Krispy Kreme, Inc.
DNUT Nasdaq Retail-Food Stores 金融 FY2019–FY2025
最新收盘价 · 2026年10月23日
$2.82
4.4%Krispy Kreme, Inc. 的业务
暂无业务介绍。
- 法定名称
- Krispy Kreme, Inc.
- 财年结束日
- 2025年12月28日
- 最新年报
- 10-K · 2026年3月6日
- 登记号 · CIK
- 0001857154-26-000015
0001857154
营收与利润率
Krispy Kreme, Inc. 在 2025 财年 营收为 $1.5B,同比下降 8.6%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$64.0M,占营收的 −4.2%。 经营现金流减资本支出。
股息、回购与股数
Krispy Kreme, Inc. 在 2025 财年 向股东返还 $13.3M。 稀释股数减少 0.3%。
资产负债表
现金、债务以及显示 Krispy Kreme, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $38.6M | $35.4M | $38.2M | $29.0M | $42.4M |
| 债务(含融资租赁) | $741M | $812M | $938M | $981M | $1.1B |
| 净债务 / EBITDA | 4.9x | 5.6x | 6.5x | 7.6x | — |
| 债务 / 股东权益 | 0.6x | 0.7x | 0.8x | 0.8x | 1.5x |
| 流动比率 | 0.3x | 0.3x | 0.3x | 0.4x | 0.4x |
| 速动比率 | 0.2x | 0.3x | 0.3x | 0.3x | 0.3x |
| 总资产 | $3.1B | $3.1B | $3.2B | $3.1B | $2.6B |
| 总负债 | $1.8B | $1.8B | $2.0B | $1.9B | $1.9B |
| 股东权益 | $1.2B | $1.2B | $1.2B | $1.1B | $650M |
| 净债务 (− = 净现金) | $703M | $776M | $900M | $952M | $1.0B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | — | ✓ | ✓ | ✕ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | ✓ | ✕ | ✕ | ✕ | ✕ |
| 流动比率上升 | — | — | ✕ | ✓ | ✕ | ✓ | ✓ |
| 股数未增加 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 毛利率上升 | — | — | — | — | — | — | — |
| 营收相对资产上升 | — | — | ✓ | ✓ | ✓ | ✓ | ✓ |
| F 分数 | — / 3 | — / 4 | 5 / 8 | 5 / 8 | 3 / 8 | 6 / 8 | 5 / 8 |
| 应计比率 | — | −3.0% | −5.3% | −4.9% | −2.6% | −1.4% | −19.4% |
| Altman Z'' | — | −0.53 | −0.15 | −0.19 | −0.34 | −0.38 | −2.61 |
7 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| 利润表 | |||||||
| 营收 | $959M | $1.1B | $1.4B | $1.5B | $1.7B | $1.7B | $1.5B |
| 信用损失拨备 | $0.4M | $1.0M | $0.3M | — | — | — | — |
| 营业利润 | $38.0M | $4.3M | $41.1M | $29.0M | $13.1M | −$8.7M | −$469M |
| 税前利润 | −$21.4M | −$51.8M | −$4.1M | −$8.2M | −$41.0M | $19.8M | −$545M |
| 所得税 | $12.6M | $9.1M | $10.7M | $0.6M | −$4.3M | $16.0M | −$20.8M |
| 净利润 | −$37.4M | −$64.3M | −$24.5M | −$15.6M | −$37.9M | $3.1M | −$516M |
| 归属普通股股东的净利润 | −$37.1M | −$64.8M | −$26.0M | −$16.0M | −$37.9M | $3.1M | −$520M |
| 稀释每股收益 | −$0.30 | −$0.52 | −$0.18 | −$0.10 | −$0.23 | $0.02 | −$3.04 |
| 稀释股数 | 0.12B | 0.12B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B |
| 现金流 | |||||||
| 经营现金流 | $80.8M | $28.7M | $141M | $140M | $45.5M | $45.8M | $33.9M |
| 资本支出 | $76.4M | $97.8M | $119M | $112M | $121M | $121M | $97.9M |
| 自由现金流 | $4.4M | −$69.2M | $21.7M | $28.1M | −$75.9M | −$75.0M | −$64.0M |
| 折旧与摊销 | $63.8M | $80.4M | $102M | $110M | $126M | $134M | $137M |
| 股权激励 | $10.7M | $11.6M | $22.9M | $18.2M | $24.2M | $35.1M | $12.9M |
| 收购 | $150M | $74.9M | $46.3M | $17.3M | $0.0M | $31.9M | $0.0M |
| 股票回购 | $0.0M | $0.0M | $139M | $4.0M | $1.9M | $5.5M | $1.4M |
| 已付股息 | $2.6M | $0.0M | $48.2M | $23.4M | $23.6M | $23.7M | $11.9M |
| 股息与回购 | $2.6M | $0.0M | $187M | $27.4M | $25.4M | $29.2M | $13.3M |
| 资产负债表 | |||||||
| 现金及短期投资 | $35.4M | $37.5M | $38.6M | $35.4M | $38.2M | $29.0M | $42.4M |
| 总债务 | — | $827M | $717M | $779M | $891M | $901M | $978M |
| 融资租赁负债 | — | $26.2M | $24.5M | $32.6M | $47.1M | $79.7M | $77.9M |
| 流动资产 | — | $164M | $157M | $178M | $174M | $173M | $174M |
| 流动负债 | — | $498M | $526M | $516M | $526M | $486M | $457M |
| 存货 | — | $38.5M | $34.9M | $46.2M | $34.7M | $28.1M | $26.9M |
| 商誉 | $1.0B | $1.1B | $1.1B | $1.1B | $1.1B | $1.0B | $712M |
| 无形资产 | — | $998M | $993M | $966M | $946M | $820M | $798M |
| 总资产 | — | $3.1B | $3.1B | $3.1B | $3.2B | $3.1B | $2.6B |
| 总负债 | — | $2.2B | $1.8B | $1.8B | $2.0B | $1.9B | $1.9B |
| 股东权益 | $883M | $685M | $1.2B | $1.2B | $1.2B | $1.1B | $650M |
| 利润率 | |||||||
| 营业利润率 | 4.0% | 0.4% | 3.0% | 1.9% | 0.8% | −0.5% | −30.8% |
| EBITDA 利润率 | 10.6% | 7.5% | 10.3% | 9.1% | 8.2% | 7.5% | −21.8% |
| 净利率 | −3.9% | −5.7% | −1.8% | −1.0% | −2.2% | 0.2% | −33.9% |
| 自由现金流利润率 | 0.5% | −6.2% | 1.6% | 1.8% | −4.5% | −4.5% | −4.2% |
| 回报率 | |||||||
| 资本回报率 | — | 0.2% | 1.7% | 1.2% | 0.5% | −0.3% | −23.4% |
| 已动用资本回报率 | — | 0.2% | 1.6% | 1.1% | 0.5% | −0.3% | −22.0% |
| 股本回报率 | −4.2% | −8.2% | −2.6% | −1.3% | −3.2% | 0.3% | −57.8% |
| 资产回报率 | — | −2.1% | −0.8% | −0.5% | −1.2% | 0.1% | −18.2% |
| 增长 | |||||||
| 营收增长 | — | 17.0% | 23.4% | 10.5% | 10.2% | −1.2% | −8.6% |
| 净利润增长 | — | — | — | — | — | — | −16,764.5% |
| 每股收益增长 | — | — | — | — | — | — | −15,300.0% |
| 自由现金流增长 | — | −1,657.8% | — | 29.3% | −370.0% | — | — |
| 股数变化 | — | −0.0% | 18.1% | 13.4% | 0.5% | 1.9% | −0.3% |
| 财务健康 | |||||||
| 净债务 / EBITDA | — | 9.6x | 4.9x | 5.6x | 6.5x | 7.6x | — |
| 债务 / 股东权益 | — | 1.2x | 0.6x | 0.7x | 0.8x | 0.8x | 1.5x |
| 流动比率 | — | 0.3x | 0.3x | 0.3x | 0.3x | 0.4x | 0.4x |
| 速动比率 | — | 0.3x | 0.2x | 0.3x | 0.3x | 0.3x | 0.3x |
| 资本配置 | |||||||
| 资本支出 / 营收 | 8.0% | 8.7% | 8.6% | 7.3% | 7.2% | 7.3% | 6.4% |
| 股权激励 / 营收 | 1.1% | 1.0% | 1.7% | 1.2% | 1.4% | 2.1% | 0.8% |
| 股东回报 / 自由现金流 | 59.2% | — | 862.0% | 97.7% | — | — | — |
| 质量评分 | |||||||
| Piotroski F 分数 | — | — | 5.0 | 5.0 | 3.0 | 6.0 | 5.0 |
| Altman Z'' | — | −0.5 | −0.2 | −0.2 | −0.3 | −0.4 | −2.6 |
| 应计比率 | — | −3.0% | −5.3% | −4.9% | −2.6% | −1.4% | −19.4% |
来源:SEC EDGAR XBRL 文件 (CIK 0001857154). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
