Macerich Co
MAC NYSE Real Estate Investment Trusts 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$24.10
0.6%Macerich Co 的业务
暂无业务介绍。
- 法定名称
- MACERICH CO
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月20日
- 登记号 · CIK
- 0000912242-26-000016
0000912242
营收与利润率
Macerich Co 在 2025 财年 营收为 $1.0B,同比增长 10.4%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 —,占营收的 —。 经营现金流减资本支出。
股息、回购与股数
Macerich Co 在 2025 财年 向股东返还 $188M。 稀释股数增加 14.6%。
资产负债表
现金、债务以及显示 Macerich Co 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $112M | $100M | $94.9M | $89.9M | $280M |
| 债务(含融资租赁) | $4.4B | $4.3B | $4.1B | $4.9B | $5.1B |
| 债务 / 股东权益 | 1.5x | 1.5x | 1.7x | 1.8x | 2.1x |
| 总资产 | $8.3B | $8.1B | $7.5B | $8.6B | $8.4B |
| 总负债 | $5.2B | $5.1B | $5.0B | $5.7B | $5.8B |
| 股东权益 | $3.0B | $2.9B | $2.4B | $2.8B | $2.4B |
| 净债务 (− = 净现金) | $4.3B | $4.2B | $4.1B | $4.8B | $4.8B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 经营现金流高于净利润 | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | — | ✕ | ✓ | ✕ | ✕ | ✕ |
| 流动比率上升 | — | — | — | — | — | — | — | — | — | — |
| 股数未增加 | — | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | — | — | — | — | — | — | — | — | — |
| 营收相对资产上升 | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| F 分数 | — / 3 | — / 6 | — / 6 | — / 6 | — / 6 | 5 / 7 | 4 / 7 | 3 / 7 | 3 / 7 | 3 / 7 |
| 应计比率 | 1.3% | −2.3% | −3.0% | −2.9% | −3.9% | −3.1% | −4.9% | −7.3% | −5.9% | −6.1% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $1.0B | $994M | $960M | $927M | $786M | $847M | $859M | $884M | $918M | $1.0B |
| 净利息收入 | — | — | — | — | — | −$193M | −$217M | −$173M | −$220M | −$284M |
| 利息支出 | $164M | $172M | $183M | $138M | $75.6M | $193M | $217M | — | — | — |
| 所得税 | $0.7M | $15.6M | −$3.6M | $1.6M | −$0.4M | $6.9M | $0.7M | −$0.5M | −$1.3M | −$2.2M |
| 净利润 | $555M | $162M | $69.0M | $96.8M | −$230M | $14.3M | −$66.1M | −$274M | −$194M | −$197M |
| 归属普通股股东的净利润 | $517M | $146M | $60.0M | $95.6M | −$231M | $13.4M | −$66.9M | −$275M | −$195M | −$198M |
| 稀释每股收益 | $3.52 | $1.02 | $0.42 | $0.68 | −$1.58 | $0.07 | −$0.31 | −$1.28 | −$0.88 | −$0.78 |
| 稀释股数 | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.20B | 0.22B | 0.22B | 0.22B | 0.25B |
| 现金流 | ||||||||||
| 经营现金流 | $430M | $386M | $344M | $355M | $125M | $286M | $338M | $296M | $283M | $322M |
| 折旧与摊销 | $355M | $341M | $335M | $338M | $326M | $324M | $302M | $296M | $306M | $368M |
| 股权激励 | $33.3M | $30.8M | $27.4M | $12.0M | $13.8M | $14.3M | $17.6M | $13.2M | $12.1M | $18.2M |
| 股票回购 | $800M | $221M | $0.0M | $0.0M | — | — | — | — | — | — |
| 已付股息 | $779M | $444M | $454M | $475M | $180M | $143M | $186M | $159M | $161M | $188M |
| 股息与回购 | $1.6B | $665M | $454M | $475M | $180M | $143M | $186M | $159M | $161M | $188M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $94.0M | $91.0M | $103M | $100M | $465M | $112M | $100M | $94.9M | $89.9M | $280M |
| 总债务 | — | — | — | — | $4.6B | $4.4B | $4.2B | $4.1B | $4.9B | $5.1B |
| 融资租赁负债 | — | — | $15.3M | $13.8M | $16.4M | $14.5M | $12.6M | $10.6M | $4.4M | — |
| 无形资产 | $84.0M | $59.9M | $46.2M | $32.4M | $48.1M | $35.6M | — | — | — | — |
| 总资产 | $10.0B | $9.6B | $9.0B | $8.9B | $9.2B | $8.3B | $8.1B | $7.5B | $8.6B | $8.4B |
| 总负债 | $5.5B | $5.6B | $5.8B | $6.0B | $6.7B | $5.2B | $5.1B | $5.0B | $5.7B | $5.8B |
| 股东权益 | $4.1B | $3.7B | $3.0B | $2.6B | $2.3B | $3.0B | $2.9B | $2.4B | $2.8B | $2.4B |
| 利润率 | ||||||||||
| 净利率 | 53.3% | 16.3% | 7.2% | 10.4% | −29.3% | 1.7% | −7.7% | −31.0% | −21.1% | −19.4% |
| 净利息收入占营收比例 | — | — | — | — | — | −22.7% | −25.2% | −19.6% | −24.0% | −28.0% |
| 回报率 | ||||||||||
| 股本回报率 | 13.5% | 4.2% | 2.1% | 3.5% | −9.4% | 0.5% | −2.2% | −10.3% | −7.5% | −7.6% |
| 资产回报率 | 5.6% | 1.7% | 0.7% | 1.1% | −2.6% | 0.2% | −0.8% | −3.5% | −2.4% | −2.3% |
| 有形股本回报率 | 12.9% | 4.0% | 2.1% | 3.7% | −10.5% | 0.4% | −2.3% | −11.2% | −7.1% | −8.1% |
| 增长 | ||||||||||
| 营收增长 | — | −4.6% | −3.4% | −3.4% | −15.2% | 7.8% | 1.4% | 2.9% | 3.9% | 10.4% |
| 净利润增长 | — | −70.9% | −57.3% | 40.4% | −337.8% | — | −563.2% | — | — | — |
| 每股收益增长 | — | −71.0% | −58.8% | 61.9% | −332.4% | — | −542.9% | — | — | — |
| 股数变化 | — | −3.3% | −0.5% | 0.1% | 3.5% | 35.4% | 8.6% | 0.2% | 2.9% | 14.6% |
| 财务健康 | ||||||||||
| 债务 / 股东权益 | — | — | — | — | 2.0x | 1.5x | 1.5x | 1.7x | 1.8x | 2.1x |
| 资本配置 | ||||||||||
| 股权激励 / 营收 | 3.2% | 3.1% | 2.8% | 1.3% | 1.8% | 1.7% | 2.1% | 1.5% | 1.3% | 1.8% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | — | — | — | — | 5.0 | 4.0 | 3.0 | 3.0 | 3.0 |
| 应计比率 | 1.3% | −2.3% | −3.0% | −2.9% | −3.9% | −3.1% | −4.9% | −7.3% | −5.9% | −6.1% |
来源:SEC EDGAR XBRL 文件 (CIK 0000912242). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
