $11.1M | $7.5M | $9.0M | $18.6M | $24.9M | $22.9M | $49.9M |
| 所得税 | $3.2M | $0.1M | $1.6M | $1.2M | −$0.9M | −$1.4M | −$0.8M | $0.1M | $0.4M | $9.1M |
| 净利润 | $16.7M | $9.4M | $1.6M | $10.0M | $8.4M | $10.4M | $19.4M | $24.8M | $22.5M | $40.8M |
| 稀释每股收益 | $0.64 | $0.35 | $0.06 | $0.35 | $0.28 | $0.31 | $0.54 | $0.67 | $0.61 | $1.08 |
| 稀释股数 | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
| 现金流 | ||||||||||
| 经营现金流 | $27.1M | $2.5M | −$2.8M | $29.0M | $34.5M | $57.7M | $37.7M | $36.8M | $83.1M | $108M |
| 资本支出 | $2.7M | $1.8M | $1.8M | $9.3M | $0.9M | $2.3M | $2.0M | $4.3M | $2.2M | $2.6M |
| 自由现金流 | $24.4M | $0.7M | −$4.6M | $19.6M | $33.6M | $55.5M | $35.8M | $32.4M | $80.9M | $105M |
| 折旧与摊销 | $4.6M | $5.6M | $12.8M | $13.4M | $19.3M | $20.9M | $33.8M | $32.0M | $33.1M | $34.0M |
| 股权激励 | $3.7M | $4.7M | $4.9M | $5.7M | $7.2M | $8.1M | $8.6M | $13.3M | $13.2M | $15.4M |
| 收购 | $2.9M | $30.1M | $56.3M | $0.0M | $136M | $19.1M | $348M | $0.0M | $0.0M | $146M |
| 股票回购 | $0.6M | $0.9M | $0.7M | $1.1M | $1.8M | $2.1M | $6.7M | $4.3M | $3.6M | $6.9M |
| 股息与回购 | $0.6M | $0.9M | $0.7M | $1.1M | $1.8M | $2.1M | $6.7M | $4.3M | $3.6M | $6.9M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $134M | $110M | $62.8M | $92.8M | $54.1M | $152M | $34.9M | $31.7M | $27.5M | $21.9M |
| 总债务 | — | — | — | $0.0M | $59.0M | $45.8M | $222M | $188M | $123M | $159M |
| 流动资产 | $196M | $174M | $162M | $193M | $170M | $247M | $166M | $166M | $154M | $131M |
| 流动负债 | $23.8M | $18.0M | $35.6M | $44.5M | $61.2M | $58.9M | $96.5M | $86.0M | $89.3M | $108M |
| 存货 | $26.3M | $30.2M | $41.6M | $39.8M | $51.6M | $43.9M | $73.2M | $74.4M | $53.4M | $38.9M |
| 固定资产净额 | $14.0M | $13.2M | $8.4M | $13.9M | $11.5M | $12.1M | $27.6M | $29.1M | $34.9M | $34.0M |
| 商誉 | $109M | $132M | $155M | $153M | $210M | $226M | $340M | $342M | $343M | $393M |
| 无形资产 | $4.0M | $11.8M | $39.3M | $30.7M | $121M | $118M | $302M | $277M | $253M | $351M |
| 总资产 | $336M | $345M | $372M | $399M | $529M | $620M | $854M | $836M | $815M | $923M |
| 总负债 | $36.1M | $26.0M | $41.7M | $49.7M | $157M | $147M | $352M | $295M | $234M | $287M |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $300M | $319M | $330M | $349M | $372M | $473M | $502M | $540M | $581M | $636M |
| 利润率 | ||||||||||
| 毛利率 | 49.1% | 48.1% | 48.1% | 46.8% | 51.6% | 54.0% | 55.7% | 56.7% | 58.9% | 62.9% |
| 营业利润率 | 8.4% | 4.9% | 1.2% | 4.0% | 4.1% | 3.4% | 9.8% | 11.3% | 11.3% | 13.1% |
| EBITDA 利润率 | 10.7% | 8.0% | 6.9% | 9.2% | 11.0% | 10.2% | 18.6% | 18.4% | 19.1% | 21.0% |
| 净利率 | 8.2% | 5.2% | 0.7% | 3.9% | 3.0% | 3.4% | 5.0% | 5.6% | 5.3% | 9.5% |
| 自由现金流利润率 | 12.0% | 0.4% | −2.0% | 7.7% | 12.0% | 18.0% | 9.2% | 7.3% | 19.1% | 24.5% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | 3.5% | 3.0% | 2.9% | 5.5% | 7.1% | 7.0% | 6.0% |
| 已动用资本回报率 | 5.5% | 2.7% | 0.8% | 2.8% | 2.4% | 1.9% | 5.0% | 6.7% | 6.6% | 6.9% |
| 股本回报率 | 5.6% | 3.0% | 0.5% | 2.9% | 2.3% | 2.5% | 4.0% | 4.8% | 4.0% | 6.7% |
| 资产回报率 | 5.0% | 2.8% | 0.5% | 2.6% | 1.8% | 1.8% | 2.6% | 2.9% | 2.7% | 4.7% |
| 有形股本回报率 | 9.0% | 5.4% | 1.2% | 6.0% | 21.0% | 8.0% | — | — | — | — |
| 增长 | ||||||||||
| 营收增长 | — | −10.7% | 25.1% | 12.0% | 9.9% | 10.5% | 25.8% | 14.6% | −4.7% | 1.5% |
| 净利润增长 | — | −43.7% | −82.7% | 510.5% | −15.5% | 23.2% | 87.0% | 27.8% | −9.1% | 81.3% |
| 每股收益增长 | — | −45.3% | −82.9% | 483.3% | −20.0% | 10.7% | 74.2% | 24.1% | −9.0% | 77.0% |
| 自由现金流增长 | — | −97.1% | −758.1% | — | 71.1% | 65.2% | −35.5% | −9.4% | 149.5% | 30.3% |
| 股数变化 | — | 3.0% | 2.0% | 3.3% | 3.5% | 13.0% | 7.8% | 2.4% | 0.3% | 2.0% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | −4.0x | 0.2x | −3.4x | 2.6x | 1.9x | 1.2x | 1.5x |
| 债务 / 股东权益 | — | — | — | 0.0x | 0.2x | 0.1x | 0.4x | 0.3x | 0.2x | 0.3x |
| 利息保障倍数 | 58.8x | 184.7x | 111.3x | 98.7x | 3.2x | 7.6x | 1.9x | 2.0x | 3.1x | 8.9x |
| 流动比率 | 8.2x | 9.7x | 4.6x | 4.3x | 2.8x | 4.2x | 1.7x | 1.9x | 1.7x | 1.2x |
| 速动比率 | 7.1x | 8.0x | 3.4x | 3.4x | 1.9x | 3.4x | 1.0x | 1.1x | 1.1x | 0.9x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.3% | 1.0% | 0.8% | 3.7% | 0.3% | 0.7% | 0.5% | 1.0% | 0.5% | 0.6% |
| 股权激励 / 营收 | 1.8% | 2.6% | 2.1% | 2.2% | 2.6% | 2.6% | 2.2% | 3.0% | 3.1% | 3.6% |
| 股东回报 / 自由现金流 | 2.3% | 133.6% | — | 5.5% | 5.3% | 3.8% | 18.6% | 13.3% | 4.4% | 6.5% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 3.0 | 2.0 | 5.0 | 4.0 | 7.0 | 5.0 | 8.0 | 5.0 | 5.0 |
| Altman Z'' | 13.8 | 17.4 | 11.9 | 11.3 | 5.0 | 6.4 | 3.1 | 3.8 | 4.5 | 3.9 |
| 应计比率 | −3.1% | 2.0% | 1.2% | −4.9% | −5.6% | −8.2% | −2.5% | −1.4% | −7.3% | −7.7% |
来源:SEC EDGAR XBRL 文件 (CIK 0000854775). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
