Intest Corp
INTT NYSE Instruments For Meas & Testing Of Electricity & Elec Signals 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$13.75
6.7%Intest Corp 的业务
暂无业务介绍。
- 法定名称
- INTEST CORP
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月12日
- 登记号 · CIK
- 0001036262-26-000012
0001036262
营收与利润率
Intest Corp 在 2025 财年 营收为 $114M,同比下降 12.9%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $5.7M,占营收的 5.0%。 经营现金流减资本支出。
股息、回购与股数
Intest Corp 在 2025 财年 向股东返还 $0.0M,占自由现金流的 0%。 稀释股数减少 0.3%。
资产负债表
现金、债务以及显示 Intest Corp 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $21.2M | $13.4M | $45.3M | $19.8M | $14.2M |
| 债务(含融资租赁) | $20.1M | $16.1M | $12.0M | $7.9M | $7.5M |
| 净债务 / EBITDA | −0.1x | 0.2x | −2.2x | −1.4x | −2.2x |
| 债务 / 股东权益 | 0.4x | 0.2x | 0.1x | 0.1x | 0.1x |
| 利息保障倍数 | 95.0x | 16.9x | 15.4x | 4.0x | −8.3x |
| 流动比率 | 2.1x | 2.2x | 3.5x | 2.5x | 2.2x |
| 速动比率 | 1.6x | 1.4x | 2.7x | 1.6x | 1.3x |
| 总资产 | $104M | $110M | $135M | $152M | $151M |
| 总负债 | $49.1M | $45.1M | $38.5M | $52.5M | $47.7M |
| 股东权益 | $54.8M | $65.0M | $96.3M | $99.8M | $104M |
| 净债务 (− = 净现金) | −$1.1M | $2.7M | −$33.2M | −$11.9M | −$6.7M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | — | ✕ | ✓ | ✓ | ✓ | ✓ |
| 流动比率上升 | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 毛利率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ |
| F 分数 | — / 3 | 5 / 8 | 5 / 8 | 2 / 8 | 4 / 8 | 5 / 9 | 5 / 9 | 6 / 9 | 4 / 9 | 5 / 9 |
| 应计比率 | −3.8% | −11.9% | −12.2% | 16.9% | −6.8% | −4.3% | 9.2% | −5.6% | −0.6% | −6.5% |
| Altman Z'' | 14.43 | 4.57 | 4.52 | 6.25 | 5.40 | 4.19 | 5.12 | 7.15 | 5.13 | 4.89 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $40.2M | $66.8M | $78.6M | $60.7M | $53.8M | $84.9M | $117M | $123M | $131M | $114M |
| 毛利 | $20.4M | $34.7M | $39.4M | $29.2M | $24.1M | $41.2M | $53.4M | $57.0M | $55.4M | $48.9M |
| 研发支出 | $3.7M | $4.3M | $4.9M | $5.0M | $5.1M | $5.5M | $7.5M | $7.6M | $8.5M | $9.4M |
| 营业利润 | $4.1M | $3.6M | $5.2M | $2.5M | −$1.2M | $8.5M | $10.7M | $10.4M | $3.4M | −$3.7M |
| 利息支出 | — | — | — | — | — | $0.1M | $0.6M | $0.7M | $0.8M | $0.5M |
| 税前利润 | $4.2M | $3.8M | $5.0M | $2.6M | −$1.2M | $8.4M | $10.1M | $11.0M | $3.5M | −$3.2M |
| 所得税 | $1.5M | $2.9M | $2.0M | $0.3M | −$0.3M | $1.1M | $1.7M | $1.7M | $0.6M | −$0.7M |
| 净利润 | $2.7M | $1.0M | $3.0M | $2.3M | −$0.9M | $7.3M | $8.5M | $9.3M | $2.9M | −$2.5M |
| 稀释每股收益 | $0.26 | $0.09 | $0.29 | $0.22 | −$0.09 | $0.68 | $0.78 | $0.79 | $0.24 | −$0.21 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | $4.3M | $7.2M | $11.0M | −$8.4M | $3.2M | $10.8M | −$1.4M | $16.2M | $3.8M | $7.3M |
| 资本支出 | $0.3M | $0.7M | $2.2M | $0.6M | $0.7M | $1.0M | $1.4M | $1.3M | $1.3M | $1.6M |
| 自由现金流 | $3.9M | $6.5M | $8.7M | −$9.0M | $2.6M | $9.8M | −$2.8M | $14.9M | $2.5M | $5.7M |
| 折旧与摊销 | $0.6M | $1.8M | $1.9M | $3.2M | $3.2M | $3.1M | $4.7M | $4.7M | $5.4M | $6.8M |
| 股权激励 | $0.3M | $0.3M | $0.7M | $0.9M | $0.7M | $1.5M | $1.8M | $2.0M | $1.9M | $1.6M |
| 收购 | — | $22.0M | — | — | $0.0M | $20.4M | $0.0M | $0.0M | $18.7M | $0.0M |
| 股票回购 | $1.0M | $0.1M | — | $1.1M | $0.1M | $0.0M | — | $0.0M | $1.0M | $0.0M |
| 股息与回购 | $1.0M | $0.1M | — | $1.1M | $0.1M | $0.0M | — | $0.0M | $1.0M | $0.0M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $28.6M | $13.3M | $17.9M | $7.6M | $10.3M | $21.2M | $13.4M | $45.3M | $19.8M | $14.2M |
| 总债务 | — | — | — | — | $0.0M | $20.1M | $16.1M | $12.0M | $7.9M | $7.5M |
| 流动资产 | $38.0M | $31.0M | $35.6M | $24.9M | $27.0M | $52.1M | $60.1M | $85.8M | $78.8M | $78.6M |
| 流动负债 | $5.1M | $14.4M | $21.4M | $8.4M | $8.9M | $25.1M | $26.9M | $24.3M | $31.9M | $35.8M |
| 存货 | $3.7M | $5.0M | $6.5M | $7.2M | $7.5M | $12.9M | $22.6M | $20.1M | $26.8M | $31.6M |
| 固定资产净额 | $0.9M | $1.5M | $2.7M | $2.4M | $2.4M | $2.7M | $3.1M | $3.2M | $4.5M | $4.8M |
| 商誉 | $1.7M | $13.7M | $13.7M | $13.7M | $13.7M | $21.4M | $21.6M | $21.7M | $30.7M | $32.4M |
| 无形资产 | $0.9M | $16.0M | $14.9M | $12.4M | $12.4M | $21.6M | $18.6M | $16.6M | $26.4M | $24.9M |
| 总资产 | $42.8M | $62.5M | $67.2M | $59.7M | $62.0M | $104M | $110M | $135M | $152M | $151M |
| 总负债 | $5.1M | $23.2M | $24.3M | $14.9M | $17.3M | $49.1M | $45.1M | $38.5M | $52.5M | $47.7M |
| 优先股 | — | — | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $37.8M | $39.3M | $42.9M | $44.8M | $44.8M | $54.8M | $65.0M | $96.3M | $99.8M | $104M |
| 利润率 | ||||||||||
| 毛利率 | 50.7% | 51.9% | 50.2% | 48.2% | 44.8% | 48.6% | 45.7% | 46.2% | 42.4% | 43.0% |
| 营业利润率 | 10.3% | 5.4% | 6.6% | 4.2% | −2.3% | 10.0% | 9.2% | 8.5% | 2.6% | −3.3% |
| EBITDA 利润率 | 11.8% | 8.1% | 9.0% | 9.5% | 3.6% | 13.7% | 13.2% | 12.3% | 6.7% | 2.7% |
| 净利率 | 6.6% | 1.5% | 3.9% | 3.8% | −1.7% | 8.6% | 7.2% | 7.6% | 2.2% | −2.2% |
| 自由现金流利润率 | 9.8% | 9.7% | 11.1% | −14.9% | 4.8% | 11.6% | −2.4% | 12.1% | 1.9% | 5.0% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | — | −2.8% | 13.6% | 13.2% | 14.0% | 3.2% | −3.0% |
| 已动用资本回报率 | 11.0% | 7.5% | 11.3% | 5.0% | −2.3% | 10.7% | 12.9% | 9.4% | 2.8% | −3.2% |
| 股本回报率 | 7.0% | 2.5% | 7.4% | 5.3% | −2.0% | 14.6% | 14.1% | 11.6% | 2.9% | −2.5% |
| 资产回报率 | 6.2% | 1.9% | 4.7% | 3.7% | −1.5% | 8.8% | 7.9% | 7.6% | 2.0% | −1.7% |
| 有形股本回报率 | 7.5% | 10.2% | 21.3% | 12.4% | −4.8% | 62.0% | 34.1% | 16.1% | 6.8% | −5.4% |
| 增长 | ||||||||||
| 营收增长 | — | 66.1% | 17.6% | −22.8% | −11.3% | 57.7% | 37.6% | 5.5% | 6.0% | −12.9% |
| 净利润增长 | — | −63.3% | 211.5% | −23.5% | −138.5% | — | 16.2% | 10.4% | −69.1% | −187.4% |
| 每股收益增长 | — | −65.4% | 222.2% | −24.1% | −140.9% | — | 14.7% | 1.3% | −69.6% | −187.5% |
| 自由现金流增长 | — | 64.5% | 34.6% | −203.2% | — | 280.2% | −128.0% | — | −83.3% | 127.6% |
| 股数变化 | — | 0.1% | 0.4% | 0.1% | −1.3% | 4.6% | 1.2% | 8.4% | 3.9% | −0.3% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | — | −5.3x | −0.1x | 0.2x | −2.2x | −1.4x | −2.2x |
| 债务 / 股东权益 | — | — | — | — | 0.0x | 0.4x | 0.2x | 0.1x | 0.1x | 0.1x |
| 利息保障倍数 | — | — | — | — | — | 95.0x | 16.9x | 15.4x | 4.0x | −8.3x |
| 流动比率 | 7.5x | 2.1x | 1.7x | 3.0x | 3.0x | 2.1x | 2.2x | 3.5x | 2.5x | 2.2x |
| 速动比率 | 6.8x | 1.8x | 1.4x | 2.1x | 2.2x | 1.6x | 1.4x | 2.7x | 1.6x | 1.3x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 0.8% | 1.1% | 2.8% | 1.0% | 1.2% | 1.2% | 1.2% | 1.0% | 1.0% | 1.4% |
| 股权激励 / 营收 | 0.7% | 0.5% | 0.8% | 1.5% | 1.2% | 1.7% | 1.5% | 1.7% | 1.4% | 1.4% |
| 股东回报 / 自由现金流 | 24.8% | 1.0% | — | — | 2.9% | 0.0% | — | 0.0% | 41.7% | 0.0% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 5.0 | 5.0 | 2.0 | 4.0 | 5.0 | 5.0 | 6.0 | 4.0 | 5.0 |
| Altman Z'' | 14.4 | 4.6 | 4.5 | 6.2 | 5.4 | 4.2 | 5.1 | 7.2 | 5.1 | 4.9 |
| 应计比率 | −3.8% | −11.9% | −12.2% | 16.9% | −6.8% | −4.3% | 9.2% | −5.6% | −0.6% | −6.5% |
来源:SEC EDGAR XBRL 文件 (CIK 0001036262). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
