Groupon, Inc.
GRPN Nasdaq Services-Advertising Agencies 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$16.12
0.7%Groupon, Inc. 的业务
暂无业务介绍。
- 法定名称
- Groupon, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月10日
- 登记号 · CIK
- 0001628280-26-016429
0001490281
营收与利润率
Groupon, Inc. 在 2025 财年 营收为 $498M,同比增长 1.2%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $49.9M,占营收的 10.0%。 经营现金流减资本支出。
股息、回购与股数
Groupon, Inc. 在 2025 财年 向股东返还 —。 稀释股数增加 2.9%。
资产负债表
现金、债务以及显示 Groupon, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $499M | $281M | $142M | $229M | $296M |
| 债务(含融资租赁) | $101M | $75.0M | $42.8M | $246M | $343M |
| 净债务 / EBITDA | −6.7x | — | −3.9x | 0.5x | 1.1x |
| 债务 / 股东权益 | 0.5x | 8.8x | — | 6.0x | — |
| 利息保障倍数 | −0.3x | −11.7x | −1.2x | 1.0x | 1.7x |
| 流动比率 | 0.9x | 0.7x | 0.7x | 1.0x | 1.0x |
| 速动比率 | 0.9x | 0.7x | 0.7x | 1.0x | 1.0x |
| 总资产 | $1.2B | $793M | $571M | $613M | $670M |
| 总负债 | $948M | $784M | $611M | $572M | $713M |
| 股东权益 | $210M | $8.5M | −$40.6M | $40.8M | −$42.6M |
| 净债务 (− = 净现金) | −$398M | −$206M | −$98.8M | $17.2M | $46.8M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ |
| 流动比率上升 | — | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ |
| 股数未增加 | — | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 营收相对资产上升 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| F 分数 | — / 3 | 7 / 8 | 5 / 8 | 4 / 8 | 1 / 9 | 4 / 9 | 3 / 9 | 5 / 9 | 5 / 9 | 3 / 9 |
| 应计比率 | −17.8% | −6.6% | −12.2% | −5.8% | −15.0% | 18.9% | −10.4% | 3.3% | −19.4% | −23.1% |
| Altman Z'' | −2.68 | −2.05 | −1.30 | −1.33 | −4.31 | −3.29 | −8.50 | −9.87 | −7.75 | −7.66 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $3.0B | $2.8B | $2.6B | $2.2B | $1.4B | $967M | $599M | $515M | $493M | $498M |
| 毛利 | $1.3B | $1.3B | $1.3B | $1.2B | $677M | $737M | $523M | $451M | $444M | $453M |
| 营业利润 | −$100M | $29.4M | $54.0M | $39.8M | −$277M | −$4.7M | −$168M | −$18.3M | $8.8M | $23.6M |
| 利息支出 | $15.9M | $20.7M | $21.9M | $23.6M | $33.2M | $17.2M | $14.4M | $15.7M | $8.5M | $14.3M |
| 税前利润 | −$172M | $36.1M | $1.0M | −$13.5M | −$294M | $88.0M | −$192M | −$43.4M | −$30.4M | −$45.5M |
| 所得税 | −$5.3M | $7.5M | −$1.0M | $0.8M | −$7.5M | −$32.3M | $42.4M | $9.5M | $26.1M | $35.6M |
| 净利润 | −$195M | $14.0M | −$11.1M | −$22.4M | −$288M | $119M | −$238M | −$55.4M | −$59.0M | −$83.5M |
| 归属普通股股东的净利润 | — | — | — | −$22.4M | −$288M | $119M | −$238M | — | — | — |
| 稀释每股收益 | −$0.34 | $0.02 | −$0.02 | −$0.79 | −$10.07 | $3.68 | −$7.88 | −$1.77 | −$1.51 | −$2.08 |
| 稀释股数 | 0.58B | 0.57B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
| 现金流 | ||||||||||
| 经营现金流 | $118M | $128M | $191M | $71.3M | −$63.6M | −$124M | −$136M | −$78.0M | $55.9M | $64.5M |
| 资本支出 | $68.3M | $59.2M | $69.7M | $67.3M | $48.7M | $49.6M | $36.2M | $19.3M | $15.3M | $14.6M |
| 自由现金流 | $50.1M | $69.0M | $121M | $4.0M | −$112M | −$174M | −$172M | −$97.3M | $40.6M | $49.9M |
| 折旧与摊销 | $117M | $115M | $101M | $91.4M | $77.8M | $63.9M | $54.2M | $43.4M | $27.9M | $17.1M |
| 股权激励 | $115M | $82.0M | $64.8M | $81.6M | $39.0M | $33.2M | $30.0M | $14.5M | $26.7M | $37.8M |
| 收购 | −$14.5M | $0.0M | $58.1M | $0.0M | $0.0M | — | — | — | — | — |
| 股票回购 | $165M | $61.2M | $9.6M | $45.6M | $0.0M | $0.0M | — | — | — | — |
| 股息与回购 | $165M | $61.2M | $9.6M | $45.6M | $0.0M | $0.0M | — | — | — | — |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $863M | $880M | $841M | $751M | $851M | $499M | $281M | $142M | $229M | $296M |
| 总债务 | — | — | — | $0.0M | $200M | $100M | $75.0M | $42.8M | $246M | $343M |
| 融资租赁负债 | — | — | — | $13.8M | $5.4M | $0.6M | — | — | — | — |
| 流动资产 | $1.1B | $1.1B | $999M | $888M | $934M | $588M | $367M | $256M | $315M | $374M |
| 流动负债 | $1.2B | $1.1B | $957M | $822M | $939M | $631M | $531M | $369M | $305M | $384M |
| 固定资产净额 | $169M | $151M | $143M | $125M | $85.3M | — | — | — | — | — |
| 商誉 | $275M | $287M | $325M | $325M | $215M | $216M | $179M | $179M | $179M | $179M |
| 无形资产 | $42.9M | $19.2M | $45.4M | $35.3M | $30.2M | $24.3M | $17.6M | $11.4M | $4.7M | $3.2M |
| 总资产 | $1.8B | $1.7B | $1.6B | $1.6B | $1.4B | $1.2B | $793M | $571M | $613M | $670M |
| 总负债 | $1.5B | $1.4B | $1.3B | $1.2B | $1.3B | $948M | $784M | $611M | $572M | $713M |
| 股东权益 | $264M | $251M | $381M | $394M | $108M | $210M | $8.5M | −$40.6M | $40.8M | −$42.6M |
| 利润率 | ||||||||||
| 毛利率 | 42.5% | 46.9% | 50.1% | 53.5% | 47.8% | 76.2% | 87.3% | 87.5% | 90.2% | 90.8% |
| 营业利润率 | −3.3% | 1.0% | 2.0% | 1.8% | −19.6% | −0.5% | −28.0% | −3.5% | 1.8% | 4.7% |
| EBITDA 利润率 | 0.6% | 5.1% | 5.9% | 5.9% | −14.1% | 6.1% | −19.0% | 4.9% | 7.4% | 8.2% |
| 净利率 | −6.5% | 0.5% | −0.4% | −1.0% | −20.3% | 12.3% | −39.7% | −10.8% | −12.0% | −16.8% |
| 自由现金流利润率 | 1.7% | 2.4% | 4.6% | 0.2% | −7.9% | −17.9% | −28.7% | −18.9% | 8.2% | 10.0% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | — | — | — | — | — | 12.0% | 444.2% |
| 已动用资本回报率 | −18.3% | 5.4% | 7.9% | 5.2% | −58.6% | −0.9% | −64.1% | −9.0% | 2.9% | 8.3% |
| 股本回报率 | −73.6% | 5.4% | −3.5% | −5.8% | −114.8% | 74.7% | −217.6% | — | −64,159.8% | — |
| 资产回报率 | −11.0% | 0.8% | −0.7% | −1.4% | −19.2% | 9.2% | −24.4% | −8.1% | −10.0% | −13.0% |
| 有形股本回报率 | — | — | −107.0% | −66.5% | — | — | — | — | — | — |
| 增长 | ||||||||||
| 营收增长 | — | −5.6% | −7.3% | −15.8% | −36.1% | −31.7% | −38.1% | −14.1% | −4.3% | 1.2% |
| 净利润增长 | — | — | −178.9% | — | — | — | −300.2% | — | — | — |
| 每股收益增长 | — | — | −200.0% | — | — | — | −314.1% | — | — | — |
| 自由现金流增长 | — | 37.6% | 75.7% | −96.7% | −2,939.7% | — | — | — | — | 23.0% |
| 股数变化 | — | −1.4% | −95.0% | 0.2% | 0.8% | 17.2% | −10.0% | 3.6% | 25.4% | 2.9% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | −5.6x | — | −6.7x | — | −3.9x | 0.5x | 1.1x |
| 债务 / 股东权益 | — | — | — | 0.0x | 1.9x | 0.5x | 8.8x | — | 6.0x | — |
| 利息保障倍数 | −6.3x | 1.4x | 2.5x | 1.7x | −8.3x | −0.3x | −11.7x | −1.2x | 1.0x | 1.7x |
| 流动比率 | 0.9x | 0.9x | 1.0x | 1.1x | 1.0x | 0.9x | 0.7x | 0.7x | 1.0x | 1.0x |
| 速动比率 | 0.9x | 0.9x | 1.0x | 1.1x | 1.0x | 0.9x | 0.7x | 0.7x | 1.0x | 1.0x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.3% | 2.1% | 2.6% | 3.0% | 3.4% | 5.1% | 6.0% | 3.7% | 3.1% | 2.9% |
| 股权激励 / 营收 | 3.8% | 2.9% | 2.5% | 3.7% | 2.8% | 3.4% | 5.0% | 2.8% | 5.4% | 7.6% |
| 股东回报 / 自由现金流 | 329.8% | 88.8% | 7.9% | 1,153.8% | — | — | — | — | — | — |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 7.0 | 5.0 | 4.0 | 1.0 | 4.0 | 3.0 | 5.0 | 5.0 | 3.0 |
| Altman Z'' | −2.7 | −2.1 | −1.3 | −1.3 | −4.3 | −3.3 | −8.5 | −9.9 | −7.8 | −7.7 |
| 应计比率 | −17.8% | −6.6% | −12.2% | −5.8% | −15.0% | 18.9% | −10.4% | 3.3% | −19.4% | −23.1% |
来源:SEC EDGAR XBRL 文件 (CIK 0001490281). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
