Franklin Covey Co
FC NYSE Services-Management Services 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$18.68
1.3%Franklin Covey Co 的业务
暂无业务介绍。
- 法定名称
- FRANKLIN COVEY CO
- 财年结束日
- 2025年8月31日
- 最新年报
- 10-K · 2025年11月12日
- 登记号 · CIK
- 0000886206-25-000085
0000886206
营收与利润率
Franklin Covey Co 在 2025 财年 营收为 $267M,同比下降 7.0%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 −7.2%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $20.7M,占营收的 7.8%。 经营现金流减资本支出。
股息、回购与股数
Franklin Covey Co 在 2025 财年 向股东返还 $26.4M,占自由现金流的 127%。 稀释股数减少 3.1%。
资产负债表
现金、债务以及显示 Franklin Covey Co 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $47.4M | $60.5M | $38.2M | $48.7M | $31.7M |
| 债务(含融资租赁) | $31.5M | — | — | — | — |
| 净债务 / EBITDA | −1.1x | — | — | — | — |
| 债务 / 股东权益 | 0.2x | — | — | — | — |
| 利息保障倍数 | 3.9x | 14.1x | 16.7x | 29.5x | 10.1x |
| 流动比率 | 1.0x | 1.0x | 1.0x | 1.0x | 0.8x |
| 速动比率 | 1.0x | 1.0x | 0.9x | 1.0x | 0.8x |
| 总资产 | $250M | $259M | $246M | $262M | $243M |
| 总负债 | $170M | $176M | $167M | $178M | $176M |
| 股东权益 | $79.9M | $82.8M | $78.7M | $83.1M | $66.9M |
| 净债务 (− = 净现金) | −$15.9M | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✕ | ✕ | — | — | — | — | — | — | — |
| 流动比率上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ |
| 股数未增加 | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 营收相对资产上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ |
| F 分数 | — / 3 | 3 / 9 | 5 / 9 | 5 / 8 | 4 / 8 | 6 / 8 | 6 / 8 | 6 / 8 | 7 / 8 | 5 / 8 |
| 应计比率 | −13.4% | −12.2% | −10.7% | −14.3% | −17.2% | −14.3% | −13.3% | −7.1% | −14.5% | −10.3% |
| Altman Z'' | 4.04 | 1.85 | 1.66 | 2.00 | 1.29 | 1.55 | 2.19 | 2.36 | 2.82 | 1.50 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $200M | $185M | $210M | $225M | $198M | $224M | $263M | $281M | $287M | $267M |
| 毛利 | $135M | $123M | $148M | $159M | $145M | $173M | $202M | $213M | $221M | $204M |
| 营业利润 | $13.8M | −$8.9M | −$3.4M | $2.7M | $3.1M | $8.1M | $23.7M | $26.4M | $33.0M | $5.7M |
| 利息支出 | $2.3M | $2.4M | $2.7M | $2.4M | $2.3M | $2.1M | $1.7M | $1.6M | $1.1M | $0.6M |
| 税前利润 | $11.9M | −$10.9M | −$5.5M | $0.6M | $0.8M | $6.1M | $22.1M | $25.9M | $33.0M | $6.1M |
| 所得税 | $4.9M | −$3.7M | $0.4M | $1.6M | $10.2M | −$7.5M | $3.6M | $8.1M | $9.6M | $3.0M |
| 净利润 | $7.0M | −$7.2M | −$5.9M | −$1.0M | −$9.4M | $13.6M | $18.4M | $17.8M | $23.4M | $3.1M |
| 稀释每股收益 | $0.47 | −$0.52 | −$0.43 | −$0.07 | −$0.68 | $0.96 | $1.27 | $1.24 | $1.74 | $0.24 |
| 稀释股数 | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | $32.7M | $17.4M | $16.9M | $30.5M | $27.6M | $46.2M | $52.3M | $35.7M | $60.3M | $29.0M |
| 资本支出 | $4.0M | $7.2M | $6.5M | $4.2M | $4.2M | $1.6M | $3.2M | $4.5M | $3.7M | $8.3M |
| 自由现金流 | $28.7M | $10.2M | $10.3M | $26.3M | $23.4M | $44.6M | $49.1M | $31.2M | $56.6M | $20.7M |
| 折旧与摊销 | $6.9M | $7.4M | $10.5M | $11.4M | $11.3M | $6.2M | $4.9M | $4.3M | $3.9M | $4.1M |
| 股权激励 | $3.1M | $3.7M | $2.8M | $4.8M | −$0.6M | $8.6M | $8.3M | $12.5M | $10.1M | $5.8M |
| 收购 | — | $7.3M | $1.1M | $0.0M | — | $10.2M | — | — | — | — |
| 股票回购 | $43.6M | $5.4M | $2.0M | $0.0M | $14.0M | $3.0M | $23.9M | $35.6M | $30.7M | $26.4M |
| 股息与回购 | $43.6M | $5.4M | $2.0M | $0.0M | $14.0M | $3.0M | $23.9M | $35.6M | $30.7M | $26.4M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $10.5M | $8.9M | $10.2M | $27.7M | $27.1M | $47.4M | $60.5M | $38.2M | $48.7M | $31.7M |
| 总债务 | $1.7M | $1.9M | $2.1M | — | — | $18.8M | — | — | — | — |
| 融资租赁负债 | — | — | — | — | — | $12.7M | $9.8M | $6.7M | $3.1M | — |
| 流动资产 | $89.7M | $91.8M | $100M | $119M | $102M | $137M | $156M | $145M | $160M | $129M |
| 流动负债 | $54.1M | $80.6M | $94.8M | $104M | $103M | $137M | $154M | $152M | $162M | $157M |
| 存货 | $5.0M | $3.2M | $3.2M | $3.5M | $3.0M | $2.5M | $3.5M | $4.2M | $4.0M | $5.2M |
| 固定资产净额 | $16.1M | $19.7M | $21.4M | $18.6M | $15.7M | $11.5M | $9.8M | $10.0M | $8.7M | $14.3M |
| 商誉 | $19.9M | $24.2M | $24.2M | $24.2M | $24.2M | $31.2M | $31.2M | $31.2M | $31.2M | $31.2M |
| 无形资产 | $50.2M | $57.3M | $51.9M | $47.7M | $47.1M | $50.1M | $44.8M | $40.5M | $37.8M | $34.6M |
| 总资产 | $191M | $211M | $214M | $225M | $205M | $250M | $259M | $246M | $262M | $243M |
| 总负债 | $97.2M | $126M | $133M | $143M | $146M | $170M | $176M | $167M | $178M | $176M |
| 股东权益 | $93.7M | $85.1M | $80.5M | $82.0M | $59.5M | $79.9M | $82.8M | $78.7M | $83.1M | $66.9M |
| 利润率 | ||||||||||
| 毛利率 | 67.6% | 66.2% | 70.7% | 70.7% | 73.3% | 77.1% | 76.8% | 76.1% | 77.0% | 76.2% |
| 营业利润率 | 6.9% | −4.8% | −1.6% | 1.2% | 1.5% | 3.6% | 9.0% | 9.4% | 11.5% | 2.1% |
| EBITDA 利润率 | 10.4% | −0.8% | 3.4% | 6.2% | 7.2% | 6.4% | 10.9% | 10.9% | 12.9% | 3.7% |
| 净利率 | 3.5% | −3.9% | −2.8% | −0.5% | −4.8% | 6.1% | 7.0% | 6.3% | 8.1% | 1.1% |
| 自由现金流利润率 | 14.3% | 5.5% | 4.9% | 11.7% | 11.8% | 19.9% | 18.7% | 11.1% | 19.7% | 7.8% |
| 回报率 | ||||||||||
| 资本回报率 | 10.6% | −9.0% | −3.7% | — | — | 15.8% | — | — | — | — |
| 已动用资本回报率 | 10.1% | −6.8% | −2.8% | 2.2% | 3.0% | 7.2% | 22.5% | 28.0% | 33.3% | 6.7% |
| 股本回报率 | 7.5% | −8.0% | −7.1% | −1.3% | −13.3% | 19.6% | 22.7% | 22.0% | 28.9% | 4.1% |
| 资产回报率 | 3.7% | −3.6% | −2.8% | −0.5% | −4.4% | 6.0% | 7.2% | 7.0% | 9.2% | 1.2% |
| 有形股本回报率 | 29.7% | −202.0% | −135.5% | −10.1% | — | — | 272.6% | 256.8% | 165.4% | 269.1% |
| 增长 | ||||||||||
| 营收增长 | — | −7.4% | 13.2% | 7.4% | −11.9% | 13.0% | 17.3% | 6.7% | 2.4% | −7.0% |
| 净利润增长 | — | −202.2% | — | — | — | — | 35.3% | −3.5% | 31.6% | −86.9% |
| 每股收益增长 | — | −210.6% | — | — | — | — | 32.3% | −2.4% | 40.3% | −86.2% |
| 自由现金流增长 | — | −64.5% | 1.6% | 154.5% | −11.1% | 90.7% | 10.1% | −36.4% | 81.2% | −63.4% |
| 股数变化 | — | −8.3% | 0.2% | 0.7% | −0.4% | 1.8% | 2.9% | −1.8% | −5.8% | −3.1% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | −0.4x | — | −1.1x | — | — | −1.1x | — | — | — | — |
| 债务 / 股东权益 | 0.0x | 0.0x | 0.0x | — | — | 0.2x | — | — | — | — |
| 利息保障倍数 | 6.1x | −3.7x | −1.3x | 1.1x | 1.3x | 3.9x | 14.1x | 16.7x | 29.5x | 10.1x |
| 流动比率 | 1.7x | 1.1x | 1.1x | 1.2x | 1.0x | 1.0x | 1.0x | 1.0x | 1.0x | 0.8x |
| 速动比率 | 1.6x | 1.1x | 1.0x | 1.1x | 1.0x | 1.0x | 1.0x | 0.9x | 1.0x | 0.8x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.0% | 3.9% | 3.1% | 1.8% | 2.1% | 0.7% | 1.2% | 1.6% | 1.3% | 3.1% |
| 股权激励 / 营收 | 1.6% | 2.0% | 1.4% | 2.1% | −0.3% | 3.8% | 3.2% | 4.5% | 3.5% | 2.2% |
| 股东回报 / 自由现金流 | 152.0% | 53.4% | 19.4% | 0.0% | 59.8% | 6.7% | 48.6% | 113.9% | 54.4% | 127.3% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 3.0 | 5.0 | 5.0 | 4.0 | 6.0 | 6.0 | 6.0 | 7.0 | 5.0 |
| Altman Z'' | 4.0 | 1.9 | 1.7 | 2.0 | 1.3 | 1.5 | 2.2 | 2.4 | 2.8 | 1.5 |
| 应计比率 | −13.4% | −12.2% | −10.7% | −14.3% | −17.2% | −14.3% | −13.3% | −7.1% | −14.5% | −10.3% |
来源:SEC EDGAR XBRL 文件 (CIK 0000886206). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
