Lifecore Biomedical, Inc. De
LFCR Nasdaq Pharmaceutical Preparations 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$6.40
0.5%Lifecore Biomedical, Inc. De 的业务
暂无业务介绍。
- 法定名称
- LIFECORE BIOMEDICAL, INC. \DE\
- 财年结束日
- 2025年5月25日
- 最新年报
- 10-KT · 2026年3月16日
- 登记号 · CIK
- 0001005286-26-000009
0001005286
营收与利润率
Lifecore Biomedical, Inc. De 在 2025 财年 营收为 $129M,同比增长 0.5%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$13.6M,占营收的 −10.6%。 经营现金流减资本支出。
股息、回购与股数
Lifecore Biomedical, Inc. De 在 2025 财年 向股东返还 —。 稀释股数减少 5.0%。
资产负债表
现金、债务以及显示 Lifecore Biomedical, Inc. De 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $0.8M | $1.0M | $19.1M | $8.5M | $8.3M |
| 债务(含融资租赁) | $168M | $101M | $88.2M | $128M | $136M |
| 净债务 / EBITDA | 15.2x | 16.0x | — | — | — |
| 债务 / 股东权益 | 0.8x | 1.1x | — | 11.0x | 97.6x |
| 利息保障倍数 | −1.0x | −0.8x | −1.2x | −0.5x | −0.8x |
| 流动比率 | 1.4x | 0.7x | 2.4x | 2.1x | 2.8x |
| 速动比率 | 1.1x | 0.5x | 1.3x | 1.1x | 1.8x |
| 总资产 | $502M | $275M | $254M | $254M | $239M |
| 总负债 | $300M | $187M | $218M | $200M | $192M |
| 股东权益 | $202M | $87.8M | −$4.2M | $11.3M | $1.3M |
| 净债务 (− = 净现金) | $168M | $100M | $69.1M | $120M | $128M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 资产回报率上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 债务相对资产下降 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ |
| 流动比率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 毛利率上升 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 营收相对资产上升 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| F 分数 | — / 3 | 7 / 9 | 4 / 9 | 3 / 9 | 2 / 9 | 6 / 9 | 2 / 9 | 5 / 9 | 5 / 9 | 4 / 9 |
| 应计比率 | −9.5% | −5.5% | 1.3% | −3.4% | −5.2% | −12.3% | −24.2% | −31.1% | 4.6% | −15.6% |
| Altman Z'' | 2.57 | 3.41 | 2.99 | 1.85 | 0.81 | 1.40 | −2.16 | −1.48 | −1.22 | −1.75 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $477M | $470M | $524M | $558M | $160M | $101M | $111M | $103M | $128M | $129M |
| 毛利 | $66.8M | $79.2M | $78.3M | $81.0M | $39.4M | $38.9M | $39.1M | $28.0M | $41.9M | $40.3M |
| 研发支出 | $7.2M | $9.5M | $12.8M | $11.5M | $7.6M | $6.7M | $7.8M | $8.7M | $8.6M | $8.3M |
| 营业利润 | −$20.6M | $14.7M | $13.6M | $5.5M | −$25.9M | −$8.8M | −$11.8M | −$21.8M | −$8.8M | −$17.2M |
| 利息支出 | $2.0M | — | — | — | $4.6M | $8.9M | $15.6M | $17.6M | $18.1M | $22.2M |
| 税前利润 | −$19.7M | $14.2M | $16.4M | $3.6M | −$30.6M | −$29.8M | −$20.7M | −$63.9M | $9.5M | −$38.7M |
| 所得税 | −$7.7M | $4.0M | −$9.4M | $1.5M | −$8.8M | −$6.4M | −$5.2M | $0.3M | $0.2M | $0.0M |
| 净利润 | −$11.6M | $10.6M | $24.8M | $0.4M | −$38.2M | −$32.3M | −$117M | −$99.6M | $12.0M | −$38.7M |
| 归属普通股股东的净利润 | — | — | — | — | — | — | — | — | $12.0M | −$44.4M |
| 稀释每股收益 | −$0.43 | $0.38 | $0.89 | $0.01 | −$1.31 | −$1.10 | −$3.97 | −$3.32 | $0.33 | −$1.27 |
| 稀释股数 | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B |
| 现金流 | ||||||||||
| 经营现金流 | $20.8M | $29.8M | $19.8M | $16.0M | −$17.0M | $16.5M | −$22.6M | −$17.4M | $0.3M | −$0.2M |
| 资本支出 | $39.7M | $23.0M | $33.6M | $44.7M | $12.2M | $19.3M | $26.2M | — | $18.4M | $13.4M |
| 自由现金流 | −$18.9M | $6.8M | −$13.8M | −$28.7M | −$29.3M | −$2.8M | −$48.8M | — | −$18.1M | −$13.6M |
| 折旧与摊销 | $9.4M | $10.7M | $12.4M | $15.2M | $18.8M | $19.9M | $18.1M | $13.2M | $8.0M | $8.0M |
| 股权激励 | $3.5M | $4.0M | $4.4M | $3.6M | $2.4M | $3.4M | $2.6M | $3.6M | $6.2M | $10.2M |
| 收购 | — | $2.5M | $0.0M | $59.9M | $0.0M | $0.0M | — | — | — | — |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $10.0M | $6.0M | $2.9M | $1.1M | $0.4M | $0.8M | $1.0M | $19.1M | $8.5M | $8.3M |
| 总债务 | $53.8M | $47.2M | $42.3M | $97.0M | $113M | $165M | $98.2M | $84.8M | $125M | $130M |
| 融资租赁负债 | — | — | — | — | $3.6M | $3.4M | $3.3M | $3.3M | $3.4M | $6.0M |
| 流动资产 | $86.3M | $81.3M | $97.1M | $133M | $157M | $145M | $117M | $93.9M | $81.0M | $85.7M |
| 流动负债 | $56.3M | $51.5M | $88.4M | $137M | $164M | $102M | $177M | $39.3M | $38.9M | $30.2M |
| 存货 | $25.5M | $23.6M | $31.8M | $54.1M | $66.3M | $33.9M | $36.0M | $40.8M | $40.0M | $32.3M |
| 固定资产净额 | $121M | $133M | $160M | $200M | $192M | $107M | $119M | $134M | $149M | $129M |
| 商誉 | $49.6M | $54.5M | $54.5M | $76.7M | $33.9M | $13.9M | $13.9M | $13.9M | $13.9M | $13.9M |
| 无形资产 | $21.4M | $22.8M | $21.8M | $15.3M | $12.8M | $8.0M | $1.1M | $4.2M | $4.2M | $4.2M |
| 总资产 | $343M | $359M | $405M | $519M | $294M | $502M | $275M | $254M | $254M | $239M |
| 总负债 | $130M | $130M | $152M | $249M | $310M | $300M | $187M | $218M | $200M | $192M |
| 股东权益 | $211M | $227M | $253M | $270M | $230M | $202M | $87.8M | −$4.2M | $11.3M | $1.3M |
| 利润率 | ||||||||||
| 毛利率 | 14.0% | 16.9% | 14.9% | 14.5% | 24.6% | 38.6% | 35.1% | 27.1% | 32.6% | 31.3% |
| 营业利润率 | −4.3% | 3.1% | 2.6% | 1.0% | −16.2% | −8.7% | −10.6% | −21.1% | −6.9% | −13.4% |
| EBITDA 利润率 | −2.4% | 5.4% | 5.0% | 3.7% | −4.4% | 10.9% | 5.6% | −8.3% | −0.7% | −7.2% |
| 净利率 | −2.4% | 2.3% | 4.7% | 0.1% | −23.9% | −32.0% | −104.9% | −96.4% | 9.4% | −30.0% |
| 自由现金流利润率 | −4.0% | 1.5% | −2.6% | −5.1% | −18.3% | −2.8% | −43.9% | — | −14.1% | −10.6% |
| 回报率 | ||||||||||
| 资本回报率 | −6.4% | 3.9% | 4.7% | 1.0% | −6.0% | −1.9% | −5.0% | −28.0% | −6.8% | −11.0% |
| 已动用资本回报率 | −7.2% | 4.8% | 4.3% | 1.4% | −20.0% | −2.2% | −12.0% | −10.2% | −4.1% | −8.2% |
| 股本回报率 | −5.5% | 4.8% | 10.4% | 0.2% | −15.3% | −15.0% | −80.6% | −238.2% | 339.1% | −612.1% |
| 资产回报率 | −3.4% | 3.0% | 6.5% | 0.1% | −9.4% | −8.1% | −30.1% | −37.7% | 4.7% | −15.7% |
| 有形股本回报率 | −8.3% | 7.1% | 14.1% | 0.2% | −20.9% | −17.9% | −160.2% | — | — | — |
| 增长 | ||||||||||
| 营收增长 | — | −1.5% | 11.6% | 6.4% | −71.3% | −37.0% | 10.3% | −7.2% | 24.2% | 0.5% |
| 净利润增长 | — | — | 134.5% | −98.3% | −9,392.2% | — | — | — | — | −422.3% |
| 每股收益增长 | — | — | 134.2% | −98.9% | −13,200.0% | — | — | — | — | −484.8% |
| 自由现金流增长 | — | — | −302.1% | — | — | — | — | — | — | — |
| 股数变化 | — | 2.2% | 1.0% | 2.5% | 1.9% | 0.5% | 0.6% | 1.7% | 22.4% | −5.0% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | 1.6x | 1.5x | 4.6x | — | 15.2x | 16.0x | — | — | — |
| 债务 / 股东权益 | 0.3x | 0.2x | 0.2x | 0.4x | 0.5x | 0.8x | 1.1x | — | 11.0x | 97.6x |
| 利息保障倍数 | −10.4x | — | — | — | −5.6x | −1.0x | −0.8x | −1.2x | −0.5x | −0.8x |
| 流动比率 | 1.5x | 1.6x | 1.1x | 1.0x | 1.0x | 1.4x | 0.7x | 2.4x | 2.1x | 2.8x |
| 速动比率 | 1.1x | 1.1x | 0.7x | 0.6x | 0.6x | 1.1x | 0.5x | 1.3x | 1.1x | 1.8x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 8.3% | 4.9% | 6.4% | 8.0% | 7.6% | 19.1% | 23.6% | — | 14.3% | 10.4% |
| 股权激励 / 营收 | 0.7% | 0.8% | 0.8% | 0.6% | 1.5% | 3.3% | 2.3% | 3.5% | 4.8% | 7.9% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 7.0 | 4.0 | 3.0 | 2.0 | 6.0 | 2.0 | 5.0 | 5.0 | 4.0 |
| Altman Z'' | 2.6 | 3.4 | 3.0 | 1.8 | 0.8 | 1.4 | −2.2 | −1.5 | −1.2 | −1.8 |
| 应计比率 | −9.5% | −5.5% | 1.3% | −3.4% | −5.2% | −12.3% | −24.2% | −31.1% | 4.6% | −15.6% |
来源:SEC EDGAR XBRL 文件 (CIK 0001005286). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
