Espey Mfg & Electronics Corp
ESP NYSE Electronic Components, Nec 金融 FY2017–FY2026
最新收盘价 · 2026年10月23日
$52.02
1.5%Espey Mfg & Electronics Corp 的业务
暂无业务介绍。
- 法定名称
- ESPEY MFG & ELECTRONICS CORP
- 财年结束日
- 2026年6月30日
- 最新年报
- 10-K · 2026年9月23日
- 登记号 · CIK
- 0001174947-26-000891
0000033533
营收与利润率
Espey Mfg & Electronics Corp 在 2026 财年 营收为 $46.1M,同比增长 4.9%。
净利润与每股收益
从 2017 财年到 2026 财年,稀释每股收益年均增长 25.9%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2026 财年 的自由现金流为 $2.6M,占营收的 5.6%。 经营现金流减资本支出。
股息、回购与股数
Espey Mfg & Electronics Corp 在 2026 财年 向股东返还 $4.8M,占自由现金流的 187%。 稀释股数增加 6.5%。
资产负债表
现金、债务以及显示 Espey Mfg & Electronics Corp 承担债务能力的指标。
| 财年末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 现金及短期投资 | $11.8M | $14.7M | $23.2M | $43.6M | $45.4M |
| 流动比率 | 4.9x | 3.9x | 3.5x | 2.6x | 2.5x |
| 速动比率 | 2.4x | 2.2x | 2.2x | 2.0x | 1.8x |
| 总资产 | $39.9M | $47.5M | $56.5M | $79.1M | $97.2M |
| 总负债 | $7.8M | $11.6M | $15.3M | $28.3M | $36.6M |
| 股东权益 | $32.1M | $35.9M | $41.3M | $50.8M | $60.6M |
| 净债务 (− = 净现金) | — | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 债务相对资产下降 | — | — | — | — | — | — | — | — | — | — |
| 流动比率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| F 分数 | — / 3 | 6 / 8 | 2 / 8 | 3 / 8 | 2 / 8 | 7 / 8 | 5 / 8 | 5 / 8 | 5 / 8 | 4 / 8 |
| 应计比率 | −14.9% | 7.8% | 16.4% | −13.0% | −2.0% | −2.5% | −0.5% | −9.2% | −18.9% | 6.2% |
| Altman Z'' | 17.11 | 18.52 | 16.46 | 11.31 | 10.34 | 10.95 | 9.93 | 9.52 | 7.67 | 7.51 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $22.5M | $32.5M | $36.5M | $31.5M | $27.7M | $32.1M | $35.6M | $38.7M | $44.0M | $46.1M |
| 毛利 | $4.7M | $7.7M | $7.1M | $5.6M | $3.4M | $5.5M | $8.1M | $10.7M | $12.7M | $16.3M |
| 营业利润 | $1.5M | $3.9M | $2.7M | $1.2M | −$0.4M | $1.5M | $4.3M | $6.5M | $8.1M | $11.6M |
| 税前利润 | $1.7M | $4.1M | $2.9M | $1.3M | −$0.4M | $1.6M | $4.7M | $7.3M | $9.7M | $13.3M |
| 所得税 | $0.5M | $1.0M | $0.5M | $0.1M | −$0.2M | $0.3M | $1.0M | $1.5M | $1.6M | $2.1M |
| 净利润 | $1.1M | $3.1M | $2.3M | $1.2M | −$0.2M | $1.3M | $3.7M | $5.8M | $8.1M | $11.2M |
| 稀释每股收益 | $0.49 | $1.31 | $0.98 | $0.49 | −$0.08 | $0.52 | $1.49 | $2.29 | $3.02 | $3.89 |
| 稀释股数 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| 现金流 | ||||||||||
| 经营现金流 | $6.4M | $0.3M | −$3.6M | $6.0M | $0.6M | $2.2M | $3.9M | $10.6M | $21.0M | $5.7M |
| 资本支出 | $0.4M | $1.9M | $0.6M | $0.2M | $0.0M | $0.3M | $0.5M | $5.2M | $4.4M | $3.1M |
| 自由现金流 | $6.1M | −$1.7M | −$4.2M | $5.8M | $0.6M | $1.9M | $3.4M | $5.4M | $16.6M | $2.6M |
| 折旧与摊销 | $0.4M | $0.4M | $0.5M | $0.6M | $0.5M | $0.5M | $0.5M | $0.5M | $0.5M | $0.5M |
| 股权激励 | $0.1M | $0.1M | $0.2M | $0.2M | $0.1M | $0.2M | $0.2M | $0.3M | $0.3M | $0.2M |
| 股票回购 | $0.0M | $0.1M | $0.0M | $0.0M | — | — | — | — | — | — |
| 已付股息 | $2.3M | $2.3M | $4.7M | $2.4M | $1.2M | — | $0.5M | $1.7M | $2.6M | $4.8M |
| 股息与回购 | $2.4M | $2.4M | $4.8M | $2.4M | $1.2M | — | $0.5M | $1.7M | $2.6M | $4.8M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $19.5M | $15.8M | $7.1M | $10.5M | $9.9M | $11.8M | $14.7M | $23.2M | $43.6M | $45.4M |
| 融资租赁负债 | — | — | — | — | — | — | $0.6M | — | — | — |
| 流动资产 | $33.2M | $33.1M | $31.9M | $34.7M | $35.0M | $37.1M | $44.7M | $53.2M | $74.0M | $91.3M |
| 流动负债 | $3.4M | $3.3M | $3.5M | $6.7M | $7.5M | $7.6M | $11.5M | $15.3M | $28.3M | $36.6M |
| 存货 | $9.7M | $11.4M | $13.2M | $14.8M | $18.8M | $18.6M | $19.9M | $19.2M | $17.8M | $26.0M |
| 固定资产净额 | $2.3M | $3.8M | $3.8M | $3.5M | $3.0M | $2.8M | $2.8M | $3.3M | $4.0M | $4.5M |
| 总资产 | $35.5M | $36.8M | $35.7M | $38.2M | $38.0M | $39.9M | $47.5M | $56.5M | $79.1M | $97.2M |
| 总负债 | $3.6M | $3.3M | $3.8M | $7.0M | $7.6M | $7.8M | $11.6M | $15.3M | $28.3M | $36.6M |
| 股东权益 | $31.9M | $33.5M | $31.9M | $31.2M | $30.3M | $32.1M | $35.9M | $41.3M | $50.8M | $60.6M |
| 利润率 | ||||||||||
| 毛利率 | 20.9% | 23.6% | 19.4% | 17.6% | 12.1% | 17.0% | 22.6% | 27.5% | 28.9% | 35.3% |
| 营业利润率 | 6.8% | 11.9% | 7.3% | 3.7% | −1.5% | 4.8% | 12.1% | 16.9% | 18.5% | 25.1% |
| EBITDA 利润率 | 8.7% | 13.2% | 8.8% | 5.5% | 0.3% | 6.3% | 13.4% | 18.1% | 19.5% | 26.2% |
| 净利率 | 5.0% | 9.5% | 6.4% | 3.7% | −0.7% | 3.9% | 10.3% | 15.0% | 18.5% | 24.2% |
| 自由现金流利润率 | 26.9% | −5.1% | −11.5% | 18.3% | 2.0% | 6.0% | 9.5% | 14.0% | 37.8% | 5.6% |
| 回报率 | ||||||||||
| 已动用资本回报率 | 4.8% | 11.5% | 8.2% | 3.7% | −1.4% | 4.7% | 11.9% | 15.8% | 16.0% | 19.1% |
| 股本回报率 | 3.6% | 9.4% | 7.2% | 3.7% | −0.6% | 4.1% | 10.8% | 15.1% | 17.7% | 20.1% |
| 资产回报率 | 3.2% | 8.5% | 6.5% | 3.1% | −0.5% | 3.2% | 8.4% | 11.2% | 12.0% | 12.7% |
| 有形股本回报率 | 3.6% | 9.2% | 7.3% | 3.7% | −0.6% | 3.9% | 10.2% | 14.1% | 16.0% | 18.5% |
| 增长 | ||||||||||
| 营收增长 | — | 44.4% | 12.2% | −13.6% | −12.0% | 15.8% | 10.9% | 8.8% | 13.5% | 4.9% |
| 净利润增长 | — | 170.8% | −23.8% | −50.3% | −115.6% | — | 190.7% | 58.1% | 40.0% | 37.3% |
| 每股收益增长 | — | 167.3% | −25.2% | −50.0% | −116.3% | — | 186.5% | 53.7% | 31.9% | 28.8% |
| 自由现金流增长 | — | −127.4% | — | — | −90.4% | 247.5% | 76.8% | 60.3% | 206.1% | −84.5% |
| 股数变化 | — | 1.0% | 1.7% | 0.3% | 0.4% | 1.1% | 1.6% | 2.7% | 6.3% | 6.5% |
| 财务健康 | ||||||||||
| 流动比率 | 9.8x | 10.0x | 9.1x | 5.1x | 4.7x | 4.9x | 3.9x | 3.5x | 2.6x | 2.5x |
| 速动比率 | 7.0x | 6.5x | 5.3x | 3.0x | 2.2x | 2.4x | 2.2x | 2.2x | 2.0x | 1.8x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.6% | 5.9% | 1.7% | 0.7% | 0.2% | 0.9% | 1.4% | 13.3% | 9.9% | 6.7% |
| 股权激励 / 营收 | 0.6% | 0.4% | 0.5% | 0.6% | 0.5% | 0.6% | 0.6% | 0.7% | 0.8% | 0.5% |
| 股东回报 / 自由现金流 | 38.8% | — | — | 42.3% | 217.9% | — | 14.4% | 30.9% | 15.6% | 187.2% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 6.0 | 2.0 | 3.0 | 2.0 | 7.0 | 5.0 | 5.0 | 5.0 | 4.0 |
| Altman Z'' | 17.1 | 18.5 | 16.5 | 11.3 | 10.3 | 11.0 | 9.9 | 9.5 | 7.7 | 7.5 |
| 应计比率 | −14.9% | 7.8% | 16.4% | −13.0% | −2.0% | −2.5% | −0.5% | −9.2% | −18.9% | 6.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0000033533). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
