IZEA Worldwide, Inc.
IZEA Nasdaq Services-Advertising 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$2.29
2.6%IZEA Worldwide, Inc. 的业务
暂无业务介绍。
- 法定名称
- IZEA Worldwide, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月17日
- 登记号 · CIK
- 0001495231-26-000010
0001495231
营收与利润率
IZEA Worldwide, Inc. 在 2025 财年 营收为 $31.2M,同比下降 12.9%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $2.4M,占营收的 7.6%。 经营现金流减资本支出。
股息、回购与股数
IZEA Worldwide, Inc. 在 2025 财年 向股东返还 —。 稀释股数增加 7.2%。
资产负债表
现金、债务以及显示 IZEA Worldwide, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $75.4M | $40.7M | $54.6M | $51.1M | $50.9M |
| 债务(含融资租赁) | $0.1M | $0.1M | $0.1M | $0.1M | $0.0M |
| 债务 / 股东权益 | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| 利息保障倍数 | −211.8x | −7,038.6x | −1,205.2x | −2,405.0x | −290.4x |
| 流动比率 | 5.4x | 3.3x | 4.4x | 4.5x | 6.4x |
| 速动比率 | 5.4x | 3.3x | 4.4x | 4.5x | 6.4x |
| 总资产 | $90.8M | $85.7M | $79.4M | $62.2M | $57.5M |
| 总负债 | $16.0M | $15.4M | $14.1M | $13.4M | $8.6M |
| 股东权益 | $74.8M | $70.3M | $65.3M | $48.8M | $48.9M |
| 净债务 (− = 净现金) | −$75.4M | −$40.6M | −$54.5M | −$51.0M | −$50.9M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 资产回报率上升 | — | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | — | ✓ | ✕ | ✕ | ✓ | ✓ |
| 流动比率上升 | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 营收相对资产上升 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ |
| F 分数 | — / 3 | 4 / 8 | 3 / 8 | 3 / 8 | 4 / 8 | 4 / 9 | 3 / 9 | 3 / 9 | 5 / 9 | 7 / 9 |
| 应计比率 | −16.7% | −22.0% | −0.7% | −18.7% | −24.5% | −0.8% | −1.6% | −3.0% | −10.4% | −4.0% |
| Altman Z'' | −8.73 | −13.23 | −10.40 | −8.22 | −0.26 | 6.90 | 4.06 | 4.38 | 1.16 | 5.18 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $27.3M | $24.4M | $20.1M | $19.0M | $18.0M | $30.0M | $41.1M | $36.2M | $35.9M | $31.2M |
| 毛利 | $13.1M | $12.9M | $11.1M | $10.4M | $10.1M | $15.6M | $16.4M | $14.6M | $14.7M | $15.0M |
| 营业利润 | −$7.5M | −$5.5M | −$5.4M | −$7.2M | −$10.5M | −$5.4M | −$5.6M | −$9.9M | −$19.5M | −$1.9M |
| 利息支出 | $0.1M | $0.1M | $0.3M | $0.2M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 税前利润 | — | — | — | — | — | — | — | — | −$18.9M | $0.0M |
| 所得税 | — | — | — | — | — | — | — | −$0.0M | −$0.4M | $0.0M |
| 净利润 | −$7.6M | −$5.5M | −$5.7M | −$7.3M | −$10.5M | −$3.1M | −$4.5M | −$7.3M | −$18.9M | $0.0M |
| 稀释每股收益 | −$1.41 | −$0.96 | −$0.67 | −$0.29 | −$0.25 | −$0.05 | −$0.29 | −$0.45 | −$1.10 | $0.00 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | −$4.7M | −$2.1M | −$5.6M | −$2.9M | −$2.1M | −$2.6M | −$3.1M | −$4.8M | −$11.5M | $2.4M |
| 资本支出 | $0.1M | $0.0M | $0.2M | $0.1M | $0.0M | $0.1M | $0.1M | $0.1M | $0.1M | $0.1M |
| 自由现金流 | −$4.8M | −$2.1M | −$5.8M | −$3.0M | −$2.1M | −$2.6M | −$3.1M | −$5.0M | −$11.5M | $2.4M |
| 折旧与摊销 | $0.3M | $1.5M | $1.3M | $1.8M | $1.7M | $1.1M | $0.8M | $0.7M | $1.2M | $0.6M |
| 股权激励 | $0.7M | $0.6M | $0.6M | $0.6M | $0.5M | $0.9M | $0.6M | $1.0M | $2.3M | $1.5M |
| 收购 | $0.3M | $0.0M | −$0.0M | — | — | — | $0.0M | $0.6M | $0.2M | $0.0M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $5.9M | $3.9M | $2.0M | $5.9M | $33.0M | $75.4M | $40.7M | $54.6M | $51.1M | $50.9M |
| 总债务 | — | — | — | — | $2.0M | $0.1M | $0.1M | $0.1M | $0.1M | $0.0M |
| 流动资产 | $10.0M | $8.0M | $9.6M | $12.0M | $38.6M | $85.4M | $50.4M | $60.4M | $60.0M | $55.1M |
| 流动负债 | $7.3M | $7.7M | $15.7M | $10.2M | $12.3M | $15.9M | $15.3M | $13.6M | $13.4M | $8.6M |
| 固定资产净额 | $0.5M | $0.3M | $0.3M | $0.3M | $0.2M | $0.2M | $0.2M | $0.2M | $0.1M | $0.0M |
| 商誉 | $3.6M | $3.6M | $8.3M | $8.3M | $4.0M | $4.0M | $4.0M | $5.3M | $0.0M | $0.0M |
| 无形资产 | $1.7M | $0.7M | $3.1M | $1.6M | $0.5M | $0.2M | $0.1M | $1.7M | $0.0M | $2.3M |
| 总资产 | $17.0M | $13.6M | $22.9M | $23.9M | $44.8M | $90.8M | $85.7M | $79.4M | $62.2M | $57.5M |
| 总负债 | $8.0M | $8.3M | $15.7M | $10.2M | $12.9M | $16.0M | $15.4M | $14.1M | $13.4M | $8.6M |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $9.0M | $5.3M | $7.2M | $14.1M | $31.9M | $74.8M | $70.3M | $65.3M | $48.8M | $48.9M |
| 利润率 | ||||||||||
| 毛利率 | 47.9% | 52.6% | 55.0% | 55.0% | 56.1% | 51.8% | 39.8% | 40.3% | 40.9% | 48.1% |
| 营业利润率 | −27.4% | −22.4% | −26.9% | −37.8% | −58.4% | −17.8% | −13.7% | −27.3% | −54.3% | −6.0% |
| EBITDA 利润率 | −26.4% | −16.2% | −20.5% | −28.6% | −49.2% | −14.2% | −11.7% | −25.3% | −51.1% | −3.9% |
| 净利率 | −27.7% | −22.4% | −28.5% | −38.5% | −58.5% | −10.5% | −10.9% | −20.3% | −52.5% | 0.1% |
| 自由现金流利润率 | −17.7% | −8.7% | −28.6% | −15.8% | −11.8% | −8.8% | −7.6% | −13.7% | −32.1% | 7.6% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | — | −927.4% | — | −15.0% | −71.9% | — | — |
| 已动用资本回报率 | −76.8% | −92.5% | −74.9% | −52.1% | −32.4% | −7.2% | −8.0% | −15.0% | −39.9% | −3.8% |
| 股本回报率 | −84.1% | −76.6% | −91.4% | −68.3% | −45.6% | −5.9% | −6.2% | −10.8% | −33.0% | 0.1% |
| 资产回报率 | −44.4% | −35.7% | −31.3% | −31.1% | −30.6% | −4.6% | −5.1% | −8.9% | −26.6% | 0.1% |
| 有形股本回报率 | −203.2% | −535.5% | — | −174.0% | −38.3% | −4.4% | −6.8% | −12.6% | −38.6% | 0.1% |
| 增长 | ||||||||||
| 营收增长 | — | −10.5% | −17.8% | −5.7% | −5.2% | 67.1% | 36.9% | −11.9% | −0.9% | −12.9% |
| 股数变化 | — | 5.5% | 50.5% | 198.7% | 61.8% | 46.3% | −74.3% | 5.3% | 4.3% | 7.2% |
| 财务健康 | ||||||||||
| 债务 / 股东权益 | — | — | — | — | 0.1x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| 利息保障倍数 | −90.2x | −84.2x | −20.1x | −30.7x | −166.5x | −211.8x | −7,038.6x | −1,205.2x | −2,405.0x | −290.4x |
| 流动比率 | 1.4x | 1.0x | 0.6x | 1.2x | 3.1x | 5.4x | 3.3x | 4.4x | 4.5x | 6.4x |
| 速动比率 | 1.4x | 1.0x | 0.6x | 1.2x | 3.1x | 5.4x | 3.3x | 4.4x | 4.5x | 6.4x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 0.4% | 0.1% | 0.8% | 0.5% | 0.1% | 0.2% | 0.2% | 0.4% | 0.2% | 0.2% |
| 股权激励 / 营收 | 2.7% | 2.6% | 2.9% | 3.3% | 2.7% | 2.9% | 1.5% | 2.6% | 6.5% | 4.8% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 3.0 | 3.0 | 4.0 | 4.0 | 3.0 | 3.0 | 5.0 | 7.0 |
| Altman Z'' | −8.7 | −13.2 | −10.4 | −8.2 | −0.3 | 6.9 | 4.1 | 4.4 | 1.2 | 5.2 |
| 应计比率 | −16.7% | −22.0% | −0.7% | −18.7% | −24.5% | −0.8% | −1.6% | −3.0% | −10.4% | −4.0% |
来源:SEC EDGAR XBRL 文件 (CIK 0001495231). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
