Forrester Research, Inc.
FORR Nasdaq Services-Engineering, Accounting, Research, Management 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$12.48
0.3%Forrester Research, Inc. 的业务
暂无业务介绍。
- 法定名称
- FORRESTER RESEARCH, INC.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月13日
- 登记号 · CIK
- 0001193125-26-105114
0001023313
营收与利润率
Forrester Research, Inc. 在 2025 财年 营收为 $397M,同比下降 8.2%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $18.1M,占营收的 4.6%。 经营现金流减资本支出。
股息、回购与股数
Forrester Research, Inc. 在 2025 财年 向股东返还 $2.5M,占自由现金流的 14%。 稀释股数减少 0.4%。
资产负债表
现金、债务以及显示 Forrester Research, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $116M | $104M | $72.9M | $56.1M | $63.3M |
| 债务(含融资租赁) | $75.0M | $50.0M | $35.0M | $35.0M | $35.0M |
| 净债务 / EBITDA | −0.8x | −1.3x | −2.5x | −2.5x | — |
| 债务 / 股东权益 | 0.4x | 0.2x | 0.1x | 0.2x | 0.3x |
| 利息保障倍数 | 9.2x | 13.3x | — | — | — |
| 流动比率 | 0.9x | 0.9x | 0.9x | 1.0x | 0.9x |
| 速动比率 | 0.9x | 0.9x | 0.9x | 1.0x | 0.9x |
| 总资产 | $680M | $608M | $564M | $504M | $404M |
| 总负债 | $476M | $387M | $324M | $274M | $278M |
| 股东权益 | $204M | $222M | $240M | $230M | $127M |
| 净债务 (− = 净现金) | −$40.8M | −$53.6M | −$37.9M | −$21.1M | −$28.3M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 资产回报率上升 | — | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ |
| 流动比率上升 | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 股数未增加 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ |
| 毛利率上升 | — | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ |
| F 分数 | — / 3 | 5 / 8 | 5 / 8 | 2 / 8 | 7 / 9 | 7 / 9 | 7 / 9 | 5 / 9 | 4 / 9 | 4 / 9 |
| 应计比率 | −8.0% | −6.6% | −6.6% | −11.7% | −5.9% | −12.4% | −2.7% | −3.2% | −0.4% | −30.9% |
| Altman Z'' | 3.54 | 3.22 | 3.25 | 0.17 | 0.37 | 1.15 | 1.53 | 1.61 | 1.97 | −1.42 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $326M | $338M | $358M | $462M | $449M | $494M | $538M | $481M | $432M | $397M |
| 净利息收入 | — | — | — | — | — | −$4.2M | −$2.5M | −$3.1M | −$3.0M | −$2.7M |
| 毛利 | $214M | $219M | $229M | $279M | $287M | $312M | $326M | $283M | $250M | $226M |
| 营业利润 | $30.8M | $27.5M | $22.4M | $1.1M | −$16.2M | $38.6M | $32.7M | $6.8M | $0.7M | −$113M |
| 利息支出 | — | — | — | $8.1M | $5.3M | $4.2M | $2.5M | — | — | — |
| 税前利润 | $30.7M | $27.4M | $23.5M | −$9.6M | $12.9M | $33.2M | $30.7M | $6.3M | $2.6M | −$119M |
| 所得税 | $13.1M | $12.2M | $8.1M | −$0.0M | $2.9M | $8.3M | $8.9M | $3.2M | $8.4M | −$0.0M |
| 净利润 | $17.7M | $15.1M | $15.4M | −$9.6M | $10.0M | $24.8M | $21.8M | $3.1M | −$5.7M | −$119M |
| 稀释每股收益 | $0.97 | $0.83 | $0.84 | $0.52 | $0.53 | $1.28 | $1.14 | $0.16 | −$0.30 | −$6.28 |
| 稀释股数 | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | $44.5M | $37.5M | $38.4M | $48.4M | $47.8M | $107M | $39.4M | $21.7M | −$3.9M | $21.1M |
| 资本支出 | $4.1M | $7.9M | $5.0M | $11.9M | $8.9M | $10.7M | $5.7M | $5.5M | $3.4M | $3.0M |
| 自由现金流 | $40.3M | $29.6M | $33.4M | $36.5M | $38.8M | $96.3M | $33.8M | $16.2M | −$7.3M | $18.1M |
| 折旧与摊销 | $7.8M | $6.6M | $8.0M | $8.6M | $9.9M | $9.4M | $9.3M | $8.5M | $7.6M | $6.0M |
| 股权激励 | $8.0M | $8.5M | $8.3M | $11.7M | $10.9M | $10.1M | $14.5M | $15.5M | $14.3M | $12.3M |
| 收购 | — | — | $9.3M | $238M | $0.0M | $0.0M | — | — | — | — |
| 股票回购 | $1.8M | $40.0M | $9.9M | $0.0M | $0.0M | $20.1M | $15.1M | $4.1M | $15.9M | $2.5M |
| 已付股息 | $13.0M | $13.6M | $14.5M | — | — | — | — | — | — | — |
| 股息与回购 | $14.8M | $53.6M | $24.4M | $0.0M | $0.0M | $20.1M | $15.1M | $4.1M | $15.9M | $2.5M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $138M | $134M | $140M | $67.9M | $90.3M | $116M | $104M | $72.9M | $56.1M | $63.3M |
| 总债务 | — | — | — | $131M | $108M | $75.0M | $50.0M | $35.0M | $35.0M | $35.0M |
| 流动资产 | $223M | $237M | $236M | $192M | $217M | $269M | $235M | $216M | $201M | $213M |
| 流动负债 | $177M | $195M | $190M | $269M | $270M | $312M | $269M | $240M | $204M | $240M |
| 固定资产净额 | $23.9M | $25.2M | $22.0M | $29.9M | $27.0M | $28.2M | $23.2M | $19.4M | $11.7M | $11.2M |
| 商誉 | $73.2M | $76.2M | $85.2M | $244M | $247M | $245M | $242M | $244M | $228M | $120M |
| 无形资产 | $1.5M | $0.7M | $5.0M | $97.4M | $78.0M | $62.7M | $49.5M | $37.6M | $27.5M | $18.7M |
| 总资产 | $336M | $345M | $354M | $639M | $644M | $680M | $608M | $564M | $504M | $404M |
| 总负债 | $186M | $204M | $202M | $481M | $458M | $476M | $387M | $324M | $274M | $278M |
| 优先股 | — | — | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $150M | $141M | $152M | $158M | $186M | $204M | $222M | $240M | $230M | $127M |
| 利润率 | ||||||||||
| 毛利率 | 65.6% | 64.8% | 64.1% | 60.5% | 63.9% | 63.1% | 60.5% | 58.8% | 57.8% | 57.0% |
| 营业利润率 | 9.4% | 8.2% | 6.3% | 0.2% | −3.6% | 7.8% | 6.1% | 1.4% | 0.2% | −28.5% |
| EBITDA 利润率 | 11.8% | 10.1% | 8.5% | 2.1% | −1.4% | 9.7% | 7.8% | 3.2% | 1.9% | −27.0% |
| 净利率 | 5.4% | 4.5% | 4.3% | −2.1% | 2.2% | 5.0% | 4.1% | 0.6% | −1.3% | −30.1% |
| 自由现金流利润率 | 12.4% | 8.8% | 9.3% | 7.9% | 8.7% | 19.5% | 6.3% | 3.4% | −1.7% | 4.6% |
| 净利息收入占营收比例 | — | — | — | — | — | −0.9% | −0.5% | −0.6% | −0.7% | −0.7% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | 0.4% | −6.1% | 17.7% | 13.8% | 2.2% | 0.2% | −91.1% |
| 已动用资本回报率 | 19.4% | 18.3% | 13.7% | 0.3% | −4.3% | 10.5% | 9.6% | 2.1% | 0.2% | −69.0% |
| 股本回报率 | 11.8% | 10.4% | 10.5% | −6.2% | 5.8% | 12.8% | 10.2% | 1.3% | −2.4% | −67.0% |
| 资产回报率 | 5.3% | 4.4% | 4.4% | −1.9% | 1.6% | 3.8% | 3.4% | 0.5% | −1.1% | −26.3% |
| 有形股本回报率 | 23.4% | 23.6% | 25.0% | — | — | — | — | — | — | — |
| 增长 | ||||||||||
| 营收增长 | — | 3.6% | 5.9% | 29.1% | −2.8% | 10.1% | 8.8% | −10.6% | −10.0% | −8.2% |
| 净利润增长 | — | −14.2% | 1.6% | −162.2% | — | 148.7% | −12.2% | −86.0% | −288.4% | — |
| 每股收益增长 | — | −14.4% | 1.2% | −38.1% | 1.9% | 141.5% | −10.9% | −86.0% | −287.5% | — |
| 自由现金流增长 | — | −26.5% | 12.6% | 9.4% | 6.4% | 147.9% | −64.9% | −52.1% | −144.9% | — |
| 股数变化 | — | −0.2% | 0.8% | 0.6% | 2.4% | 2.2% | −1.0% | 0.4% | −0.9% | −0.4% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | 6.5x | — | −0.8x | −1.3x | −2.5x | −2.5x | — |
| 债务 / 股东权益 | — | — | — | 0.8x | 0.6x | 0.4x | 0.2x | 0.1x | 0.2x | 0.3x |
| 利息保障倍数 | — | — | — | 0.1x | −3.0x | 9.2x | 13.3x | — | — | — |
| 流动比率 | 1.3x | 1.2x | 1.2x | 0.7x | 0.8x | 0.9x | 0.9x | 0.9x | 1.0x | 0.9x |
| 速动比率 | 1.3x | 1.2x | 1.2x | 0.7x | 0.8x | 0.9x | 0.9x | 0.9x | 1.0x | 0.9x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.3% | 2.3% | 1.4% | 2.6% | 2.0% | 2.2% | 1.1% | 1.1% | 0.8% | 0.8% |
| 股权激励 / 营收 | 2.4% | 2.5% | 2.3% | 2.5% | 2.4% | 2.0% | 2.7% | 3.2% | 3.3% | 3.1% |
| 股东回报 / 自由现金流 | 36.6% | 180.9% | 73.3% | 0.0% | 0.0% | 20.8% | 44.8% | 25.2% | — | 14.0% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 5.0 | 5.0 | 2.0 | 7.0 | 7.0 | 7.0 | 5.0 | 4.0 | 4.0 |
| Altman Z'' | 3.5 | 3.2 | 3.2 | 0.2 | 0.4 | 1.2 | 1.5 | 1.6 | 2.0 | −1.4 |
| 应计比率 | −8.0% | −6.6% | −6.6% | −11.7% | −5.9% | −12.4% | −2.7% | −3.2% | −0.4% | −30.9% |
来源:SEC EDGAR XBRL 文件 (CIK 0001023313). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
