Jack In The Box Inc
JACK Nasdaq Retail-Eating Places 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$11.03
3.3%Jack In The Box Inc 的业务
暂无业务介绍。
- 法定名称
- JACK IN THE BOX INC
- 财年结束日
- 2025年9月28日
- 最新年报
- 10-K · 2025年11月19日
- 登记号 · CIK
- 0000807882-25-000072
0000807882
营收与利润率
Jack In The Box Inc 在 2025 财年 营收为 $1.5B,同比下降 6.7%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $74.1M,占营收的 5.1%。 经营现金流减资本支出。
股息、回购与股数
Jack In The Box Inc 在 2025 财年 向股东返还 $21.6M,占自由现金流的 29%。 稀释股数减少 2.6%。
资产负债表
现金、债务以及显示 Jack In The Box Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $73.6M | $136M | $186M | $54.2M | $45.8M |
| 债务(含融资租赁) | $1.3B | $1.8B | $1.8B | $1.7B | $1.7B |
| 净债务 / EBITDA | 3.6x | 5.6x | 4.6x | 11.8x | 41.2x |
| 流动比率 | 0.5x | 0.5x | 0.6x | 0.4x | 0.5x |
| 速动比率 | 0.5x | 0.5x | 0.6x | 0.4x | 0.5x |
| 总资产 | $1.8B | $2.9B | $3.0B | $2.7B | $2.6B |
| 总负债 | $2.6B | $3.7B | $3.7B | $3.6B | $3.5B |
| 股东权益 | −$818M | −$736M | −$718M | −$852M | −$938M |
| 净债务 (− = 净现金) | $1.2B | $1.7B | $1.6B | $1.7B | $1.7B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ |
| 经营现金流高于净利润 | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ |
| 流动比率上升 | — | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ |
| 股数未增加 | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | ✓ | ✓ | ✓ | — | — | — | — | — | — |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ |
| F 分数 | — / 3 | 6 / 9 | 6 / 9 | 6 / 9 | 5 / 8 | 6 / 8 | 6 / 8 | 8 / 8 | 4 / 8 | 4 / 8 |
| 应计比率 | 1.5% | 0.1% | 1.7% | −8.3% | −3.8% | −1.9% | −2.0% | −2.8% | −3.7% | −9.1% |
| Altman Z'' | 3.61 | 4.36 | 6.94 | 6.80 | 3.29 | 3.47 | 1.88 | 2.02 | 1.57 | 1.37 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $1.2B | $1.1B | $870M | $950M | $1.0B | $1.1B | $1.5B | $1.7B | $1.6B | $1.5B |
| 净利息收入 | −$24.3M | −$38.1M | −$45.5M | −$85.0M | −$66.7M | −$67.5M | −$86.1M | −$82.4M | −$80.0M | −$78.9M |
| 毛利 | $574M | $555M | $540M | $702M | — | — | — | — | — | — |
| 营业利润 | $191M | $245M | $233M | $202M | $231M | $290M | $248M | $279M | $82.5M | −$18.1M |
| 税前利润 | $167M | $204M | $186M | $116M | $122M | $222M | $162M | $189M | −$4.3M | −$103M |
| 所得税 | $60.7M | $75.3M | $81.7M | $24.0M | $32.7M | $55.9M | $46.1M | $58.5M | $32.4M | −$22.1M |
| 净利润 | $124M | $135M | $121M | $94.4M | $89.8M | $166M | $116M | $131M | −$36.7M | −$80.7M |
| 稀释每股收益 | $3.63 | $4.38 | $4.21 | $3.62 | $3.86 | $7.37 | $5.45 | $6.30 | −$1.87 | −$4.24 |
| 稀释股数 | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | $104M | $134M | $104M | $168M | $144M | $201M | $163M | $215M | $68.8M | $162M |
| 资本支出 | $43.3M | $39.0M | $37.8M | $47.6M | $19.5M | $41.0M | $46.5M | $60.0M | $91.2M | $88.2M |
| 自由现金流 | $61.2M | $94.7M | $66.2M | $121M | $124M | $160M | $116M | $155M | −$22.4M | $74.1M |
| 折旧与摊销 | $72.8M | $67.4M | $59.4M | $55.2M | $52.8M | $46.5M | $56.1M | $62.3M | $59.8M | $58.3M |
| 股权激励 | $11.3M | $10.6M | $9.1M | $8.1M | $4.4M | $4.0M | $7.1M | $11.2M | $13.5M | $8.2M |
| 收购 | $19.8M | $2.1M | — | — | $0.0M | $0.0M | $581M | $0.0M | $0.0M | $7.2M |
| 股票回购 | $285M | $334M | $326M | $138M | $156M | $200M | $25.0M | $90.0M | $70.0M | $5.0M |
| 已付股息 | $40.3M | $48.9M | $45.4M | $41.2M | $27.5M | $37.3M | $37.0M | $35.9M | $34.0M | $16.6M |
| 股息与回购 | $325M | $383M | $371M | $179M | $183M | $237M | $62.0M | $126M | $104M | $21.6M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $17.0M | $7.6M | $2.7M | $152M | $237M | $73.6M | $136M | $186M | $54.2M | $45.8M |
| 总债务 | $995M | $1.1B | $1.1B | $1.3B | $1.4B | $1.3B | $1.8B | $1.8B | $1.7B | $1.7B |
| 融资租赁负债 | — | — | — | $3.6M | $2.9M | $2.3M | $1.3M | $1.3M | $0.6M | $0.2M |
| 流动资产 | $155M | $139M | $95.0M | $227M | $336M | $169M | $283M | $326M | $181M | $220M |
| 流动负债 | $278M | $262M | $184M | $158M | $340M | $329M | $522M | $560M | $434M | $431M |
| 存货 | $8.2M | $3.4M | $1.9M | $1.8M | $1.8M | $2.3M | $5.3M | $3.9M | $3.9M | $2.3M |
| 固定资产净额 | $719M | $484M | $420M | $392M | $336M | $323M | $418M | $412M | $430M | $344M |
| 商誉 | $166M | $51.4M | $46.7M | $46.7M | $47.2M | $47.8M | $367M | $330M | $161M | $136M |
| 无形资产 | $14.0M | $1.4M | $0.6M | $0.4M | $0.3M | $0.5M | $12.3M | $11.3M | $10.5M | $9.9M |
| 总资产 | $1.3B | $1.2B | $823M | $958M | $1.9B | $1.8B | $2.9B | $3.0B | $2.7B | $2.6B |
| 总负债 | $1.6B | $1.6B | $1.4B | $1.7B | $2.7B | $2.6B | $3.7B | $3.7B | $3.6B | $3.5B |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | −$217M | −$388M | −$592M | −$738M | −$793M | −$818M | −$736M | −$718M | −$852M | −$938M |
| 利润率 | ||||||||||
| 毛利率 | 49.4% | 50.5% | 62.1% | 73.8% | — | — | — | — | — | — |
| 营业利润率 | 16.5% | 22.4% | 26.8% | 21.3% | 22.6% | 25.4% | 16.9% | 16.5% | 5.3% | −1.2% |
| EBITDA 利润率 | 22.7% | 28.5% | 33.7% | 27.1% | 27.7% | 29.4% | 20.7% | 20.2% | 9.1% | 2.7% |
| 净利率 | 10.7% | 12.3% | 14.0% | 9.9% | 8.8% | 14.5% | 7.9% | 7.7% | −2.3% | −5.5% |
| 自由现金流利润率 | 5.3% | 8.6% | 7.6% | 12.7% | 12.1% | 14.0% | 7.9% | 9.2% | −1.4% | 5.1% |
| 净利息收入占营收比例 | −2.1% | −3.5% | −5.2% | −8.9% | −6.5% | −5.9% | −5.9% | −4.9% | −5.1% | −5.4% |
| 回报率 | ||||||||||
| 资本回报率 | 16.4% | 21.3% | 31.8% | 38.7% | 48.6% | 56.6% | 18.5% | 22.6% | 7.9% | −2.0% |
| 已动用资本回报率 | 17.9% | 25.2% | 36.5% | 25.3% | 14.7% | 20.4% | 10.3% | 11.4% | 3.6% | −0.8% |
| 资产回报率 | 9.2% | 10.5% | 11.8% | 10.6% | 6.3% | 9.1% | 5.0% | 4.4% | −1.3% | −3.0% |
| 增长 | ||||||||||
| 营收增长 | — | −5.6% | −20.7% | 9.2% | 7.5% | 12.0% | 28.4% | 15.3% | −7.2% | −6.7% |
| 净利润增长 | — | 9.1% | −10.3% | −22.2% | −4.9% | 84.7% | −30.1% | 13.0% | −128.0% | — |
| 每股收益增长 | — | 20.7% | −3.9% | −14.0% | 6.6% | 90.9% | −26.1% | 15.6% | −129.7% | — |
| 自由现金流增长 | — | 54.9% | −30.1% | 82.4% | 2.7% | 29.1% | −27.3% | 33.2% | −114.4% | — |
| 股数变化 | — | −9.5% | −6.8% | −9.5% | −10.7% | −3.4% | −5.5% | −2.3% | −5.7% | −2.6% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 3.7x | 3.6x | 3.6x | 4.5x | 4.0x | 3.6x | 5.6x | 4.6x | 11.8x | 41.2x |
| 流动比率 | 0.6x | 0.5x | 0.5x | 1.4x | 1.0x | 0.5x | 0.5x | 0.6x | 0.4x | 0.5x |
| 速动比率 | 0.5x | 0.5x | 0.5x | 1.4x | 1.0x | 0.5x | 0.5x | 0.6x | 0.4x | 0.5x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 3.7% | 3.6% | 4.4% | 5.0% | 1.9% | 3.6% | 3.2% | 3.5% | 5.8% | 6.0% |
| 股权激励 / 营收 | 1.0% | 1.0% | 1.1% | 0.8% | 0.4% | 0.4% | 0.5% | 0.7% | 0.9% | 0.6% |
| 股东回报 / 自由现金流 | 531.4% | 404.7% | 560.4% | 148.1% | 147.7% | 148.2% | 53.3% | 81.2% | — | 29.1% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 6.0 | 6.0 | 6.0 | 5.0 | 6.0 | 6.0 | 8.0 | 4.0 | 4.0 |
| Altman Z'' | 3.6 | 4.4 | 6.9 | 6.8 | 3.3 | 3.5 | 1.9 | 2.0 | 1.6 | 1.4 |
| 应计比率 | 1.5% | 0.1% | 1.7% | −8.3% | −3.8% | −1.9% | −2.0% | −2.8% | −3.7% | −9.1% |
来源:SEC EDGAR XBRL 文件 (CIK 0000807882). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
