DiamondRock Hospitality Co
DRH Nasdaq Real Estate Investment Trusts 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$13.76
0.9%DiamondRock Hospitality Co 的业务
暂无业务介绍。
- 法定名称
- DiamondRock Hospitality Co
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月27日
- 登记号 · CIK
- 0001298946-26-000013
0001298946
营收与利润率
DiamondRock Hospitality Co 在 2025 财年 营收为 $1.1B,同比下降 0.8%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 −2.8%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 —,占营收的 —。 经营现金流减资本支出。
股息、回购与股数
DiamondRock Hospitality Co 在 2025 财年 向股东返还 $135M。 稀释股数减少 1.4%。
资产负债表
现金、债务以及显示 DiamondRock Hospitality Co 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $38.6M | $67.6M | $122M | $81.4M | $68.1M |
| 债务(含融资租赁) | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B |
| 债务 / 股东权益 | 0.7x | 0.7x | 0.7x | 0.7x | 0.8x |
| 总资产 | $3.0B | $3.2B | $3.2B | $3.2B | $3.0B |
| 总负债 | $1.4B | $1.6B | $1.6B | $1.6B | $1.5B |
| 股东权益 | $1.5B | $1.6B | $1.6B | $1.6B | $1.4B |
| 净债务 (− = 净现金) | $1.0B | $1.1B | $1.1B | $1.0B | $1.1B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ |
| 流动比率上升 | — | — | — | — | — | — | — | — | — | — |
| 股数未增加 | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | — | — | — | — | — | — | — | — | — |
| 营收相对资产上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| F 分数 | — / 3 | 4 / 7 | 3 / 7 | 6 / 7 | 2 / 7 | 3 / 7 | 5 / 7 | 6 / 7 | 6 / 7 | 6 / 7 |
| 应计比率 | −3.3% | −3.6% | −4.1% | −0.3% | −9.5% | −6.3% | −3.1% | −4.7% | −5.5% | −4.6% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $897M | $870M | $864M | $938M | $299M | $567M | $1.0B | $1.1B | $1.1B | $1.1B |
| 营业利润 | $157M | $140M | — | — | — | — | — | — | — | — |
| 利息支出 | $41.7M | $38.5M | $41.0M | $46.6M | $54.0M | $37.0M | $38.3M | $65.1M | $65.5M | $62.8M |
| 税前利润 | $127M | $102M | $90.9M | $206M | −$422M | −$192M | $112M | $87.0M | $49.8M | $101M |
| 所得税 | $12.4M | $10.2M | $3.1M | $22.0M | −$26.5M | $3.3M | $2.6M | $0.3M | $1.5M | −$1.2M |
| 净利润 | $115M | $91.9M | $87.8M | $183M | −$394M | −$195M | $109M | $86.3M | $48.0M | $101M |
| 归属普通股股东的净利润 | — | $91.9M | $87.8M | $183M | −$398M | −$204M | $99.5M | $76.5M | $38.2M | $91.6M |
| 稀释每股收益 | $0.57 | $0.46 | $0.43 | $0.90 | −$1.97 | −$0.96 | $0.47 | $0.36 | $0.18 | $0.44 |
| 稀释股数 | 0.20B | 0.20B | 0.21B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
| 现金流 | ||||||||||
| 经营现金流 | $216M | $202M | $218M | $193M | −$83.7M | −$2.3M | $206M | $238M | $224M | $244M |
| 折旧与摊销 | $97.4M | $99.1M | $105M | — | — | — | — | — | — | — |
| 股权激励 | $5.3M | $6.2M | $5.6M | $6.4M | $7.2M | $8.7M | $7.8M | $8.8M | $12.0M | $7.4M |
| 股票回购 | $7.2M | $0.0M | $32.2M | $42.8M | $10.0M | $0.0M | $12.3M | $2.4M | $26.0M | $37.1M |
| 已付股息 | $101M | $101M | $103M | $102M | $25.6M | $0.1M | $6.4M | $31.9M | $25.6M | $98.3M |
| 股息与回购 | $108M | $101M | $135M | $145M | $35.6M | $0.1M | $18.7M | $34.3M | $51.6M | $135M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $243M | $184M | $43.9M | $123M | $112M | $38.6M | $67.6M | $122M | $81.4M | $68.1M |
| 总债务 | $921M | $938M | $978M | $1.1B | $1.0B | $1.1B | $1.2B | $1.2B | $1.1B | $1.1B |
| 融资租赁负债 | — | — | — | — | — | — | — | $0.0M | $31.6M | $32.4M |
| 固定资产净额 | $2.6B | $2.7B | $2.9B | $3.0B | $2.8B | $2.7B | $2.7B | $2.8B | $2.6B | $2.6B |
| 无形资产 | $18.0M | $26.7M | $63.9M | $0.0M | — | — | — | — | — | — |
| 总资产 | $3.1B | $3.1B | $3.2B | $3.4B | $3.1B | $3.0B | $3.2B | $3.2B | $3.2B | $3.0B |
| 总负债 | $1.2B | $1.3B | $1.3B | $1.5B | $1.4B | $1.4B | $1.6B | $1.6B | $1.6B | $1.5B |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $1.8B | $1.8B | $1.9B | $1.9B | $1.7B | $1.5B | $1.6B | $1.6B | $1.6B | $1.4B |
| 利润率 | ||||||||||
| 营业利润率 | 17.6% | 16.1% | — | — | — | — | — | — | — | — |
| EBITDA 利润率 | 28.4% | 27.5% | — | — | — | — | — | — | — | — |
| 净利率 | 12.8% | 10.6% | 10.2% | 19.6% | −131.7% | −34.3% | 10.9% | 8.0% | 4.3% | 9.1% |
| 回报率 | ||||||||||
| 资本回报率 | 5.7% | 4.9% | — | — | — | — | — | — | — | — |
| 股本回报率 | 6.2% | 5.0% | 4.7% | 9.7% | −21.8% | −12.1% | 7.0% | 5.3% | 3.0% | 6.7% |
| 资产回报率 | 3.8% | 3.0% | 2.8% | 5.5% | −12.0% | −6.4% | 3.5% | 2.7% | 1.5% | 3.3% |
| 有形股本回报率 | 6.3% | 5.1% | 4.8% | 9.6% | −23.2% | −13.5% | 6.3% | 4.7% | 2.4% | 6.3% |
| 增长 | ||||||||||
| 营收增长 | — | −3.0% | −0.7% | 8.6% | −68.1% | 89.4% | 76.6% | 7.3% | 5.1% | −0.8% |
| 净利润增长 | — | −20.0% | −4.5% | 109.0% | −314.9% | — | — | −21.0% | −44.4% | 111.1% |
| 每股收益增长 | — | −19.3% | −6.5% | 109.3% | −318.9% | — | — | −23.4% | −50.0% | 144.4% |
| 股数变化 | — | −0.1% | 2.3% | −1.6% | −0.5% | 5.2% | 0.5% | −0.4% | −0.5% | −1.4% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 2.7x | 3.2x | — | — | — | — | — | — | — | — |
| 债务 / 股东权益 | 0.5x | 0.5x | 0.5x | 0.6x | 0.6x | 0.7x | 0.7x | 0.7x | 0.7x | 0.8x |
| 利息保障倍数 | 3.8x | 3.6x | — | — | — | — | — | — | — | — |
| 资本配置 | ||||||||||
| 股权激励 / 营收 | 0.6% | 0.7% | 0.6% | 0.7% | 2.4% | 1.5% | 0.8% | 0.8% | 1.1% | 0.7% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 3.0 | 6.0 | 2.0 | 3.0 | 5.0 | 6.0 | 6.0 | 6.0 |
| 应计比率 | −3.3% | −3.6% | −4.1% | −0.3% | −9.5% | −6.3% | −3.1% | −4.7% | −5.5% | −4.6% |
来源:SEC EDGAR XBRL 文件 (CIK 0001298946). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
