NWPX Infrastructure, Inc.
NWPX Nasdaq Steel Pipe & Tubes 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$97.32
1.1%NWPX Infrastructure, Inc. 的业务
暂无业务介绍。
- 法定名称
- NWPX Infrastructure, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月26日
- 登记号 · CIK
- 0001437749-26-005861
0001001385
营收与利润率
NWPX Infrastructure, Inc. 在 2025 财年 营收为 $526M,同比增长 6.8%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $47.1M,占营收的 9.0%。 经营现金流减资本支出。
股息、回购与股数
NWPX Infrastructure, Inc. 在 2025 财年 向股东返还 $18.4M,占自由现金流的 39%。 稀释股数减少 1.3%。
资产负债表
现金、债务以及显示 NWPX Infrastructure, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $3.0M | $3.7M | $4.1M | $5.0M | $2.3M |
| 债务(含融资租赁) | $2.2M | $10.8M | $18.2M | $21.3M | $18.6M |
| 净债务 / EBITDA | −0.0x | 0.1x | 0.3x | — | — |
| 债务 / 股东权益 | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| 利息保障倍数 | 13.3x | 12.6x | 7.0x | 8.5x | 19.5x |
| 流动比率 | 3.6x | 3.1x | 2.8x | 3.5x | 3.8x |
| 速动比率 | 2.6x | 2.3x | 1.9x | 2.4x | 2.7x |
| 总资产 | $548M | $601M | $598M | $590M | $580M |
| 总负债 | $264M | $283M | $258M | $216M | $185M |
| 股东权益 | $283M | $318M | $340M | $374M | $395M |
| 净债务 (− = 净现金) | −$0.8M | $7.1M | $14.2M | $16.3M | $16.3M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ |
| 流动比率上升 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ |
| 毛利率上升 | — | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ |
| 营收相对资产上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ |
| F 分数 | — / 3 | 3 / 8 | 4 / 8 | 6 / 8 | 4 / 9 | 2 / 9 | 5 / 9 | 3 / 9 | 8 / 9 | 9 / 9 |
| 应计比率 | −4.5% | −1.1% | 15.4% | −5.2% | −10.8% | 3.8% | 2.4% | −5.4% | −3.5% | −5.5% |
| Altman Z'' | 11.29 | 11.41 | 8.59 | 9.42 | 7.06 | 4.24 | 4.77 | 4.86 | 5.82 | 6.51 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $149M | $133M | $172M | $279M | $286M | $333M | $458M | $444M | $493M | $526M |
| 毛利 | $0.1M | $5.8M | $12.1M | $47.2M | $50.5M | $44.3M | $85.9M | $77.6M | $95.4M | $104M |
| 营业利润 | −$10.0M | −$9.2M | −$3.0M | $28.7M | $25.6M | $16.0M | $44.8M | $33.9M | $48.2M | $50.9M |
| 利息支出 | $0.5M | $0.5M | $0.6M | $0.5M | $0.9M | $1.2M | $3.6M | $4.9M | $5.7M | $2.6M |
| 税前利润 | −$10.8M | −$9.5M | $17.1M | $32.6M | $25.6M | $15.2M | $41.4M | $29.3M | $42.4M | $46.5M |
| 所得税 | −$4.1M | −$1.1M | −$3.3M | $4.7M | $6.6M | $3.6M | $10.2M | $8.2M | $8.2M | $11.1M |
| 净利润 | −$9.3M | −$10.2M | $20.3M | $27.9M | $19.1M | $11.5M | $31.1M | $21.1M | $34.2M | $35.4M |
| 稀释每股收益 | −$0.97 | −$1.06 | $2.09 | $2.85 | $1.93 | $1.16 | $3.11 | $2.09 | $3.40 | $3.56 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| 现金流 | ||||||||||
| 经营现金流 | $1.5M | −$7.5M | −$18.4M | $42.9M | $56.1M | −$5.8M | $17.5M | $53.5M | $55.1M | $67.3M |
| 资本支出 | $2.3M | $2.9M | $3.8M | $8.6M | $14.0M | $13.3M | $22.8M | $18.3M | $20.8M | $20.2M |
| 自由现金流 | −$0.8M | −$10.4M | −$22.2M | $34.3M | $42.1M | −$19.1M | −$5.3M | $35.2M | $34.3M | $47.1M |
| 折旧与摊销 | $10.0M | $6.1M | $8.8M | $12.7M | $14.6M | $13.6M | $17.1M | $15.8M | — | — |
| 股权激励 | $1.8M | $1.2M | $0.3M | $1.7M | $3.1M | $3.2M | $3.7M | $3.7M | $5.1M | $5.6M |
| 收购 | — | — | $37.2M | $0.0M | $48.7M | $87.2M | $0.0M | $0.0M | — | — |
| 股票回购 | — | — | — | — | — | $0.0M | $0.0M | $0.7M | $4.4M | $18.4M |
| 股息与回购 | — | — | — | — | — | $0.0M | $0.0M | $0.7M | $4.4M | $18.4M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $21.8M | $43.6M | $6.7M | $31.0M | $37.9M | $3.0M | $3.7M | $4.1M | $5.0M | $2.3M |
| 总债务 | — | — | — | $0.0M | $13.6M | $0.0M | $10.8M | $10.8M | $14.5M | $11.5M |
| 融资租赁负债 | — | — | — | $1.6M | $1.7M | $2.2M | — | $7.5M | $6.8M | $7.1M |
| 流动资产 | $149M | $141M | $160M | $195M | $192M | $228M | $279M | $272M | $262M | $251M |
| 流动负债 | $18.6M | $17.0M | $31.5M | $41.6M | $45.9M | $64.1M | $90.8M | $96.2M | $75.1M | $66.6M |
| 存货 | $18.6M | $17.1M | $39.4M | $30.7M | $29.2M | $59.7M | $71.0M | $91.2M | $79.8M | $74.3M |
| 固定资产净额 | $81.7M | $78.8M | $103M | $99.6M | $110M | $121M | $133M | $144M | $150M | $158M |
| 商誉 | — | — | — | $0.0M | $23.0M | $53.7M | $55.5M | $55.5M | $55.5M | $55.5M |
| 无形资产 | $2.4M | $1.9M | $1.6M | $1.2M | $10.5M | $39.4M | $35.3M | $31.1M | $27.0M | $23.0M |
| 总资产 | $242M | $230M | $271M | $310M | $373M | $548M | $601M | $598M | $590M | $580M |
| 总负债 | $32.3M | $30.1M | $52.8M | $62.1M | $103M | $264M | $283M | $258M | $216M | $185M |
| 优先股 | — | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $209M | $200M | $219M | $248M | $270M | $283M | $318M | $340M | $374M | $395M |
| 利润率 | ||||||||||
| 毛利率 | 0.0% | 4.4% | 7.0% | 16.9% | 17.7% | 13.3% | 18.8% | 17.5% | 19.4% | 19.7% |
| 营业利润率 | −6.7% | −6.9% | −1.7% | 10.3% | 8.9% | 4.8% | 9.8% | 7.6% | 9.8% | 9.7% |
| EBITDA 利润率 | −0.0% | −2.4% | 3.4% | 14.8% | 14.0% | 8.9% | 13.5% | 11.2% | — | — |
| 净利率 | −6.2% | −7.7% | 11.8% | 10.0% | 6.7% | 3.5% | 6.8% | 4.7% | 6.9% | 6.7% |
| 自由现金流利润率 | −0.5% | −7.8% | −12.9% | 12.3% | 14.7% | −5.7% | −1.2% | 7.9% | 7.0% | 9.0% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | 11.3% | 7.7% | 4.3% | 10.4% | 7.0% | 10.2% | 9.6% |
| 已动用资本回报率 | −4.5% | −4.3% | −1.2% | 10.7% | 7.8% | 3.3% | 8.8% | 6.7% | 9.4% | 9.9% |
| 股本回报率 | −4.4% | −5.0% | 9.7% | 12.0% | 7.4% | 4.2% | 10.4% | 6.4% | 9.6% | 9.2% |
| 资产回报率 | −3.8% | −4.3% | 8.1% | 9.6% | 5.6% | 2.5% | 5.4% | 3.5% | 5.8% | 6.1% |
| 有形股本回报率 | −4.5% | −5.1% | 9.4% | 11.3% | 8.1% | 6.1% | 13.7% | 8.3% | 11.7% | 11.2% |
| 增长 | ||||||||||
| 营收增长 | — | −11.1% | 29.6% | 62.3% | 2.4% | 16.6% | 37.3% | −2.9% | 10.8% | 6.8% |
| 净利润增长 | — | — | — | 37.4% | −31.7% | −39.5% | 170.3% | −32.4% | 62.3% | 3.5% |
| 每股收益增长 | — | — | — | 36.4% | −32.3% | −39.9% | 168.1% | −32.8% | 62.7% | 4.7% |
| 自由现金流增长 | — | — | — | — | 22.7% | −145.3% | — | — | −2.6% | 37.5% |
| 股数变化 | — | 0.3% | 1.2% | 0.5% | 1.0% | 0.6% | 0.8% | 0.7% | −0.1% | −1.3% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | −0.7x | −0.6x | −0.0x | 0.1x | 0.3x | — | — |
| 债务 / 股东权益 | — | — | — | 0.0x | 0.1x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| 利息保障倍数 | −19.6x | −18.8x | −5.1x | 60.8x | 27.4x | 13.3x | 12.6x | 7.0x | 8.5x | 19.5x |
| 流动比率 | 8.0x | 8.3x | 5.1x | 4.7x | 4.2x | 3.6x | 3.1x | 2.8x | 3.5x | 3.8x |
| 速动比率 | 7.0x | 7.3x | 3.8x | 4.0x | 3.5x | 2.6x | 2.3x | 1.9x | 2.4x | 2.7x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.5% | 2.1% | 2.2% | 3.1% | 4.9% | 4.0% | 5.0% | 4.1% | 4.2% | 3.8% |
| 股权激励 / 营收 | 1.2% | 0.9% | 0.2% | 0.6% | 1.1% | 1.0% | 0.8% | 0.8% | 1.0% | 1.1% |
| 股东回报 / 自由现金流 | — | — | — | — | — | — | — | 2.0% | 12.9% | 39.0% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 3.0 | 4.0 | 6.0 | 4.0 | 2.0 | 5.0 | 3.0 | 8.0 | 9.0 |
| Altman Z'' | 11.3 | 11.4 | 8.6 | 9.4 | 7.1 | 4.2 | 4.8 | 4.9 | 5.8 | 6.5 |
| 应计比率 | −4.5% | −1.1% | 15.4% | −5.2% | −10.8% | 3.8% | 2.4% | −5.4% | −3.5% | −5.5% |
来源:SEC EDGAR XBRL 文件 (CIK 0001001385). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
