FutureFuel Corp.
FF NYSE Industrial Organic Chemicals 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$5.71
3.4%FutureFuel Corp. 的业务
暂无业务介绍。
- 法定名称
- FutureFuel Corp.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月16日
- 登记号 · CIK
- 0001437749-26-008411
0001337298
营收与利润率
FutureFuel Corp. 在 2025 财年 营收为 $95.7M,同比下降 60.7%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$46.0M,占营收的 −48.0%。 经营现金流减资本支出。
股息、回购与股数
FutureFuel Corp. 在 2025 财年 向股东返还 $10.5M。 稀释股数增加 0.2%。
资产负债表
现金、债务以及显示 FutureFuel Corp. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $185M | $213M | $219M | $110M | $51.3M |
| 利息保障倍数 | 98.5x | 137.1x | 198.3x | 46.2x | −346.3x |
| 流动比率 | 7.3x | 4.9x | 7.0x | 4.9x | 6.1x |
| 速动比率 | 6.5x | 4.4x | 6.4x | 4.3x | 4.5x |
| 总资产 | $344M | $356M | $367M | $248M | $200M |
| 总负债 | $55.4M | $73.0M | $57.2M | $41.9M | $37.7M |
| 股东权益 | $289M | $283M | $310M | $206M | $163M |
| 净债务 (− = 净现金) | — | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | — | — | — | — | — | — |
| 流动比率上升 | — | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| 营收相对资产上升 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ |
| F 分数 | — / 3 | 5 / 8 | 6 / 8 | 4 / 8 | 6 / 8 | 4 / 8 | 4 / 8 | 5 / 8 | 3 / 8 | 2 / 8 |
| 应计比率 | −6.5% | −3.3% | −7.2% | 10.1% | −9.7% | −4.5% | −10.6% | 4.4% | −3.0% | −9.2% |
| Altman Z'' | 5.78 | 9.86 | 11.12 | 10.33 | 11.23 | 9.99 | 8.42 | 10.89 | 8.82 | 5.06 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $253M | $275M | $291M | $205M | $205M | $321M | $396M | $368M | $243M | $95.7M |
| 毛利 | $46.9M | $20.3M | $73.4M | $74.1M | $31.3M | $23.5M | $29.0M | $41.0M | $19.6M | −$39.4M |
| 研发支出 | $2.7M | $3.7M | $3.5M | $3.2M | $3.0M | $3.5M | $3.4M | $4.4M | $4.0M | $3.9M |
| 营业利润 | $36.5M | $9.9M | $63.4M | $65.3M | $22.3M | $12.9M | $17.5M | $27.4M | $6.4M | −$53.0M |
| 利息支出 | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.1M | $0.1M | $0.1M | $0.1M | $0.2M |
| 税前利润 | $40.8M | $16.6M | $60.2M | $79.8M | $31.8M | $15.9M | $13.7M | $37.4M | $16.3M | −$49.2M |
| 所得税 | −$15.5M | −$6.9M | $7.0M | −$8.4M | −$14.8M | −$10.3M | −$1.5M | $0.0M | $0.8M | $0.2M |
| 净利润 | $56.3M | $23.5M | $53.2M | $88.2M | $46.6M | $26.3M | $15.2M | $37.4M | $15.5M | −$49.4M |
| 稀释每股收益 | $1.29 | $0.54 | $1.22 | $2.02 | $1.06 | $0.60 | $0.35 | $0.85 | $0.35 | −$1.13 |
| 稀释股数 | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| 现金流 | ||||||||||
| 经营现金流 | $91.0M | $39.3M | $85.6M | $34.6M | $96.4M | $44.1M | $52.5M | $21.3M | $24.8M | −$28.7M |
| 资本支出 | $4.5M | $3.6M | $4.9M | $7.0M | $4.5M | $1.5M | $4.8M | $6.0M | $14.7M | $17.2M |
| 自由现金流 | $86.5M | $35.8M | $80.7M | $27.7M | $91.9M | $42.6M | $47.7M | $15.3M | $10.1M | −$46.0M |
| 折旧与摊销 | $10.8M | $11.6M | $11.2M | $12.1M | $11.2M | $10.5M | $10.5M | $10.3M | $9.2M | $9.7M |
| 股权激励 | $1.9M | $1.0M | $0.4M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.4M | $1.0M |
| 已付股息 | $10.5M | $111M | $10.5M | $10.5M | $142M | $120M | $10.5M | $10.5M | $120M | $10.5M |
| 股息与回购 | $10.5M | $111M | $10.5M | $10.5M | $142M | $120M | $10.5M | $10.5M | $120M | $10.5M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $305M | $235M | $295M | $317M | $263M | $185M | $213M | $219M | $110M | $51.3M |
| 流动资产 | $405M | $310M | $362M | $481M | $343M | $256M | $274M | $291M | $165M | $109M |
| 流动负债 | $144M | $35.3M | $39.5M | $82.8M | $33.0M | $35.1M | $56.1M | $41.3M | $33.3M | $17.7M |
| 存货 | $52.1M | $43.8M | $39.3M | $37.6M | $33.9M | $26.9M | $26.8M | $25.4M | $20.6M | $29.3M |
| 固定资产净额 | $118M | $110M | $104M | $98.6M | $91.5M | $82.9M | $76.9M | $72.7M | $78.5M | $86.8M |
| 无形资产 | $1.4M | $1.4M | $1.4M | $1.4M | $1.4M | $0.0M | — | — | — | — |
| 总资产 | $529M | $426M | $471M | $587M | $441M | $344M | $356M | $367M | $248M | $200M |
| 总负债 | $196M | $74.0M | $82.1M | $119M | $69.4M | $55.4M | $73.0M | $57.2M | $41.9M | $37.7M |
| 优先股 | — | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $333M | $352M | $389M | $467M | $372M | $289M | $283M | $310M | $206M | $163M |
| 利润率 | ||||||||||
| 毛利率 | 18.5% | 7.4% | 25.2% | 36.1% | 15.3% | 7.3% | 7.3% | 11.1% | 8.1% | −41.2% |
| 营业利润率 | 14.4% | 3.6% | 21.8% | 31.8% | 10.9% | 4.0% | 4.4% | 7.4% | 2.6% | −55.3% |
| EBITDA 利润率 | 18.7% | 7.8% | 25.7% | 37.7% | 16.4% | 7.3% | 7.1% | 10.2% | 6.4% | −45.3% |
| 净利率 | 22.3% | 8.5% | 18.3% | 43.0% | 22.8% | 8.2% | 3.8% | 10.2% | 6.4% | −51.6% |
| 自由现金流利润率 | 34.2% | 13.0% | 27.7% | 13.5% | 45.0% | 13.3% | 12.0% | 4.1% | 4.2% | −48.0% |
| 回报率 | ||||||||||
| 已动用资本回报率 | 9.5% | 2.5% | 14.7% | 13.0% | 5.5% | 4.2% | 5.9% | 8.4% | 3.0% | −29.0% |
| 股本回报率 | 16.9% | 6.9% | 14.4% | 20.6% | 11.1% | 7.9% | 5.3% | 12.6% | 6.0% | −26.8% |
| 资产回报率 | 10.6% | 4.9% | 11.9% | 16.7% | 9.1% | 6.7% | 4.3% | 10.3% | 5.0% | −22.1% |
| 有形股本回报率 | 17.0% | 6.7% | 13.7% | 18.9% | 12.6% | 9.1% | 5.4% | 12.1% | 7.5% | −30.4% |
| 增长 | ||||||||||
| 营收增长 | — | 8.6% | 5.8% | −29.5% | −0.4% | 57.2% | 23.2% | −7.0% | −33.9% | −60.7% |
| 净利润增长 | — | −58.3% | 126.1% | 65.9% | −47.2% | −43.6% | −42.1% | 145.8% | −58.5% | −418.6% |
| 每股收益增长 | — | −58.1% | 125.9% | 65.6% | −47.5% | −43.4% | −41.7% | 142.9% | −58.8% | −422.9% |
| 自由现金流增长 | — | −58.6% | 125.8% | −65.7% | 232.3% | −53.6% | 11.8% | −68.0% | −33.7% | −553.7% |
| 股数变化 | — | 0.3% | 0.1% | 0.0% | −0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% |
| 财务健康 | ||||||||||
| 利息保障倍数 | 211.1x | 57.5x | 366.7x | 377.5x | 147.9x | 98.5x | 137.1x | 198.3x | 46.2x | −346.3x |
| 流动比率 | 2.8x | 8.8x | 9.2x | 5.8x | 10.4x | 7.3x | 4.9x | 7.0x | 4.9x | 6.1x |
| 速动比率 | 2.5x | 7.6x | 8.2x | 5.4x | 9.4x | 6.5x | 4.4x | 6.4x | 4.3x | 4.5x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.8% | 1.3% | 1.7% | 3.4% | 2.2% | 0.5% | 1.2% | 1.6% | 6.0% | 18.0% |
| 股权激励 / 营收 | 0.8% | 0.4% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 1.1% |
| 股东回报 / 自由现金流 | 12.1% | 309.5% | 13.0% | 37.9% | 154.2% | 281.3% | 22.0% | 68.8% | 1,183.3% | — |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 5.0 | 6.0 | 4.0 | 6.0 | 4.0 | 4.0 | 5.0 | 3.0 | 2.0 |
| Altman Z'' | 5.8 | 9.9 | 11.1 | 10.3 | 11.2 | 10.0 | 8.4 | 10.9 | 8.8 | 5.1 |
| 应计比率 | −6.5% | −3.3% | −7.2% | 10.1% | −9.7% | −4.5% | −10.6% | 4.4% | −3.0% | −9.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0001337298). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
