LifeMD, Inc.
LFMD Nasdaq Services-Offices & Clinics Of Doctors Of Medicine 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$2.13
1.8%LifeMD, Inc. 的业务
暂无业务介绍。
- 法定名称
- LifeMD, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月10日
- 登记号 · CIK
- 0001493152-26-009549
0000948320
营收与利润率
LifeMD, Inc. 在 2025 财年 营收为 $194M,同比增长 25.3%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $6.4M,占营收的 3.3%。 经营现金流减资本支出。
股息、回购与股数
LifeMD, Inc. 在 2025 财年 向股东返还 $3.4M,占自由现金流的 53%。 稀释股数增加 9.5%。
资产负债表
现金、债务以及显示 LifeMD, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $41.3M | $4.0M | $33.1M | $35.0M | $36.8M |
| 利息保障倍数 | −18.0x | −34.1x | −5.6x | −9.4x | −5.6x |
| 流动比率 | 2.0x | 0.4x | 1.2x | 0.8x | 1.2x |
| 速动比率 | 1.9x | 0.2x | 1.1x | 0.7x | 1.2x |
| 总资产 | $49.9M | $25.7M | $58.5M | $76.1M | $70.4M |
| 总负债 | $24.1M | $33.0M | $52.9M | $83.7M | $47.3M |
| 股东权益 | $22.7M | −$11.4M | $3.5M | −$9.1M | $23.2M |
| 净债务 (− = 净现金) | — | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 债务相对资产下降 | — | — | — | — | — | — | — | — | — | — |
| 流动比率上升 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ |
| 营收相对资产上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ |
| F 分数 | — / 3 | 4 / 8 | 4 / 8 | 5 / 8 | 2 / 8 | 4 / 8 | 3 / 8 | 5 / 8 | 3 / 8 | 5 / 8 |
| 应计比率 | −88.6% | −37.9% | −17.3% | −111.8% | −552.1% | −87.8% | −59.8% | −69.9% | −57.8% | 8.3% |
| Altman Z'' | −53.34 | −29.97 | −18.85 | −23.90 | −49.40 | −12.68 | −41.07 | −12.66 | −13.49 | −9.85 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $5.2M | $3.7M | $8.3M | $12.5M | $37.3M | $92.9M | $119M | $153M | $155M | $194M |
| 毛利 | $3.3M | $2.7M | $6.3M | $9.9M | $28.4M | $74.9M | $100M | $134M | $133M | $166M |
| 营业利润 | −$1.2M | −$1.2M | −$2.1M | −$2.9M | −$57.8M | −$54.3M | −$43.4M | −$14.5M | −$20.4M | −$7.7M |
| 利息支出 | $0.0M | $0.1M | $0.4M | $0.8M | $1.7M | $3.0M | $1.3M | $2.6M | $2.2M | $1.4M |
| 税前利润 | −$1.2M | −$1.4M | −$2.4M | −$3.7M | −$60.4M | −$61.3M | −$44.7M | −$17.4M | −$22.6M | −$10.2M |
| 所得税 | — | — | −$0.1M | −$0.1M | $0.1M | $0.0M | $0.4M | $0.4M | $0.6M | $0.0M |
| 净利润 | −$1.1M | −$1.2M | −$1.2M | −$3.1M | −$58.6M | −$60.9M | −$45.5M | −$20.6M | −$21.4M | $14.4M |
| 归属普通股股东的净利润 | — | — | — | −$3.1M | −$63.4M | −$61.8M | −$48.6M | −$23.7M | −$24.5M | $11.2M |
| 稀释每股收益 | −$0.03 | −$0.03 | — | — | — | — | — | — | −$0.60 | $0.25 |
| 稀释股数 | 0.03B | 0.04B | 0.04B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B |
| 现金流 | ||||||||||
| 经营现金流 | −$0.4M | −$0.8M | −$0.9M | $0.3M | −$12.1M | −$33.1M | −$22.9M | $8.8M | $17.5M | $8.3M |
| 资本支出 | — | — | — | — | — | $0.2M | $0.4M | $0.2M | $1.5M | $1.9M |
| 自由现金流 | — | — | — | — | — | −$33.3M | −$23.3M | $8.6M | $16.0M | $6.4M |
| 折旧与摊销 | — | — | — | — | — | $0.0M | $0.2M | $0.2M | $0.5M | $0.9M |
| 股权激励 | $0.6M | $0.2M | $0.3M | $0.7M | $18.7M | $12.1M | $13.7M | $12.5M | $12.2M | $10.5M |
| 收购 | — | — | $0.1M | — | — | — | $1.0M | — | — | — |
| 股票回购 | — | $0.1M | — | — | — | — | — | — | — | $0.3M |
| 已付股息 | — | — | — | — | — | $0.9M | $3.1M | $3.1M | $3.1M | $3.1M |
| 股息与回购 | — | $0.1M | — | — | — | $0.9M | $3.1M | $3.1M | $3.1M | $3.4M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $0.2M | $0.1M | $0.2M | $1.1M | $9.2M | $41.3M | $4.0M | $33.1M | $35.0M | $36.8M |
| 流动资产 | $0.8M | $1.3M | $1.6M | $2.7M | $12.4M | $44.9M | $11.3M | $42.6M | $52.4M | $51.8M |
| 流动负债 | $1.2M | $0.6M | $1.2M | $4.0M | $13.9M | $22.8M | $31.4M | $34.8M | $67.4M | $41.6M |
| 存货 | $0.2M | $0.7M | $1.0M | $1.0M | $1.3M | $1.6M | $3.7M | $2.8M | $2.8M | $2.8M |
| 固定资产净额 | — | — | — | — | — | $0.2M | $0.5M | $0.5M | $1.4M | $2.4M |
| 商誉 | — | — | — | — | — | $0.0M | $8.0M | — | — | — |
| 无形资产 | — | — | $1.0M | $0.7M | $0.3M | $0.0M | $3.8M | $3.0M | $0.1M | $0.3M |
| 总资产 | $0.8M | $1.3M | $2.6M | $3.4M | $13.4M | $49.9M | $25.7M | $58.5M | $76.1M | $70.4M |
| 总负债 | $1.1M | $0.6M | $1.8M | $4.6M | $14.2M | $24.1M | $33.0M | $52.9M | $83.7M | $47.3M |
| 优先股 | — | — | — | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | −$0.4M | $0.9M | $0.9M | −$1.0M | −$2.3M | $22.7M | −$11.4M | $3.5M | −$9.1M | $23.2M |
| 利润率 | ||||||||||
| 毛利率 | 62.9% | 72.4% | 76.0% | 79.7% | 76.2% | 80.6% | 84.3% | 87.6% | 86.2% | 85.7% |
| 营业利润率 | −22.4% | −33.4% | −24.7% | −23.2% | −155.0% | −58.5% | −36.5% | −9.5% | −13.2% | −4.0% |
| EBITDA 利润率 | — | — | — | — | — | −58.5% | −36.4% | −9.4% | −12.9% | −3.5% |
| 净利率 | −21.1% | −32.8% | −14.9% | −25.2% | −157.3% | −65.6% | −38.3% | −13.5% | −13.8% | 7.4% |
| 自由现金流利润率 | — | — | — | — | — | −35.9% | −19.6% | 5.6% | 10.4% | 3.3% |
| 回报率 | ||||||||||
| 已动用资本回报率 | 324.8% | −197.2% | −144.4% | 546.0% | 10,921.7% | −200.4% | 761.1% | −61.1% | −234.6% | −26.6% |
| 股本回报率 | — | −457.9% | −139.4% | — | — | −595.9% | −802.8% | — | — | 204.0% |
| 资产回报率 | −140.2% | −117.5% | −64.0% | −103.5% | −696.1% | −192.3% | −120.5% | −49.0% | −31.8% | 19.6% |
| 有形股本回报率 | — | −136.8% | — | — | — | −271.9% | — | −4,777.7% | — | 49.1% |
| 增长 | ||||||||||
| 营收增长 | — | −29.7% | 126.1% | 49.8% | 199.1% | 149.0% | 28.2% | 28.2% | 1.5% | 25.3% |
| 自由现金流增长 | — | — | — | — | — | — | — | — | 86.3% | −60.1% |
| 股数变化 | — | 24.7% | 5.9% | −77.6% | 44.2% | 89.2% | 14.7% | 9.5% | 21.5% | 9.5% |
| 财务健康 | ||||||||||
| 利息保障倍数 | −24.2x | −12.2x | −5.8x | −3.8x | −34.7x | −18.0x | −34.1x | −5.6x | −9.4x | −5.6x |
| 流动比率 | 0.7x | 2.0x | 1.3x | 0.7x | 0.9x | 2.0x | 0.4x | 1.2x | 0.8x | 1.2x |
| 速动比率 | 0.5x | 0.9x | 0.5x | 0.5x | 0.8x | 1.9x | 0.2x | 1.1x | 0.7x | 1.2x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | — | — | — | — | — | 0.3% | 0.3% | 0.1% | 0.9% | 1.0% |
| 股权激励 / 营收 | 11.2% | 4.4% | 3.3% | 5.9% | 50.0% | 13.0% | 11.5% | 8.2% | 7.9% | 5.4% |
| 股东回报 / 自由现金流 | — | — | — | — | — | — | — | 36.1% | 19.4% | 52.7% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 4.0 | 5.0 | 2.0 | 4.0 | 3.0 | 5.0 | 3.0 | 5.0 |
| Altman Z'' | −53.3 | −30.0 | −18.9 | −23.9 | −49.4 | −12.7 | −41.1 | −12.7 | −13.5 | −9.8 |
| 应计比率 | −88.6% | −37.9% | −17.3% | −111.8% | −552.1% | −87.8% | −59.8% | −69.9% | −57.8% | 8.3% |
来源:SEC EDGAR XBRL 文件 (CIK 0000948320). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
