HCI Group, Inc.
HCI NYSE Fire, Marine & Casualty Insurance 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$204.06
1.3%HCI Group, Inc. 的业务
暂无业务介绍。
- 法定名称
- HCI Group, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月26日
- 登记号 · CIK
- 0001193125-26-076743
0001400810
营收与利润率
HCI Group, Inc. 在 2025 财年 营收为 $901M,同比增长 20.1%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 25.6%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $441M,占营收的 48.9%。 经营现金流减资本支出。
股息、回购与股数
HCI Group, Inc. 在 2025 财年 向股东返还 $20.8M,占自由现金流的 5%。 稀释股数增加 1.5%。
资产负债表
现金、债务以及显示 HCI Group, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $629M | $235M | $536M | $532M | $1.2B |
| 总资产 | $1.2B | $1.8B | $1.8B | $2.2B | $2.5B |
| 总负债 | $762M | $1.5B | $1.4B | $1.8B | $1.4B |
| 股东权益 | $323M | $163M | $325M | $453M | $1.0B |
| 净债务 (− = 净现金) | — | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✕ | — | — | — | — | — | — | — | — |
| 流动比率上升 | — | — | — | — | — | — | — | — | — | — |
| 股数未增加 | — | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | — | — | — | — | — | — | — | — | — |
| 营收相对资产上升 | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| F 分数 | — / 3 | 3 / 7 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 | — / 6 |
| 应计比率 | −8.8% | −3.1% | −1.3% | −3.4% | −5.7% | −8.9% | −3.9% | −8.4% | −11.0% | −6.1% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $264M | $244M | $231M | $242M | $310M | $408M | $500M | $551M | $750M | $901M |
| 利息支出 | $11.1M | $16.8M | $18.1M | $13.1M | $11.7M | $6.4M | $7.8M | $0.2M | $0.0M | $9.2M |
| 税前利润 | $46.9M | −$15.6M | $26.9M | $36.1M | $36.9M | $11.2M | −$68.4M | $118M | $173M | $429M |
| 所得税 | $17.8M | −$8.7M | $9.2M | $9.5M | $9.3M | $4.0M | −$13.8M | $28.4M | $45.8M | $109M |
| 净利润 | $29.0M | −$6.9M | $17.7M | $26.6M | $27.6M | $1.9M | −$58.5M | $79.0M | $110M | $299M |
| 归属普通股股东的净利润 | $29.0M | — | $18.4M | $25.1M | $26.1M | $1.8M | −$55.0M | $76.4M | $106M | $287M |
| 稀释每股收益 | $2.92 | −$0.75 | $2.34 | $3.31 | $3.49 | $0.21 | −$6.24 | $7.62 | $8.89 | $22.72 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | $88.3M | $16.6M | $28.6M | $54.0M | $77.3M | $96.5M | −$0.0M | $231M | $332M | $444M |
| 资本支出 | $0.9M | $2.3M | $2.2M | $2.9M | $6.4M | $3.3M | $6.3M | $6.5M | $4.1M | $3.6M |
| 自由现金流 | $87.4M | $14.3M | $26.4M | $51.2M | $70.9M | $93.2M | −$6.4M | $224M | $328M | $441M |
| 折旧与摊销 | $1.3M | $1.2M | $1.4M | $1.6M | $1.9M | $2.2M | $4.8M | $5.7M | $6.2M | $6.6M |
| 股权激励 | $4.2M | $4.5M | $4.6M | $6.5M | $8.1M | $13.8M | $15.1M | $9.3M | $10.2M | $11.0M |
| 收购 | $11.7M | — | — | — | — | — | — | — | — | — |
| 股票回购 | $0.5M | $30.7M | $1.2M | $1.2M | $1.5M | $1.3M | $71.2M | $0.8M | $1.0M | $1.5M |
| 已付股息 | $12.4M | $13.9M | $11.3M | $13.0M | $12.7M | $14.1M | $15.2M | $13.7M | $16.6M | $19.3M |
| 股息与回购 | $12.9M | $44.6M | $12.5M | $14.2M | $14.2M | $15.4M | $86.5M | $14.5M | $17.6M | $20.8M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $281M | $256M | $306M | $229M | $431M | $629M | $235M | $536M | $532M | $1.2B |
| 总债务 | $139M | $238M | — | — | — | — | — | — | — | — |
| 融资租赁负债 | — | — | $0.1M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | — |
| 固定资产净额 | $11.4M | $12.5M | $13.3M | $14.7M | $12.8M | $14.2M | $17.9M | $29.3M | $29.5M | $28.9M |
| 无形资产 | $4.9M | $5.0M | $4.8M | $4.2M | $3.6M | $10.6M | $10.6M | $7.7M | $5.2M | $2.7M |
| 总资产 | $670M | $842M | $833M | $803M | $941M | $1.2B | $1.8B | $1.8B | $2.2B | $2.5B |
| 总负债 | $426M | $648M | $651M | $617M | $740M | $762M | $1.5B | $1.4B | $1.8B | $1.4B |
| 股东权益 | $244M | $194M | $181M | $186M | $201M | $323M | $163M | $325M | $453M | $1.0B |
| 利润率 | ||||||||||
| 净利率 | 11.0% | −2.8% | 7.7% | 11.0% | 8.9% | 0.5% | −11.7% | 14.4% | 14.7% | 33.2% |
| 自由现金流利润率 | 33.1% | 5.8% | 11.4% | 21.1% | 22.8% | 22.8% | −1.3% | 40.7% | 43.7% | 48.9% |
| 回报率 | ||||||||||
| 股本回报率 | 11.9% | −3.1% | 9.4% | 14.5% | 14.3% | 0.7% | −24.1% | 32.4% | 28.3% | 40.0% |
| 资产回报率 | 4.3% | −0.9% | 2.1% | 3.2% | 3.2% | 0.2% | −3.9% | 4.4% | 5.4% | 12.6% |
| 有形股本回报率 | 12.2% | −3.6% | 10.4% | 13.9% | 13.2% | 0.6% | −36.2% | 24.1% | 23.6% | 27.6% |
| 增长 | ||||||||||
| 营收增长 | — | −7.6% | −5.4% | 4.8% | 28.0% | 31.4% | 22.5% | 10.2% | 36.2% | 20.1% |
| 净利润增长 | — | −123.8% | — | 49.9% | 3.8% | −93.3% | −3,252.5% | — | 39.1% | 171.9% |
| 每股收益增长 | — | −125.7% | — | 41.5% | 5.4% | −94.0% | −3,071.4% | — | 16.7% | 155.6% |
| 自由现金流增长 | — | −83.6% | 84.7% | 93.7% | 38.5% | 31.5% | −106.8% | — | 46.2% | 34.5% |
| 股数变化 | — | −21.3% | −7.7% | −99.9% | 94,939.2% | −11.5% | 2.8% | 25.3% | 14.9% | 1.5% |
| 财务健康 | ||||||||||
| 债务 / 股东权益 | 0.6x | 1.2x | — | — | — | — | — | — | — | — |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 0.3% | 1.0% | 0.9% | 1.2% | 2.1% | 0.8% | 1.3% | 1.2% | 0.5% | 0.4% |
| 股权激励 / 营收 | 1.6% | 1.9% | 2.0% | 2.7% | 2.6% | 3.4% | 3.0% | 1.7% | 1.4% | 1.2% |
| 股东回报 / 自由现金流 | 14.8% | 312.2% | 47.2% | 27.8% | 20.1% | 16.5% | — | 6.5% | 5.4% | 4.7% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 3.0 | — | — | — | — | — | — | — | — |
| 应计比率 | −8.8% | −3.1% | −1.3% | −3.4% | −5.7% | −8.9% | −3.9% | −8.4% | −11.0% | −6.1% |
来源:SEC EDGAR XBRL 文件 (CIK 0001400810). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
