Encore Capital Group Inc
ECPG Nasdaq Short-Term Business Credit Institutions 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$97.73
2.6%Encore Capital Group Inc 的业务
暂无业务介绍。
- 法定名称
- ENCORE CAPITAL GROUP INC
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月25日
- 登记号 · CIK
- 0001084961-26-000009
0001084961
营收与利润率
Encore Capital Group Inc 在 2025 财年 营收为 $1.8B,同比增长 34.4%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 15.6%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $127M,占营收的 7.2%。 经营现金流减资本支出。
股息、回购与股数
Encore Capital Group Inc 在 2025 财年 向股东返还 $90.4M,占自由现金流的 71%。 稀释股数减少 1.4%。
资产负债表
现金、债务以及显示 Encore Capital Group Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $190M | $144M | $158M | $200M | $157M |
| 债务(含融资租赁) | $3.1B | $2.9B | $3.4B | $3.7B | $4.0B |
| 净债务 / EBITDA | 4.2x | 5.5x | 55.0x | 18.5x | 5.9x |
| 债务 / 股东权益 | 2.6x | 2.5x | 3.6x | 4.8x | 4.1x |
| 利息保障倍数 | 3.7x | 3.0x | 0.1x | 0.6x | 2.1x |
| 总资产 | $4.6B | $4.5B | $4.6B | $4.8B | $5.3B |
| 总负债 | $3.4B | $3.3B | $3.7B | $4.0B | $4.4B |
| 股东权益 | $1.2B | $1.2B | $937M | $767M | $977M |
| 净债务 (− = 净现金) | $2.9B | $2.8B | $3.2B | $3.5B | $3.9B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ |
| 债务相对资产下降 | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ |
| 流动比率上升 | — | — | — | — | — | — | — | — | — | — |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 毛利率上升 | — | — | — | — | — | — | — | — | — | — |
| 营收相对资产上升 | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| F 分数 | — / 3 | 3 / 7 | 6 / 7 | 6 / 7 | 6 / 7 | 6 / 7 | 5 / 7 | 3 / 7 | 4 / 7 | 6 / 7 |
| 应计比率 | −1.5% | −1.0% | −1.6% | −1.6% | −2.1% | 1.0% | −0.4% | −7.9% | −6.3% | 2.0% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $1.1B | $1.1B | $1.3B | $1.4B | $1.5B | $1.6B | $1.4B | $1.2B | $1.3B | $1.8B |
| 营业利润 | $242M | $325M | $405M | $446M | $534M | $633M | $462M | $16.5M | $157M | $627M |
| 利息支出 | $198M | $204M | $237M | $218M | $209M | $170M | $153M | $202M | $253M | $294M |
| 税前利润 | $57.4M | $131M | $156M | $201M | $283M | $437M | $311M | −$180M | −$96.2M | $336M |
| 所得税 | $38.2M | $52.0M | $46.8M | $32.3M | $70.4M | $85.3M | $116M | $26.2M | $43.0M | $79.3M |
| 净利润 | $76.6M | $83.2M | $116M | $168M | $212M | $351M | $195M | −$206M | −$139M | $257M |
| 稀释每股收益 | $2.96 | $3.15 | $4.06 | $5.33 | $6.68 | $11.26 | $7.46 | −$8.72 | −$5.83 | $10.91 |
| 稀释股数 | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | $130M | $124M | $187M | $245M | $313M | $303M | $211M | $153M | $156M | $153M |
| 资本支出 | $31.7M | $28.1M | $67.5M | $39.6M | $34.6M | $33.4M | $37.2M | $24.8M | $29.0M | $26.3M |
| 自由现金流 | $98.7M | $95.7M | $119M | $205M | $278M | $270M | $173M | $128M | $127M | $127M |
| 折旧与摊销 | $34.9M | $40.0M | $41.2M | $41.0M | $42.8M | $50.1M | $46.4M | $41.7M | $32.4M | $28.8M |
| 股权激励 | $12.6M | $10.4M | $13.0M | $12.6M | $16.6M | $18.3M | $15.4M | $13.9M | $14.0M | $18.3M |
| 收购 | $0.7M | $96.4M | $0.0M | $0.0M | — | — | — | — | — | — |
| 股票回购 | $0.0M | $0.0M | — | $0.0M | $0.0M | $391M | $87.0M | $0.0M | $0.0M | $90.4M |
| 股息与回购 | $0.0M | $0.0M | — | $0.0M | $0.0M | $391M | $87.0M | $0.0M | $0.0M | $90.4M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $150M | $212M | $157M | $192M | $189M | $190M | $144M | $158M | $200M | $157M |
| 总债务 | $2.9B | $3.5B | $3.6B | $3.6B | $3.4B | $3.1B | $2.9B | $3.4B | $3.7B | $4.0B |
| 融资租赁负债 | — | — | — | $8.1M | $8.3M | $7.0M | $5.7M | $2.8M | $1.1M | $0.6M |
| 固定资产净额 | $72.3M | $76.3M | $116M | $120M | $127M | $120M | $114M | $104M | $80.6M | $82.1M |
| 商誉 | $785M | $929M | $868M | $884M | $907M | $898M | $821M | $606M | $508M | $536M |
| 无形资产 | $28.2M | $75.7M | $60.6M | $51.4M | $45.0M | $36.3M | $22.1M | $0.0M | $0.0M | — |
| 总资产 | $3.7B | $4.5B | $4.6B | $4.9B | $4.9B | $4.6B | $4.5B | $4.6B | $4.8B | $5.3B |
| 总负债 | $3.1B | $3.8B | $3.8B | $3.9B | $3.6B | $3.4B | $3.3B | $3.7B | $4.0B | $4.4B |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $559M | $582M | $818M | $1.0B | $1.2B | $1.2B | $1.2B | $937M | $767M | $977M |
| 利润率 | ||||||||||
| 营业利润率 | 21.7% | 28.3% | 30.7% | 31.8% | 35.5% | 39.2% | 33.1% | 1.4% | 12.0% | 35.4% |
| EBITDA 利润率 | 24.8% | 31.8% | 33.8% | 34.7% | 38.4% | 42.3% | 36.4% | 4.8% | 14.4% | 37.1% |
| 净利率 | 6.9% | 7.3% | 8.8% | 11.9% | 14.1% | 21.7% | 13.9% | −16.9% | −10.6% | 14.5% |
| 自由现金流利润率 | 8.9% | 8.4% | 9.0% | 14.6% | 18.5% | 16.7% | 12.4% | 10.5% | 9.7% | 7.2% |
| 回报率 | ||||||||||
| 资本回报率 | 4.8% | 5.4% | 6.7% | 8.5% | 9.1% | 12.6% | 7.6% | 0.3% | 2.9% | 9.9% |
| 股本回报率 | 13.7% | 14.6% | 16.6% | 18.2% | 18.9% | 29.2% | 16.5% | −19.5% | −16.3% | 29.5% |
| 资产回报率 | 2.1% | 2.0% | 2.5% | 3.5% | 4.3% | 7.4% | 4.3% | −4.5% | −3.0% | 5.1% |
| 有形股本回报率 | — | — | — | 193.8% | 79.8% | 139.7% | 57.9% | −62.6% | −53.7% | 58.3% |
| 增长 | ||||||||||
| 营收增长 | — | 2.9% | 15.3% | 6.5% | 6.8% | 7.5% | −13.4% | −12.6% | 7.7% | 34.4% |
| 净利润增长 | — | 8.7% | 39.2% | 44.9% | 26.2% | 65.6% | −44.5% | −206.1% | — | — |
| 每股收益增长 | — | 6.4% | 28.9% | 31.3% | 25.3% | 68.6% | −33.7% | −216.9% | — | — |
| 自由现金流增长 | — | −3.0% | 24.7% | 71.9% | 35.7% | −3.1% | −35.7% | −26.1% | −0.8% | −0.2% |
| 股数变化 | — | 1.9% | 8.2% | 10.2% | 0.7% | −1.8% | −16.2% | −9.3% | 0.9% | −1.4% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 9.8x | 9.1x | 7.7x | 7.0x | 5.5x | 4.2x | 5.5x | 55.0x | 18.5x | 5.9x |
| 债务 / 股东权益 | 5.1x | 6.1x | 4.4x | 3.5x | 2.8x | 2.6x | 2.5x | 3.6x | 4.8x | 4.1x |
| 利息保障倍数 | 1.2x | 1.6x | 1.7x | 2.0x | 2.5x | 3.7x | 3.0x | 0.1x | 0.6x | 2.1x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.8% | 2.5% | 5.1% | 2.8% | 2.3% | 2.1% | 2.7% | 2.0% | 2.2% | 1.5% |
| 股权激励 / 营收 | 1.1% | 0.9% | 1.0% | 0.9% | 1.1% | 1.1% | 1.1% | 1.1% | 1.1% | 1.0% |
| 股东回报 / 自由现金流 | 0.0% | 0.0% | — | 0.0% | 0.0% | 144.8% | 50.2% | 0.0% | 0.0% | 71.2% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 3.0 | 6.0 | 6.0 | 6.0 | 6.0 | 5.0 | 3.0 | 4.0 | 6.0 |
| 应计比率 | −1.5% | −1.0% | −1.6% | −1.6% | −2.1% | 1.0% | −0.4% | −7.9% | −6.3% | 2.0% |
来源:SEC EDGAR XBRL 文件 (CIK 0001084961). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
