Huckleberry.ai, Inc.
HUCK Nasdaq Services-Prepackaged Software 金融 FY2017–FY2026
最新收盘价 · 2026年10月23日
$3.10
0.8%Huckleberry.ai, Inc. 的业务
暂无业务介绍。
- 法定名称
- Huckleberry.ai, Inc.
- 财年结束日
- 2026年1月31日
- 最新年报
- 10-K · 2026年4月16日
- 登记号 · CIK
- 0001628280-26-025356
0001505952
营收与利润率
Huckleberry.ai, Inc. 在 2026 财年 营收为 $319M,同比增长 0.6%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2026 财年 的自由现金流为 −$2.0M,占营收的 −0.6%。 经营现金流减资本支出。
股息、回购与股数
Huckleberry.ai, Inc. 在 2026 财年 向股东返还 —。 稀释股数增加 6.4%。
资产负债表
现金、债务以及显示 Huckleberry.ai, Inc. 承担债务能力的指标。
| 财年末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 现金及短期投资 | $83.6M | $66.5M | $60.9M | $45.3M | $43.0M |
| 债务(含融资租赁) | $104M | $109M | $114M | $118M | $126M |
| 流动比率 | 0.7x | 0.7x | 0.6x | 0.6x | 0.6x |
| 速动比率 | 0.7x | 0.7x | 0.6x | 0.6x | 0.6x |
| 总资产 | $245M | $242M | $226M | $214M | $236M |
| 总负债 | $371M | $389M | $379M | $392M | $422M |
| 股东权益 | −$126M | −$146M | −$154M | −$177M | −$186M |
| 净债务 (− = 净现金) | $20.4M | $42.1M | $52.6M | $72.4M | $83.5M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ |
| 资产回报率上升 | — | — | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ |
| 流动比率上升 | — | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 营收相对资产上升 | — | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| F 分数 | — / 3 | — / 5 | 4 / 9 | 3 / 9 | 5 / 9 | 5 / 9 | 3 / 9 | 5 / 9 | 2 / 9 | 6 / 9 |
| 应计比率 | — | −18.0% | −10.2% | −17.8% | −31.7% | −44.5% | −38.9% | −33.4% | −33.1% | −29.9% |
| Altman Z'' | — | −28.25 | −10.88 | −18.83 | −20.10 | −20.81 | −22.93 | −24.81 | −28.43 | −26.27 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $74.5M | $109M | $142M | $173M | $210M | $258M | $309M | $319M | $317M | $319M |
| 毛利 | $41.3M | $63.6M | $92.9M | $117M | $153M | $191M | $236M | $244M | $236M | $239M |
| 研发支出 | $76.2M | $78.3M | $75.7M | $69.2M | $66.5M | $81.0M | $95.1M | $85.0M | $87.9M | $77.2M |
| 营业利润 | −$183M | −$176M | −$144M | −$115M | −$73.1M | −$88.5M | −$88.9M | −$54.9M | −$59.3M | −$39.1M |
| 税前利润 | −$182M | −$176M | −$153M | −$125M | −$84.2M | −$103M | −$104M | −$74.3M | −$80.7M | −$57.6M |
| 所得税 | $0.8M | $0.4M | $1.2M | $0.8M | $0.4M | −$0.5M | $1.2M | $1.3M | $1.2M | $1.8M |
| 净利润 | −$183M | −$177M | −$154M | −$126M | −$84.6M | −$102M | −$106M | −$75.6M | −$81.9M | −$59.3M |
| 稀释每股收益 | −$124.90 | −$110.70 | −$9.43 | −$4.57 | −$2.89 | −$3.19 | −$3.10 | −$2.10 | −$2.13 | −$1.45 |
| 稀释股数 | 0.00B | 0.00B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
| 现金流 | ||||||||||
| 经营现金流 | −$144M | −$149M | −$131M | −$80.2M | −$15.9M | $0.4M | −$10.9M | $2.6M | −$9.1M | $7.9M |
| 资本支出 | $11.6M | $7.3M | $6.4M | $6.5M | $5.7M | $6.5M | $8.0M | $11.7M | $9.4M | $10.0M |
| 自由现金流 | −$156M | −$156M | −$138M | −$86.7M | −$21.6M | −$6.1M | −$18.9M | −$9.2M | −$18.5M | −$2.0M |
| 折旧与摊销 | $4.9M | $8.1M | $8.8M | $6.9M | $4.8M | $5.4M | $5.3M | $6.6M | $9.2M | $9.8M |
| 股权激励 | $9.3M | $9.4M | $21.8M | $23.8M | $33.7M | $60.5M | $83.9M | $64.3M | $59.4M | $56.1M |
| 股票回购 | $0.0M | $0.1M | $0.0M | $0.0M | — | — | — | — | — | — |
| 股息与回购 | $0.0M | $0.1M | $0.0M | $0.0M | — | — | — | — | — | — |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $69.0M | $62.0M | $177M | $98.8M | $90.8M | $83.6M | $66.5M | $60.9M | $45.3M | $43.0M |
| 总债务 | — | $46.3M | $97.2M | $101M | $99.6M | $104M | $109M | $114M | $118M | $126M |
| 流动资产 | — | $113M | $247M | $172M | $165M | $173M | $169M | $154M | $142M | $154M |
| 流动负债 | — | $128M | $140M | $154M | $186M | $237M | $249M | $238M | $255M | $271M |
| 固定资产净额 | — | $15.0M | $12.6M | $12.8M | $14.7M | $17.6M | $21.4M | $27.0M | $28.6M | $29.0M |
| 商誉 | — | $9.5M | $9.5M | $9.5M | $9.5M | $9.5M | $9.5M | $9.5M | $9.5M | $9.5M |
| 无形资产 | — | $3.0M | $4.4M | $3.9M | $3.4M | $2.9M | $2.8M | $2.7M | $2.1M | $1.6M |
| 总资产 | — | $155M | $293M | $217M | $216M | $245M | $242M | $226M | $214M | $236M |
| 总负债 | — | $184M | $248M | $266M | $300M | $371M | $389M | $379M | $392M | $422M |
| 优先股 | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | −$556M | −$722M | $44.5M | −$49.2M | −$83.5M | −$126M | −$146M | −$154M | −$177M | −$186M |
| 利润率 | ||||||||||
| 毛利率 | 55.5% | 58.6% | 65.2% | 67.7% | 73.0% | 74.0% | 76.3% | 76.3% | 74.5% | 75.0% |
| 营业利润率 | −245.3% | −162.0% | −101.1% | −66.5% | −34.8% | −34.3% | −28.8% | −17.2% | −18.7% | −12.3% |
| EBITDA 利润率 | −238.8% | −154.5% | −95.0% | −62.5% | −32.5% | −32.2% | −27.1% | −15.1% | −15.8% | −9.2% |
| 净利率 | −245.7% | −162.7% | −108.3% | −72.5% | −40.3% | −39.6% | −34.2% | −23.7% | −25.8% | −18.6% |
| 自由现金流利润率 | −209.0% | −143.7% | −96.7% | −50.0% | −10.3% | −2.4% | −6.1% | −2.9% | −5.8% | −0.6% |
| 回报率 | ||||||||||
| 已动用资本回报率 | — | −648.8% | −94.2% | −183.9% | −239.5% | −1,096.4% | 1,369.8% | 452.1% | 146.0% | 109.5% |
| 资产回报率 | — | −113.7% | −68.9% | −49.3% | −39.1% | −44.3% | −43.4% | −32.3% | −37.2% | −26.4% |
| 有形股本回报率 | — | — | −503.7% | — | — | — | — | — | — | — |
| 增长 | ||||||||||
| 营收增长 | — | 45.6% | 31.3% | 21.7% | 21.2% | 22.7% | 19.6% | 3.4% | −0.6% | 0.6% |
| 股数变化 | — | 8.8% | 925.6% | 68.2% | 6.5% | 9.3% | 6.5% | 5.7% | 6.8% | 6.4% |
| 财务健康 | ||||||||||
| 债务 / 股东权益 | — | — | 2.2x | — | — | — | — | — | — | — |
| 流动比率 | — | 0.9x | 1.8x | 1.1x | 0.9x | 0.7x | 0.7x | 0.6x | 0.6x | 0.6x |
| 速动比率 | — | 0.9x | 1.8x | 1.1x | 0.9x | 0.7x | 0.7x | 0.6x | 0.6x | 0.6x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 15.6% | 6.7% | 4.5% | 3.7% | 2.7% | 2.5% | 2.6% | 3.7% | 3.0% | 3.1% |
| 股权激励 / 营收 | 12.5% | 8.6% | 15.3% | 13.8% | 16.1% | 23.5% | 27.2% | 20.2% | 18.7% | 17.6% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | — | 4.0 | 3.0 | 5.0 | 5.0 | 3.0 | 5.0 | 2.0 | 6.0 |
| Altman Z'' | — | −28.3 | −10.9 | −18.8 | −20.1 | −20.8 | −22.9 | −24.8 | −28.4 | −26.3 |
| 应计比率 | — | −18.0% | −10.2% | −17.8% | −31.7% | −44.5% | −38.9% | −33.4% | −33.1% | −29.9% |
来源:SEC EDGAR XBRL 文件 (CIK 0001505952). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。