Fossil Group, Inc.
FOSL Nasdaq Watches, Clocks, Clockwork Operated Devices/Parts 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$6.60
0.8%Fossil Group, Inc. 的业务
暂无业务介绍。
- 法定名称
- Fossil Group, Inc.
- 财年结束日
- 2026年1月3日
- 最新年报
- 10-K · 2026年3月12日
- 登记号 · CIK
- 0000883569-26-000017
0000883569
营收与利润率
Fossil Group, Inc. 在 2025 财年 营收为 $1.0B,同比下降 12.3%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$60.5M,占营收的 −6.0%。 经营现金流减资本支出。
股息、回购与股数
Fossil Group, Inc. 在 2025 财年 向股东返还 $0.2M。 稀释股数增加 2.1%。
资产负债表
现金、债务以及显示 Fossil Group, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $251M | $199M | $117M | $124M | $95.8M |
| 债务(含融资租赁) | $142M | $217M | $208M | $167M | $182M |
| 净债务 / EBITDA | −0.9x | 0.9x | — | — | — |
| 债务 / 股东权益 | 0.3x | 0.5x | 0.8x | 1.1x | 1.8x |
| 利息保障倍数 | 3.7x | −0.1x | −6.6x | −5.5x | −0.9x |
| 流动比率 | 1.9x | 2.2x | 2.1x | 1.7x | 1.6x |
| 速动比率 | 1.3x | 1.3x | 1.3x | 1.2x | 1.0x |
| 总资产 | $1.4B | $1.2B | $978M | $764M | $689M |
| 总负债 | $905M | $832M | $724M | $615M | $586M |
| 股东权益 | $463M | $406M | $254M | $149M | $103M |
| 净债务 (− = 净现金) | −$108M | $18.0M | $90.8M | $43.4M | $85.9M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 资产回报率上升 | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 流动比率上升 | — | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 营收相对资产上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ |
| F 分数 | — / 3 | 4 / 9 | 4 / 9 | 2 / 9 | 2 / 9 | 8 / 9 | 2 / 9 | 2 / 9 | 5 / 9 | 3 / 9 |
| 应计比率 | −5.7% | −34.0% | −15.4% | −2.3% | −12.8% | −1.6% | 5.2% | −8.8% | −17.6% | −2.7% |
| Altman Z'' | 5.41 | 2.74 | 4.40 | 3.01 | 2.19 | 3.87 | 3.72 | 1.92 | 0.94 | 0.81 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $3.0B | $2.8B | $2.5B | $2.2B | $1.6B | $1.9B | $1.7B | $1.4B | $1.1B | $1.0B |
| 毛利 | $1.6B | $1.4B | $1.3B | $1.1B | $770M | $966M | $831M | $680M | $597M | $563M |
| 研发支出 | $38.6M | $42.8M | $38.2M | $32.4M | $25.9M | $27.2M | $29.1M | $19.4M | $0.0M | $0.0M |
| 营业利润 | $127M | −$424M | $62.7M | −$28.4M | −$135M | $92.6M | −$1.5M | −$143M | −$104M | −$19.1M |
| 利息支出 | $26.9M | $43.2M | $42.5M | $29.9M | $31.8M | $25.1M | $19.2M | $21.8M | $19.0M | $20.2M |
| 税前利润 | $114M | −$454M | $20.2M | −$31.3M | −$172M | $53.1M | −$22.1M | −$156M | −$118M | −$49.8M |
| 所得税 | $28.7M | $19.8M | $21.1M | $18.7M | −$76.0M | $26.4M | $21.4M | $0.5M | −$11.8M | $28.1M |
| 净利润 | $85.6M | −$474M | −$0.9M | −$50.0M | −$95.9M | $26.6M | −$43.5M | −$157M | −$106M | −$77.8M |
| 归属普通股股东的净利润 | $78.9M | −$478M | −$3.5M | −$52.4M | −$96.1M | $25.4M | −$44.2M | −$157M | −$103M | −$78.3M |
| 稀释每股收益 | $1.63 | −$9.87 | −$0.07 | −$1.04 | −$1.88 | $0.48 | −$0.85 | −$3.00 | −$1.94 | −$1.45 |
| 稀释股数 | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
| 现金流 | ||||||||||
| 经营现金流 | $210M | $180M | $248M | −$14.2M | $101M | $50.0M | −$111M | −$59.5M | $46.7M | −$57.9M |
| 资本支出 | $65.7M | $25.5M | $18.0M | $20.9M | $8.7M | $10.3M | $13.3M | $8.5M | $6.8M | $2.6M |
| 自由现金流 | $144M | $154M | $230M | −$35.1M | $92.5M | $39.7M | −$124M | −$68.0M | $39.9M | −$60.5M |
| 折旧与摊销 | $91.5M | $81.6M | $67.1M | $53.4M | $42.3M | $29.1M | $22.6M | $24.4M | $15.7M | $12.8M |
| 股权激励 | $31.0M | $30.4M | $23.0M | $15.8M | $11.1M | $9.5M | $8.1M | $5.7M | $2.9M | $2.3M |
| 收购 | $0.0M | $0.0M | — | — | — | — | — | — | — | — |
| 股票回购 | $7.2M | $1.2M | $2.9M | $4.2M | $0.7M | $2.4M | $12.4M | $0.5M | $0.1M | $0.2M |
| 股息与回购 | $7.2M | $1.2M | $2.9M | $4.2M | $0.7M | $2.4M | $12.4M | $0.5M | $0.1M | $0.2M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $297M | $231M | $403M | $200M | $316M | $251M | $199M | $117M | $124M | $95.8M |
| 总债务 | $657M | $443M | $519M | $229M | $267M | $142M | $217M | $208M | $167M | $182M |
| 融资租赁负债 | — | — | — | $2.5M | $1.7M | — | — | — | — | — |
| 流动资产 | $1.3B | $1.3B | $1.3B | $1.1B | $990M | $1.0B | $945M | $711M | $555M | $468M |
| 流动负债 | $415M | $509M | $606M | $559M | $559M | $536M | $426M | $342M | $327M | $302M |
| 存货 | $542M | $574M | $378M | $452M | $295M | $347M | $376M | $253M | $179M | $152M |
| 固定资产净额 | $274M | $220M | $183M | $152M | $114M | $89.8M | $79.9M | $57.2M | $41.6M | $34.1M |
| 商誉 | $355M | $0.0M | — | — | — | — | — | — | — | — |
| 总资产 | $2.2B | $1.7B | $1.6B | $1.6B | $1.5B | $1.4B | $1.2B | $978M | $764M | $689M |
| 总负债 | $1.2B | $1.1B | $990M | $1.1B | $1.0B | $905M | $832M | $724M | $615M | $586M |
| 股东权益 | $1.0B | $576M | $586M | $503M | $439M | $463M | $406M | $254M | $149M | $103M |
| 利润率 | ||||||||||
| 毛利率 | 51.9% | 48.7% | 52.7% | 49.6% | 47.7% | 51.7% | 49.4% | 48.1% | 52.2% | 56.1% |
| 营业利润率 | 4.2% | −15.2% | 2.5% | −1.3% | −8.4% | 5.0% | −0.1% | −10.1% | −9.1% | −1.9% |
| EBITDA 利润率 | 7.2% | −12.3% | 5.1% | 1.1% | −5.8% | 6.5% | 1.3% | −8.4% | −7.7% | −0.6% |
| 净利率 | 2.8% | −17.0% | −0.0% | −2.3% | −5.9% | 1.4% | −2.6% | −11.1% | −9.3% | −7.7% |
| 自由现金流利润率 | 4.7% | 5.5% | 9.1% | −1.6% | 5.7% | 2.1% | −7.4% | −4.8% | 3.5% | −6.0% |
| 回报率 | ||||||||||
| 资本回报率 | 7.0% | −42.5% | 5.8% | −4.2% | −27.4% | 17.0% | −0.3% | −32.7% | −42.8% | −8.0% |
| 已动用资本回报率 | 7.2% | −36.9% | 6.5% | −2.7% | −14.7% | 11.1% | −0.2% | −22.5% | −23.8% | −4.9% |
| 股本回报率 | 8.5% | −59.9% | −0.2% | −9.2% | −20.4% | 5.9% | −10.0% | −47.5% | −52.8% | −61.9% |
| 资产回报率 | 3.9% | −24.6% | −0.1% | −3.1% | −6.2% | 1.9% | −3.3% | −14.1% | −12.2% | −10.7% |
| 有形股本回报率 | 12.1% | −83.0% | −0.6% | −10.4% | −21.9% | 5.5% | −10.9% | −61.8% | −69.0% | −76.1% |
| 增长 | ||||||||||
| 营收增长 | — | −8.4% | −8.8% | −12.7% | −27.3% | 15.9% | −10.0% | −16.1% | −18.9% | −12.3% |
| 净利润增长 | — | −653.2% | — | — | — | — | −263.5% | — | — | — |
| 每股收益增长 | — | −705.5% | — | — | — | — | −277.1% | — | — | — |
| 自由现金流增长 | — | 6.6% | 49.4% | −115.3% | — | −57.0% | −412.4% | — | — | −251.4% |
| 股数变化 | — | 0.3% | 1.5% | 2.1% | 1.8% | 3.2% | −1.8% | 0.9% | 1.3% | 2.1% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 1.6x | — | 0.9x | 1.2x | — | −0.9x | 0.9x | — | — | — |
| 债务 / 股东权益 | 0.7x | 0.8x | 0.9x | 0.5x | 0.6x | 0.3x | 0.5x | 0.8x | 1.1x | 1.8x |
| 利息保障倍数 | 4.7x | −9.8x | 1.5x | −0.9x | −4.3x | 3.7x | −0.1x | −6.6x | −5.5x | −0.9x |
| 流动比率 | 3.2x | 2.5x | 2.1x | 1.9x | 1.8x | 1.9x | 2.2x | 2.1x | 1.7x | 1.6x |
| 速动比率 | 1.9x | 1.4x | 1.5x | 1.1x | 1.2x | 1.3x | 1.3x | 1.3x | 1.2x | 1.0x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.2% | 0.9% | 0.7% | 0.9% | 0.5% | 0.6% | 0.8% | 0.6% | 0.6% | 0.3% |
| 股权激励 / 营收 | 1.0% | 1.1% | 0.9% | 0.7% | 0.7% | 0.5% | 0.5% | 0.4% | 0.3% | 0.2% |
| 股东回报 / 自由现金流 | 5.0% | 0.8% | 1.2% | — | 0.8% | 6.1% | — | — | 0.3% | — |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 4.0 | 2.0 | 2.0 | 8.0 | 2.0 | 2.0 | 5.0 | 3.0 |
| Altman Z'' | 5.4 | 2.7 | 4.4 | 3.0 | 2.2 | 3.9 | 3.7 | 1.9 | 0.9 | 0.8 |
| 应计比率 | −5.7% | −34.0% | −15.4% | −2.3% | −12.8% | −1.6% | 5.2% | −8.8% | −17.6% | −2.7% |
来源:SEC EDGAR XBRL 文件 (CIK 0000883569). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
