Eastern Co
EML Nasdaq Cutlery, Handtools & General Hardware 金融 FY2017–FY2026
最新收盘价 · 2026年10月23日
$24.18
2.7%Eastern Co 的业务
暂无业务介绍。
- 法定名称
- EASTERN CO
- 财年结束日
- 2026年1月3日
- 最新年报
- 10-K · 2026年3月3日
- 登记号 · CIK
- 0001654954-26-001850
0000031107
营收与利润率
Eastern Co 在 2026 财年 营收为 $249M,同比下降 8.7%。
净利润与每股收益
从 2017 财年到 2026 财年,稀释每股收益年均增长 −0.7%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2026 财年 的自由现金流为 $4.9M,占营收的 2.0%。 经营现金流减资本支出。
股息、回购与股数
Eastern Co 在 2026 财年 向股东返还 $6.4M,占自由现金流的 131%。 稀释股数减少 1.9%。
资产负债表
现金、债务以及显示 Eastern Co 承担债务能力的指标。
| 财年末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 现金及短期投资 | $6.2M | $10.2M | $9.0M | $16.1M | $7.4M |
| 债务(含融资租赁) | $80.0M | $64.1M | $43.9M | $42.2M | $33.9M |
| 净债务 / EBITDA | 3.6x | 2.5x | 1.4x | 1.0x | 1.5x |
| 债务 / 股东权益 | 0.6x | 0.5x | 0.3x | 0.4x | 0.3x |
| 利息保障倍数 | 10.0x | 6.2x | 6.1x | 7.4x | 4.0x |
| 流动比率 | 2.5x | 2.7x | 2.6x | 2.6x | 3.6x |
| 速动比率 | 1.2x | 1.3x | 1.3x | 1.3x | 1.6x |
| 总资产 | $266M | $262M | $252M | $235M | $217M |
| 总负债 | $152M | $135M | $120M | $115M | $92.0M |
| 股东权益 | $115M | $127M | $132M | $121M | $125M |
| 净债务 (− = 净现金) | $73.8M | $54.0M | $34.9M | $26.2M | $26.5M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 流动比率上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ |
| 股数未增加 | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ |
| 毛利率上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ |
| F 分数 | — / 3 | 4 / 9 | 8 / 9 | 4 / 9 | 5 / 9 | 5 / 9 | 7 / 9 | 5 / 9 | 5 / 9 | 7 / 9 |
| 应计比率 | −3.7% | −4.1% | 0.9% | −4.2% | −3.3% | 6.3% | 1.9% | −6.6% | −11.5% | −0.8% |
| Altman Z'' | 8.61 | 5.84 | 6.41 | 4.34 | 1.21 | 4.64 | 5.05 | 5.30 | 5.51 | 6.00 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $138M | $204M | $234M | $252M | $198M | $247M | $279M | $259M | $273M | $249M |
| 毛利 | $36.3M | $49.9M | $58.7M | $61.9M | $48.1M | $56.8M | $58.6M | $61.8M | $67.3M | $57.0M |
| 研发支出 | $1.5M | $5.6M | $7.0M | $6.0M | $2.7M | $4.1M | $4.2M | $5.6M | $4.9M | $4.1M |
| 营业利润 | $11.1M | $12.1M | $17.9M | $17.5M | $13.5M | $17.4M | $14.2M | $17.0M | $20.1M | $10.7M |
| 利息支出 | $0.1M | $1.0M | $1.2M | $1.9M | $2.1M | $1.7M | $2.3M | $2.8M | $2.7M | $2.7M |
| 税前利润 | $11.2M | $11.5M | $17.6M | $16.2M | $13.2M | $19.1M | $14.4M | $15.1M | $17.1M | $7.5M |
| 所得税 | $3.4M | $6.4M | $3.1M | $2.9M | $1.6M | $2.1M | $0.4M | $3.3M | $3.9M | $1.5M |
| 净利润 | $7.8M | $5.0M | $14.5M | $13.3M | $5.4M | $9.3M | $12.3M | $8.6M | −$8.5M | $7.1M |
| 稀释每股收益 | $1.25 | $0.80 | $2.31 | $2.12 | $1.76 | $2.58 | $1.97 | $1.37 | −$1.37 | $1.17 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | $12.4M | $11.2M | $12.9M | $23.0M | $14.6M | −$7.8M | $7.3M | $25.5M | $19.4M | $8.9M |
| 资本支出 | $2.9M | $2.8M | $3.6M | $5.4M | $2.3M | $3.7M | $3.4M | $5.5M | $9.7M | $4.0M |
| 自由现金流 | $9.6M | $8.4M | $9.3M | $17.5M | $12.2M | −$11.5M | $4.0M | $20.0M | $9.7M | $4.9M |
| 折旧与摊销 | $3.8M | $4.7M | $5.3M | $6.5M | $6.8M | $3.3M | $7.2M | $7.5M | $5.9M | $6.6M |
| 股权激励 | $0.1M | $0.4M | $0.5M | $0.7M | $0.8M | $1.1M | $1.0M | $0.4M | $1.5M | $0.9M |
| 收购 | $0.0M | $40.1M | $5.0M | $81.2M | $7.2M | — | $0.0M | $0.4M | — | — |
| 股票回购 | — | $0.0M | $1.1M | $0.0M | $0.4M | $0.4M | $1.6M | $0.7M | $3.1M | $3.7M |
| 已付股息 | $2.8M | $2.8M | $2.8M | $2.7M | $2.8M | $2.8M | $2.7M | $2.8M | $2.7M | $2.7M |
| 股息与回购 | $2.8M | $2.8M | $3.8M | $2.7M | $3.1M | $3.1M | $4.4M | $3.5M | $5.8M | $6.4M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $22.7M | $22.3M | $13.9M | $18.0M | $15.3M | $6.2M | $10.2M | $9.0M | $16.1M | $7.4M |
| 总债务 | $1.8M | $35.2M | $28.7M | $98.8M | $88.7M | $71.3M | $64.1M | $43.9M | $42.2M | $33.9M |
| 融资租赁负债 | — | — | — | — | — | $8.6M | $0.0M | — | — | — |
| 流动资产 | $77.7M | $100M | $101M | $116M | $112M | $124M | $125M | $112M | $116M | $99.3M |
| 流动负债 | $12.9M | $31.3M | $30.1M | $34.9M | $40.7M | $49.6M | $47.0M | $42.7M | $44.8M | $27.6M |
| 存货 | $34.0M | $47.3M | $52.8M | $54.6M | $43.1M | $62.9M | $64.6M | $58.4M | $55.2M | $56.3M |
| 固定资产净额 | $26.2M | $29.2M | $29.9M | $41.0M | $29.0M | $28.3M | $26.1M | $23.5M | $27.5M | $26.9M |
| 商誉 | $14.8M | $32.2M | $34.8M | $79.5M | $72.2M | $72.2M | $70.8M | $58.6M | $58.5M | $58.6M |
| 无形资产 | $1.8M | $9.3M | $10.3M | $26.5M | $27.1M | $22.9M | $18.8M | $15.3M | $8.8M | $5.3M |
| 总资产 | $124M | $176M | $181M | $281M | $276M | $266M | $262M | $252M | $235M | $217M |
| 总负债 | $41.7M | $89.5M | $84.4M | $175M | $171M | $152M | $135M | $120M | $115M | $92.0M |
| 优先股 | — | $0.0M | $0.0M | — | — | — | — | — | — | — |
| 股东权益 | $82.5M | $86.9M | $96.9M | $105M | $104M | $115M | $127M | $132M | $121M | $125M |
| 利润率 | ||||||||||
| 毛利率 | 26.4% | 24.4% | 25.1% | 24.6% | 24.3% | 23.0% | 21.0% | 23.9% | 24.7% | 22.9% |
| 营业利润率 | 8.1% | 5.9% | 7.6% | 6.9% | 6.8% | 7.1% | 5.1% | 6.6% | 7.4% | 4.3% |
| EBITDA 利润率 | 10.9% | 8.2% | 9.9% | 9.5% | 10.3% | 8.4% | 7.7% | 9.5% | 9.5% | 6.9% |
| 净利率 | 5.7% | 2.5% | 6.2% | 5.3% | 2.7% | 3.8% | 4.4% | 3.3% | −3.1% | 2.9% |
| 自由现金流利润率 | 6.9% | 4.1% | 4.0% | 7.0% | 6.2% | −4.7% | 1.4% | 7.7% | 3.5% | 2.0% |
| 回报率 | ||||||||||
| 资本回报率 | 12.6% | 7.9% | 13.2% | 7.7% | 6.7% | 8.6% | 7.6% | 7.9% | 10.6% | 5.6% |
| 已动用资本回报率 | 10.0% | 8.3% | 11.8% | 7.1% | 5.8% | 8.0% | 6.6% | 8.1% | 10.6% | 5.6% |
| 股本回报率 | 9.4% | 6.0% | 15.8% | 13.1% | 5.2% | 8.5% | 10.2% | 6.6% | −6.7% | 5.8% |
| 资产回报率 | 6.3% | 3.4% | 8.1% | 5.7% | 1.9% | 3.5% | 4.7% | 3.3% | −3.5% | 3.2% |
| 有形股本回报率 | 11.8% | 11.1% | 28.0% | — | 108.2% | 47.9% | 33.2% | 14.7% | −16.0% | 11.7% |
| 增长 | ||||||||||
| 营收增长 | — | 48.4% | 14.7% | 7.5% | −21.5% | 24.7% | 13.3% | −7.3% | 5.4% | −8.7% |
| 净利润增长 | — | −35.2% | 187.5% | −8.5% | −59.3% | 73.0% | 31.6% | −30.2% | −199.4% | — |
| 每股收益增长 | — | −36.0% | 188.8% | −8.2% | −17.0% | 46.6% | −23.6% | −30.5% | −200.0% | — |
| 自由现金流增长 | — | −11.9% | 10.2% | 88.8% | −30.2% | −193.9% | — | 404.7% | −51.6% | −49.4% |
| 股数变化 | — | 0.7% | −0.3% | −0.1% | −0.1% | −0.0% | −0.4% | 0.5% | −0.9% | −1.9% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | −1.4x | 0.8x | 0.6x | 3.4x | 3.6x | 3.6x | 2.5x | 1.4x | 1.0x | 1.5x |
| 债务 / 股东权益 | 0.0x | 0.4x | 0.3x | 0.9x | 0.9x | 0.6x | 0.5x | 0.3x | 0.4x | 0.3x |
| 利息保障倍数 | 91.7x | 12.4x | 14.9x | 9.4x | 6.6x | 10.0x | 6.2x | 6.1x | 7.4x | 4.0x |
| 流动比率 | 6.0x | 3.2x | 3.4x | 3.3x | 2.7x | 2.5x | 2.7x | 2.6x | 2.6x | 3.6x |
| 速动比率 | 3.4x | 1.7x | 1.6x | 1.8x | 1.7x | 1.2x | 1.3x | 1.3x | 1.3x | 1.6x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.1% | 1.4% | 1.5% | 2.2% | 1.2% | 1.5% | 1.2% | 2.1% | 3.6% | 1.6% |
| 股权激励 / 营收 | 0.1% | 0.2% | 0.2% | 0.3% | 0.4% | 0.5% | 0.3% | 0.1% | 0.5% | 0.4% |
| 股东回报 / 自由现金流 | 28.8% | 32.7% | 41.2% | 15.7% | 25.5% | — | 110.4% | 17.5% | 59.8% | 130.9% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 8.0 | 4.0 | 5.0 | 5.0 | 7.0 | 5.0 | 5.0 | 7.0 |
| Altman Z'' | 8.6 | 5.8 | 6.4 | 4.3 | 1.2 | 4.6 | 5.0 | 5.3 | 5.5 | 6.0 |
| 应计比率 | −3.7% | −4.1% | 0.9% | −4.2% | −3.3% | 6.3% | 1.9% | −6.6% | −11.5% | −0.8% |
来源:SEC EDGAR XBRL 文件 (CIK 0000031107). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
