KLX Energy Services Holdings, Inc.
KLXE Nasdaq Oil & Gas Field Services, Nec 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$1.10
4.8%KLX Energy Services Holdings, Inc. 的业务
暂无业务介绍。
- 法定名称
- KLX Energy Services Holdings, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月12日
- 登记号 · CIK
- 0001738827-26-000013
0001738827
营收与利润率
KLX Energy Services Holdings, Inc. 在 2025 财年 营收为 $637M,同比下降 10.2%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$41.6M,占营收的 −6.5%。 经营现金流减资本支出。
股息、回购与股数
KLX Energy Services Holdings, Inc. 在 2025 财年 向股东返还 —。 稀释股数增加 15.4%。
资产负债表
现金、债务以及显示 KLX Energy Services Holdings, Inc. 承担债务能力的指标。
| 财年末 | FY20 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $47.1M | $57.4M | $113M | $91.6M | $5.7M |
| 债务(含融资租赁) | $244M | $314M | $343M | $326M | $297M |
| 净债务 / EBITDA | — | — | 1.8x | 3.0x | 4.5x |
| 债务 / 股东权益 | 7.6x | — | 7.3x | — | — |
| 利息保障倍数 | — | — | 1.6x | −0.4x | −0.7x |
| 流动比率 | 1.9x | 1.6x | 1.8x | 1.7x | 1.2x |
| 速动比率 | 1.7x | 1.5x | 1.6x | 1.4x | 0.9x |
| 总资产 | $363M | $466M | $540M | $456M | $340M |
| 总负债 | $331M | $482M | $501M | $467M | $415M |
| 股东权益 | $32.1M | −$15.8M | $38.8M | −$10.5M | −$74.2M |
| 净债务 (− = 净现金) | $197M | $257M | $230M | $235M | $292M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ |
| 经营现金流为正 | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✓ | ✕ | ✕ | — | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | ✕ | ✕ | ✓ | ✕ | ✕ |
| 流动比率上升 | — | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ |
| 股数未增加 | — | ✓ | ✕ | ✓ | ✕ | — | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✓ | ✕ | ✕ | — | ✕ | ✕ |
| 营收相对资产上升 | — | ✓ | ✕ | ✓ | ✕ | — | ✕ | ✓ |
| F 分数 | — / 3 | 5 / 7 | 6 / 8 | 4 / 9 | 1 / 9 | — / 5 | 2 / 9 | 3 / 9 |
| 应计比率 | −25.4% | −6.1% | −10.1% | −23.8% | −54.2% | −19.2% | −21.5% | −21.2% |
| Altman Z'' | — | −4.42 | 3.45 | 1.43 | −8.05 | −0.75 | −2.93 | −6.46 |
9 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| 利润表 | |||||||||
| 营收 | $152M | $321M | $495M | $544M | $277M | — | $888M | $709M | $637M |
| 毛利 | −$29.1M | $51.4M | $125M | $74.0M | −$38.0M | — | $216M | $160M | $135M |
| 研发支出 | $0.3M | $2.0M | $2.4M | $2.7M | $0.7M | — | $1.4M | $1.4M | $1.7M |
| 营业利润 | −$89.5M | −$24.0M | $22.1M | −$75.7M | −$301M | — | $56.9M | −$15.5M | −$30.3M |
| 利息支出 | $0.0M | $0.0M | $7.7M | $30.4M | — | — | $36.5M | $39.4M | $45.2M |
| 税前利润 | −$89.5M | −$24.0M | $15.0M | −$105M | −$332M | — | $22.2M | −$52.4M | −$76.3M |
| 所得税 | $0.1M | $0.1M | $0.6M | −$8.5M | $0.4M | — | $3.0M | $0.6M | $0.8M |
| 净利润 | −$89.6M | −$24.1M | $14.4M | −$96.4M | −$332M | — | $19.2M | −$53.0M | −$77.1M |
| 稀释每股收益 | −$4.46 | −$1.20 | $0.71 | −$21,610,000.00 | −$50.86 | — | $1.22 | −$3.27 | −$4.12 |
| 稀释股数 | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | — | 0.02B | 0.02B | 0.02B |
| 现金流 | |||||||||
| 经营现金流 | −$37.5M | −$9.4M | $62.0M | $58.1M | −$64.9M | — | $116M | $54.2M | $7.5M |
| 资本支出 | $29.0M | $49.4M | $84.0M | $70.8M | $12.2M | — | $57.1M | $65.1M | $49.1M |
| 自由现金流 | −$66.5M | −$58.8M | −$22.0M | −$12.7M | −$77.1M | — | $58.5M | −$10.9M | −$41.6M |
| 折旧与摊销 | $36.2M | $33.5M | $41.5M | $64.1M | $61.7M | — | $72.8M | $94.0M | $95.2M |
| 股权激励 | $9.0M | $12.5M | $23.5M | $18.5M | $17.8M | — | $3.0M | $3.9M | $2.6M |
| 收购 | — | — | $140M | $27.6M | $4.0M | — | — | — | — |
| 股票回购 | — | — | — | $1.2M | $0.4M | — | — | — | — |
| 股息与回购 | — | — | — | $1.2M | $0.4M | — | — | — | — |
| 资产负债表 | |||||||||
| 现金及短期投资 | $0.0M | $0.0M | $164M | $124M | $47.1M | $57.4M | $113M | $91.6M | $5.7M |
| 总债务 | — | — | $250M | $243M | $244M | $283M | $284M | $287M | $260M |
| 融资租赁负债 | — | — | — | — | — | $30.5M | $58.2M | $39.4M | $37.0M |
| 流动资产 | — | $86.1M | $308M | $229M | $151M | $255M | $290M | $233M | $150M |
| 流动负债 | — | $48.0M | $85.2M | $64.8M | $77.7M | $154M | $164M | $140M | $126M |
| 存货 | — | $10.2M | $15.4M | $12.0M | $20.8M | $25.7M | $33.5M | $31.0M | $30.7M |
| 固定资产净额 | — | $180M | $272M | $307M | $204M | — | — | — | — |
| 商誉 | — | — | $43.2M | $28.3M | $0.0M | $0.0M | — | — | — |
| 无形资产 | — | $2.8M | $30.3M | $45.8M | $2.5M | $2.1M | $1.8M | $1.5M | $1.1M |
| 总资产 | $205M | $274M | $673M | $623M | $363M | $466M | $540M | $456M | $340M |
| 总负债 | — | $49.2M | $332M | $311M | $331M | $482M | $501M | $467M | $415M |
| 股东权益 | $178M | $225M | $341M | $312M | $32.1M | −$15.8M | $38.8M | −$10.5M | −$74.2M |
| 利润率 | |||||||||
| 毛利率 | −19.1% | 16.0% | 25.2% | 13.6% | −13.7% | — | 24.3% | 22.5% | 21.2% |
| 营业利润率 | −58.8% | −7.5% | 4.5% | −13.9% | −108.8% | — | 6.4% | −2.2% | −4.8% |
| EBITDA 利润率 | −35.0% | 3.0% | 12.8% | −2.1% | −86.5% | — | 14.6% | 11.1% | 10.2% |
| 净利率 | −58.9% | −7.5% | 2.9% | −17.7% | −120.0% | — | 2.2% | −7.5% | −12.1% |
| 自由现金流利润率 | −43.7% | −18.3% | −4.4% | −2.3% | −27.9% | — | 6.6% | −1.5% | −6.5% |
| 回报率 | |||||||||
| 资本回报率 | — | — | 5.0% | −13.9% | −103.9% | — | 23.4% | −6.6% | −13.3% |
| 已动用资本回报率 | — | −10.6% | 3.8% | −13.6% | −105.6% | — | 15.1% | −4.9% | −14.2% |
| 股本回报率 | −50.3% | −12.0% | 5.1% | −29.5% | −193.0% | — | 167.0% | −374.6% | — |
| 资产回报率 | −43.7% | −10.1% | 3.0% | −14.9% | −67.4% | — | 3.8% | −10.6% | −19.4% |
| 有形股本回报率 | −50.3% | −10.9% | 5.4% | −40.5% | −1,122.3% | — | 51.9% | — | — |
| 增长 | |||||||||
| 营收增长 | — | 110.6% | 54.5% | 9.8% | −49.1% | — | — | −20.2% | −10.2% |
| 净利润增长 | — | — | — | −769.4% | — | — | — | −376.0% | — |
| 每股收益增长 | — | — | — | −3,043,662,071.8% | — | — | — | −368.0% | — |
| 自由现金流增长 | — | — | — | — | — | — | — | −118.6% | — |
| 股数变化 | — | 0.0% | 0.5% | −77.7% | 44.4% | — | — | 3.2% | 15.4% |
| 财务健康 | |||||||||
| 净债务 / EBITDA | — | — | 1.4x | — | — | — | 1.8x | 3.0x | 4.5x |
| 债务 / 股东权益 | — | — | 0.7x | 0.8x | 7.6x | — | 7.3x | — | — |
| 利息保障倍数 | — | — | 2.9x | −2.5x | — | — | 1.6x | −0.4x | −0.7x |
| 流动比率 | — | 1.8x | 3.6x | 3.5x | 1.9x | 1.6x | 1.8x | 1.7x | 1.2x |
| 速动比率 | — | 1.6x | 3.4x | 3.3x | 1.7x | 1.5x | 1.6x | 1.4x | 0.9x |
| 资本配置 | |||||||||
| 资本支出 / 营收 | 19.1% | 15.4% | 17.0% | 13.0% | 4.4% | — | 6.4% | 9.2% | 7.7% |
| 股权激励 / 营收 | 5.9% | 3.9% | 4.7% | 3.4% | 6.4% | — | 0.3% | 0.5% | 0.4% |
| 质量评分 | |||||||||
| Piotroski F 分数 | — | 5.0 | 6.0 | 4.0 | 1.0 | — | — | 2.0 | 3.0 |
| Altman Z'' | — | −4.4 | 3.5 | 1.4 | −8.0 | — | −0.8 | −2.9 | −6.5 |
| 应计比率 | −25.4% | −6.1% | −10.1% | −23.8% | −54.2% | — | −19.2% | −21.5% | −21.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0001738827). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
