Meridian Holdings Inc./NV
MRDN Nasdaq Services-Prepackaged Software 金融 FY2015–FY2025
最新收盘价 · 2026年10月23日
$10.35
2.0%Meridian Holdings Inc./NV 的业务
暂无业务介绍。
- 法定名称
- Meridian Holdings Inc./NV
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月31日
- 登记号 · CIK
- 0001477932-26-001750
0001437925
营收与利润率
Meridian Holdings Inc./NV 在 2025 财年 营收为 $183M,同比增长 21.0%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $19.2M,占营收的 10.5%。 经营现金流减资本支出。
股息、回购与股数
Meridian Holdings Inc./NV 在 2025 财年 向股东返还 $3.1M,占自由现金流的 16%。 稀释股数增加 22.5%。
资产负债表
现金、债务以及显示 Meridian Holdings Inc./NV 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $16.8M | $14.9M | $20.4M | $30.1M | $18.1M |
| 债务(含融资租赁) | — | — | $0.0M | $31.2M | $17.2M |
| 净债务 / EBITDA | — | — | — | 0.3x | — |
| 债务 / 股东权益 | — | — | 0.0x | 0.3x | 0.4x |
| 利息保障倍数 | — | — | −42.4x | 0.8x | −21.0x |
| 流动比率 | 14.9x | 7.1x | 1.5x | 0.7x | 0.6x |
| 速动比率 | 14.9x | 6.7x | 1.5x | 0.6x | 0.5x |
| 总资产 | $20.5M | $32.6M | $79.9M | $214M | $118M |
| 总负债 | $1.5M | $2.8M | $19.9M | $105M | $69.7M |
| 股东权益 | $18.9M | $29.8M | $59.0M | $105M | $46.5M |
| 净债务 (− = 净现金) | — | — | −$20.4M | $1.0M | −$0.9M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY15 | FY16 | FY17 | FY18 | FY19 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✕ | ✓ | — | ✕ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | — | — | — | ✕ | ✓ |
| 流动比率上升 | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 股数未增加 | — | ✓ | ✕ | ✓ | ✕ | — | ✕ | ✓ | ✕ |
| 毛利率上升 | — | — | ✕ | — | — | — | ✕ | ✓ | ✕ |
| 营收相对资产上升 | — | ✓ | ✕ | ✕ | ✓ | — | ✕ | ✓ | ✓ |
| F 分数 | — / 3 | 4 / 7 | 3 / 8 | 4 / 7 | 5 / 7 | — / 4 | 2 / 8 | 6 / 9 | 4 / 9 |
| 应计比率 | −412.4% | −12,478.2% | 3,632.4% | −357.2% | 16.6% | −10.3% | −6.0% | −17.3% | −70.7% |
| Altman Z'' | −633.66 | −12,567.59 | −1,134.62 | −131.66 | −21.50 | 12.18 | 6.27 | 1.44 | −7.03 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY15 | FY16 | FY17 | FY18 | FY19 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $0.0M | $0.0M | $0.1M | $0.0M | $0.5M | — | $36.0M | $44.2M | $151M | $183M |
| 净利息收入 | — | — | — | $0.0M | $0.0M | — | $0.0M | — | — | — |
| 毛利 | $0.0M | $0.0M | $0.1M | $0.8M | $2.9M | — | $9.2M | $9.9M | $88.6M | $103M |
| 研发支出 | — | — | — | $0.0M | $0.0M | — | $0.0M | — | $6.1M | $7.1M |
| 营业利润 | −$2.0M | −$5.2M | −$0.3M | −$1.0M | $1.8M | — | $0.2M | −$0.5M | $2.7M | −$96.2M |
| 利息支出 | $0.8M | $4.6M | $0.4M | $0.2M | $0.0M | — | $0.0M | $0.0M | $3.5M | $4.6M |
| 税前利润 | −$2.6M | — | — | — | — | — | $0.5M | −$0.5M | $1.2M | −$97.2M |
| 所得税 | $0.0M | — | — | — | — | — | $0.4M | $0.7M | $2.6M | −$5.2M |
| 净利润 | −$2.6M | −$10.0M | $1.8M | −$1.3M | $1.8M | — | $0.0M | −$1.2M | −$1.4M | −$92.0M |
| 归属普通股股东的净利润 | — | — | — | −$1.3M | $1.8M | — | −$0.3M | −$1.2M | −$1.5M | −$89.9M |
| 稀释每股收益 | −$0.00 | −$45.08 | $0.00 | −$0.17 | $0.06 | — | −$0.01 | −$0.03 | −$0.16 | −$7.76 |
| 稀释股数 | 3.19B | 0.03B | 1.80B | 1.16B | 4.14B | — | 0.03B | 0.04B | 0.01B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | −$2.0M | $0.0M | −$0.0M | $0.3M | $1.5M | — | $2.8M | $2.2M | $23.9M | $25.4M |
| 资本支出 | — | — | — | — | — | — | $0.0M | $0.0M | $7.2M | $6.2M |
| 自由现金流 | — | — | — | — | — | — | $2.7M | $2.2M | $16.8M | $19.2M |
| 折旧与摊销 | $0.0M | $4.7M | $0.3M | $0.1M | — | — | $0.4M | $0.4M | $0.4M | $6.0M |
| 股权激励 | — | — | — | $0.1M | $0.2M | — | $2.7M | $2.2M | $4.7M | $4.1M |
| 收购 | — | — | — | — | — | — | $4.0M | $0.0M | — | — |
| 股票回购 | — | — | — | — | — | — | $0.0M | $0.0M | — | $3.0M |
| 已付股息 | — | — | — | — | — | — | — | — | $0.8M | $0.1M |
| 股息与回购 | — | — | — | — | — | — | $0.0M | $0.0M | $0.8M | $3.1M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $0.0M | $0.0M | $0.0M | $0.4M | $1.7M | $16.8M | $14.9M | $20.4M | $30.1M | $18.1M |
| 总债务 | — | — | — | — | $1.0M | — | — | $0.0M | $31.2M | $17.2M |
| 流动资产 | $0.1M | $0.0M | $0.1M | $0.8M | $3.0M | $20.0M | $19.3M | $26.9M | $45.1M | $35.4M |
| 流动负债 | $3.0M | $4.0M | $1.6M | $2.2M | $1.8M | $1.3M | $2.7M | $17.6M | $63.6M | $59.6M |
| 存货 | — | — | — | — | — | $0.0M | $1.1M | $0.1M | $3.9M | $5.5M |
| 固定资产净额 | $0.0M | — | — | — | — | $0.0M | $0.1M | $27.8M | $27.4M | $29.0M |
| 商誉 | — | — | — | — | — | $0.0M | $10.5M | — | $71.2M | $8.5M |
| 无形资产 | — | — | — | — | — | $0.1M | $2.6M | $15.1M | $56.4M | $26.5M |
| 总资产 | $0.1M | $0.0M | $0.1M | $0.8M | $3.0M | $20.5M | $32.6M | $79.9M | $214M | $118M |
| 总负债 | $3.0M | $4.0M | $1.6M | $2.2M | $2.0M | $1.5M | $2.8M | $19.9M | $105M | $69.7M |
| 优先股 | $0.0M | — | — | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | −$2.8M | −$4.0M | −$1.5M | −$1.3M | $1.0M | $18.9M | $29.8M | $59.0M | $105M | $46.5M |
| 利润率 | ||||||||||
| 毛利率 | — | 100.0% | 58.3% | — | 631.7% | — | 25.4% | 22.3% | 58.6% | 56.6% |
| 营业利润率 | — | −25,982.0% | −208.7% | — | 400.2% | — | 0.5% | −1.2% | 1.8% | −52.6% |
| EBITDA 利润率 | — | −2,608.5% | 64.3% | — | — | — | 1.6% | −0.2% | 2.1% | −49.3% |
| 净利率 | — | −50,031.0% | 1,500.9% | — | 390.9% | — | 0.1% | −2.7% | −0.9% | −50.3% |
| 自由现金流利润率 | — | — | — | — | — | — | 7.6% | 5.0% | 11.1% | 10.5% |
| 净利息收入占营收比例 | — | — | — | — | 1.8% | — | 0.0% | — | — | — |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | — | 426.4% | — | — | −1.1% | 1.7% | −166.5% |
| 已动用资本回报率 | 72.3% | 130.5% | 16.3% | 73.9% | 153.8% | — | 0.6% | −0.8% | 1.8% | −164.4% |
| 股本回报率 | — | — | — | — | — | — | 0.2% | −2.6% | −1.7% | −121.3% |
| 资产回报率 | −1,770.0% | −12,476.6% | 3,602.2% | −290.5% | 92.5% | — | 0.2% | −2.1% | −1.0% | −55.4% |
| 有形股本回报率 | — | — | — | — | 171.3% | — | −1.5% | −2.7% | — | −773.0% |
| 增长 | ||||||||||
| 营收增长 | — | — | 500.0% | −100.0% | — | — | — | 22.6% | 242.1% | 21.0% |
| 净利润增长 | — | — | — | −173.2% | — | — | — | −2,765.5% | — | — |
| 自由现金流增长 | — | — | — | — | — | — | — | −19.8% | 663.6% | 14.5% |
| 股数变化 | — | −99.0% | 5,312.6% | −35.7% | 257.0% | — | — | 26.3% | −73.3% | 22.5% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | — | — | — | — | — | 0.3x | — |
| 债务 / 股东权益 | — | — | — | — | 1.0x | — | — | 0.0x | 0.3x | 0.4x |
| 利息保障倍数 | −2.5x | −1.1x | −0.6x | −6.1x | 39.9x | — | — | −42.4x | 0.8x | −21.0x |
| 流动比率 | 0.0x | 0.0x | 0.1x | 0.4x | 1.6x | 14.9x | 7.1x | 1.5x | 0.7x | 0.6x |
| 速动比率 | 0.0x | 0.0x | 0.1x | 0.4x | 1.6x | 14.9x | 6.7x | 1.5x | 0.6x | 0.5x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | — | — | — | — | — | — | 0.1% | 0.0% | 4.7% | 3.4% |
| 股权激励 / 营收 | — | — | — | — | 45.7% | — | 7.4% | 4.9% | 3.1% | 2.2% |
| 股东回报 / 自由现金流 | — | — | — | — | — | — | 0.0% | 1.5% | 4.6% | 16.4% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 3.0 | 4.0 | 5.0 | — | — | 2.0 | 6.0 | 4.0 |
| Altman Z'' | −633.7 | −12,567.6 | −1,134.6 | −131.7 | −21.5 | — | 12.2 | 6.3 | 1.4 | −7.0 |
| 应计比率 | −412.4% | −12,478.2% | 3,632.4% | −357.2% | 16.6% | — | −10.3% | −6.0% | −17.3% | −70.7% |
来源:SEC EDGAR XBRL 文件 (CIK 0001437925). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
