Federal Signal Corp /De/
FSS NYSE Motor Vehicles & Passenger Car Bodies 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$113.23
2.0%Federal Signal Corp /De/ 的业务
暂无业务介绍。
- 法定名称
- FEDERAL SIGNAL CORP /DE/
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月25日
- 登记号 · CIK
- 0001628280-26-011576
0000277509
营收与利润率
Federal Signal Corp /De/ 在 2025 财年 营收为 $2.2B,同比增长 17.1%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 21.2%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $227M,占营收的 10.4%。 经营现金流减资本支出。
股息、回购与股数
Federal Signal Corp /De/ 在 2025 财年 向股东返还 $73.8M,占自由现金流的 32%。 稀释股数减少 0.3%。
资产负债表
现金、债务以及显示 Federal Signal Corp /De/ 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $40.5M | $47.5M | $61.0M | $91.1M | $63.7M |
| 债务(含融资租赁) | $283M | $363M | $299M | $224M | $567M |
| 净债务 / EBITDA | 1.3x | 1.5x | 0.8x | 0.4x | 1.2x |
| 债务 / 股东权益 | 0.4x | 0.4x | 0.3x | 0.2x | 0.4x |
| 利息保障倍数 | 29.0x | 15.6x | 11.4x | 22.5x | 24.2x |
| 流动比率 | 2.5x | 2.9x | 2.9x | 2.7x | 3.0x |
| 速动比率 | 1.2x | 1.3x | 1.4x | 1.3x | 1.4x |
| 总资产 | $1.4B | $1.5B | $1.6B | $1.8B | $2.4B |
| 总负债 | $582M | $663M | $619M | $579M | $1.0B |
| 股东权益 | $784M | $861M | $1.0B | $1.2B | $1.4B |
| 净债务 (− = 净现金) | $242M | $316M | $238M | $133M | $504M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ |
| 经营现金流高于净利润 | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ |
| 流动比率上升 | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ |
| 股数未增加 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ |
| 毛利率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 营收相对资产上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ |
| F 分数 | — / 3 | 4 / 9 | 6 / 9 | 6 / 9 | 5 / 9 | 3 / 9 | 7 / 9 | 7 / 9 | 6 / 9 | 6 / 9 |
| 应计比率 | 3.0% | −1.4% | 0.1% | 0.5% | −3.4% | −0.1% | 3.4% | −2.4% | −0.9% | −0.4% |
| Altman Z'' | 5.61 | 3.77 | 4.39 | 4.74 | 5.21 | 4.94 | 5.25 | 5.99 | 6.75 | 5.75 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $708M | $899M | $1.1B | $1.2B | $1.1B | $1.2B | $1.4B | $1.7B | $1.9B | $2.2B |
| 毛利 | $183M | $221M | $282M | $323M | $294M | $289M | $345M | $450M | $533M | $631M |
| 营业利润 | $60.8M | $73.6M | $122M | $147M | $131M | $131M | $161M | $225M | $281M | $341M |
| 利息支出 | $1.9M | $7.3M | $9.3M | $7.9M | $5.7M | $4.5M | $10.3M | $19.7M | $12.5M | $14.1M |
| 税前利润 | $56.8M | $61.0M | $112M | $139M | $125M | $118M | $151M | $203M | $264M | $325M |
| 所得税 | $17.4M | $0.5M | $17.9M | $30.2M | $28.5M | $17.0M | $30.5M | $45.6M | $47.6M | $77.9M |
| 净利润 | $43.8M | $61.6M | $94.0M | $109M | $96.2M | $101M | $120M | $157M | $216M | $247M |
| 稀释每股收益 | $0.71 | $1.02 | $1.54 | $1.76 | $1.56 | $1.63 | $1.97 | $2.56 | $3.50 | $4.01 |
| 稀释股数 | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
| 现金流 | ||||||||||
| 经营现金流 | $24.7M | $72.8M | $92.8M | $103M | $136M | $102M | $71.8M | $194M | $231M | $255M |
| 资本支出 | $6.1M | $8.0M | $14.1M | $35.4M | $29.7M | $37.4M | $53.0M | $30.3M | $40.6M | $27.6M |
| 自由现金流 | $18.6M | $64.8M | $78.7M | $67.7M | $107M | $64.4M | $18.8M | $164M | $191M | $227M |
| 折旧与摊销 | $19.1M | $30.0M | $36.4M | $41.5M | $44.8M | $50.4M | $54.7M | $60.4M | $65.3M | $80.5M |
| 股权激励 | $4.8M | $4.6M | $7.6M | $8.8M | $8.4M | $7.6M | $10.2M | $13.1M | $15.6M | $15.0M |
| 收购 | $103M | $269M | — | $49.6M | $5.4M | $132M | $49.8M | $55.0M | $39.7M | $501M |
| 股票回购 | $37.8M | $0.0M | $1.2M | $1.0M | $13.7M | $15.4M | $16.1M | $5.5M | $6.7M | $39.7M |
| 已付股息 | $16.9M | $16.8M | $18.7M | $19.3M | $19.4M | $22.0M | $21.8M | $23.8M | $29.3M | $34.1M |
| 股息与回购 | $54.7M | $16.8M | $19.9M | $20.3M | $33.1M | $37.4M | $37.9M | $29.3M | $36.0M | $73.8M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $50.7M | $37.5M | $37.4M | $31.6M | $81.7M | $40.5M | $47.5M | $61.0M | $91.1M | $63.7M |
| 总债务 | $64.0M | $277M | $209M | $220M | $209M | $281M | $361M | $297M | $211M | $565M |
| 融资租赁负债 | — | — | — | — | $0.6M | $2.1M | $2.0M | $1.6M | $12.9M | $2.6M |
| 流动资产 | $260M | $304M | $329M | $361M | $406M | $431M | $531M | $570M | $643M | $854M |
| 流动负债 | $84.9M | $117M | $159M | $160M | $148M | $170M | $181M | $196M | $242M | $282M |
| 存货 | $120M | $137M | $157M | $183M | $185M | $229M | $293M | $303M | $331M | $472M |
| 固定资产净额 | $42.9M | $60.1M | $62.0M | $91.9M | $107M | $142M | $179M | $191M | $219M | $275M |
| 商誉 | $237M | $377M | $375M | $389M | $394M | $432M | $453M | $473M | $478M | $620M |
| 无形资产 | $10.2M | $152M | $143M | $163M | $154M | $206M | $208M | $208M | $200M | $383M |
| 总资产 | $643M | $992M | $1.0B | $1.2B | $1.2B | $1.4B | $1.5B | $1.6B | $1.8B | $2.4B |
| 总负债 | $249M | $535M | $494M | $524M | $507M | $582M | $663M | $619M | $579M | $1.0B |
| 股东权益 | $394M | $457M | $530M | $642M | $702M | $784M | $861M | $1.0B | $1.2B | $1.4B |
| 利润率 | ||||||||||
| 毛利率 | 25.9% | 24.6% | 25.9% | 26.4% | 26.0% | 23.8% | 24.0% | 26.1% | 28.6% | 28.9% |
| 营业利润率 | 8.6% | 8.2% | 11.2% | 12.0% | 11.6% | 10.8% | 11.2% | 13.0% | 15.1% | 15.6% |
| EBITDA 利润率 | 11.3% | 11.5% | 14.5% | 15.4% | 15.6% | 14.9% | 15.0% | 16.5% | 18.6% | 19.3% |
| 净利率 | 6.2% | 6.9% | 8.6% | 8.9% | 8.5% | 8.3% | 8.4% | 9.1% | 11.6% | 11.3% |
| 自由现金流利润率 | 2.6% | 7.2% | 7.2% | 5.5% | 9.4% | 5.3% | 1.3% | 9.5% | 10.2% | 10.4% |
| 回报率 | ||||||||||
| 资本回报率 | 10.4% | 10.5% | 14.5% | 13.9% | 12.2% | 10.9% | 10.9% | 14.1% | 17.7% | 13.8% |
| 已动用资本回报率 | 10.9% | 8.4% | 14.0% | 14.6% | 12.4% | 10.9% | 12.0% | 15.8% | 18.5% | 16.2% |
| 股本回报率 | 11.1% | 14.5% | 19.0% | 18.5% | 14.3% | 13.5% | 14.6% | 16.9% | 19.8% | 19.2% |
| 资产回报率 | 6.8% | 7.5% | 9.3% | 9.9% | 8.1% | 7.8% | 8.3% | 10.0% | 12.8% | 11.9% |
| 有形股本回报率 | 29.7% | — | 789.9% | 120.7% | 62.3% | 68.9% | 60.4% | 48.9% | 42.5% | 65.0% |
| 增长 | ||||||||||
| 营收增长 | — | 26.9% | 21.3% | 12.1% | −7.4% | 7.3% | 18.3% | 20.1% | 8.1% | 17.1% |
| 净利润增长 | — | 40.6% | 52.6% | 15.4% | −11.3% | 4.6% | 19.7% | 30.7% | 37.4% | 14.0% |
| 每股收益增长 | — | 43.7% | 51.0% | 14.3% | −11.4% | 4.5% | 20.9% | 29.9% | 36.7% | 14.6% |
| 自由现金流增长 | — | 248.4% | 21.5% | −14.0% | 57.3% | −39.5% | −70.8% | 772.9% | 16.2% | 19.1% |
| 股数变化 | — | −1.3% | 1.3% | 0.7% | 0.2% | 0.3% | −1.1% | 0.5% | 0.3% | −0.3% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 0.2x | 2.3x | 1.1x | 1.0x | 0.7x | 1.3x | 1.5x | 0.8x | 0.4x | 1.2x |
| 债务 / 股东权益 | 0.2x | 0.6x | 0.4x | 0.3x | 0.3x | 0.4x | 0.4x | 0.3x | 0.2x | 0.4x |
| 利息保障倍数 | 32.0x | 10.1x | 13.1x | 18.6x | 23.1x | 29.0x | 15.6x | 11.4x | 22.5x | 24.2x |
| 流动比率 | 3.1x | 2.6x | 2.1x | 2.3x | 2.7x | 2.5x | 2.9x | 2.9x | 2.7x | 3.0x |
| 速动比率 | 1.6x | 1.4x | 1.1x | 1.1x | 1.5x | 1.2x | 1.3x | 1.4x | 1.3x | 1.4x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 0.9% | 0.9% | 1.3% | 2.9% | 2.6% | 3.1% | 3.7% | 1.8% | 2.2% | 1.3% |
| 股权激励 / 营收 | 0.7% | 0.5% | 0.7% | 0.7% | 0.7% | 0.6% | 0.7% | 0.8% | 0.8% | 0.7% |
| 股东回报 / 自由现金流 | 294.1% | 25.9% | 25.3% | 30.0% | 31.1% | 58.1% | 201.6% | 17.9% | 18.9% | 32.5% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 6.0 | 6.0 | 5.0 | 3.0 | 7.0 | 7.0 | 6.0 | 6.0 |
| Altman Z'' | 5.6 | 3.8 | 4.4 | 4.7 | 5.2 | 4.9 | 5.3 | 6.0 | 6.7 | 5.8 |
| 应计比率 | 3.0% | −1.4% | 0.1% | 0.5% | −3.4% | −0.1% | 3.4% | −2.4% | −0.9% | −0.4% |
来源:SEC EDGAR XBRL 文件 (CIK 0000277509). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
