Plug Power Inc
PLUG Nasdaq Electrical Industrial Apparatus 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$1.38
0.0%Plug Power Inc 的业务
暂无业务介绍。
- 法定名称
- PLUG POWER INC
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月2日
- 登记号 · CIK
- 0001104659-26-022286
0001093691
营收与利润率
Plug Power Inc 在 2025 财年 营收为 $710M,同比增长 12.9%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$647M,占营收的 −91.1%。 经营现金流减资本支出。
股息、回购与股数
Plug Power Inc 在 2025 财年 向股东返还 —。 稀释股数增加 46.1%。
资产负债表
现金、债务以及显示 Plug Power Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $3.7B | $2.0B | $135M | $206M | $369M |
| 债务(含融资租赁) | $59.9M | $55.1M | $49.5M | $35.8M | — |
| 债务 / 股东权益 | 0.0x | 0.0x | 0.0x | 0.0x | — |
| 利息保障倍数 | −10.1x | −17.4x | −29.7x | −43.3x | −22.5x |
| 流动比率 | 10.6x | 5.2x | 1.9x | 2.0x | 2.3x |
| 速动比率 | 9.9x | 4.2x | 0.9x | 1.1x | 1.5x |
| 总资产 | $6.0B | $5.8B | $4.9B | $3.6B | $2.6B |
| 总负债 | $1.3B | $1.7B | $2.0B | $1.8B | $1.6B |
| 股东权益 | $4.6B | $4.1B | $2.9B | $1.7B | $978M |
| 净债务 (− = 净现金) | −$3.7B | −$2.0B | −$85.6M | −$170M | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | — |
| 流动比率上升 | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✕ | ✓ | ✓ | — | — | ✓ | ✕ | ✕ | ✓ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| F 分数 | — / 3 | 2 / 9 | 5 / 9 | 5 / 9 | 3 / 8 | 5 / 8 | 3 / 9 | 3 / 9 | 3 / 9 | 4 / 8 |
| 应计比率 | −11.6% | −26.2% | −8.2% | −5.8% | −30.3% | −2.5% | 1.8% | −4.9% | −32.4% | −35.4% |
| Altman Z'' | −13.85 | −16.24 | −11.70 | −5.11 | 1.42 | 6.23 | 2.98 | −2.21 | −7.39 | −11.47 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $82.8M | $100M | $174M | $230M | −$93.2M | $502M | $701M | $891M | $629M | $710M |
| 信用损失拨备 | — | — | — | −$0.4M | — | $72.0M | — | — | — | — |
| 毛利 | $3.9M | −$28.1M | −$26.0M | $10.6M | −$469M | −$171M | −$194M | −$508M | −$625M | −$242M |
| 研发支出 | $21.2M | $28.7M | $12.8M | $15.1M | $27.8M | $64.8M | $99.6M | $114M | $77.2M | $58.0M |
| 营业利润 | −$51.5M | −$102M | −$76.4M | −$47.6M | −$584M | −$437M | −$680M | −$1.3B | −$2.0B | −$1.5B |
| 利息支出 | — | — | — | $37.0M | $60.5M | $43.2M | $39.0M | $45.2M | $46.6M | $65.1M |
| 税前利润 | −$57.9M | −$127M | −$94.9M | −$83.7M | −$627M | −$476M | −$723M | −$1.4B | −$2.1B | −$1.7B |
| 所得税 | −$0.4M | — | −$9.3M | — | −$30.8M | −$16.2M | $0.8M | −$7.4M | −$2.7M | $0.4M |
| 净利润 | −$57.5M | −$127M | −$85.6M | −$83.7M | −$596M | −$460M | −$724M | −$1.4B | −$2.1B | −$1.6B |
| 归属普通股股东的净利润 | $57.6M | $130M | −$85.7M | −$85.6M | −$596M | −$460M | −$724M | −$1.4B | −$2.1B | −$1.6B |
| 稀释每股收益 | −$0.32 | −$0.60 | −$0.39 | −$0.36 | −$1.68 | −$0.82 | −$1.25 | −$2.30 | −$2.68 | −$1.42 |
| 稀释股数 | 0.18B | 0.22B | 0.22B | 0.24B | 0.35B | 0.56B | 0.58B | 0.60B | 0.79B | 1.15B |
| 现金流 | ||||||||||
| 经营现金流 | −$29.6M | −$60.2M | −$58.4M | −$53.3M | −$155M | −$358M | −$829M | −$1.1B | −$729M | −$536M |
| 资本支出 | $2.7M | $4.1M | $5.1M | $5.7M | $22.5M | $172M | $437M | $665M | $287M | $111M |
| 自由现金流 | −$32.4M | −$64.3M | −$63.5M | −$59.0M | −$178M | −$530M | −$1.3B | −$1.8B | −$1.0B | −$647M |
| 折旧与摊销 | $4.7M | $9.2M | $0.3M | $11.9M | $14.4M | $20.9M | $30.4M | $52.0M | $61.1M | $37.6M |
| 股权激励 | $9.3M | $9.2M | $8.8M | $10.9M | $17.1M | $76.5M | $180M | $163M | $82.2M | $50.5M |
| 收购 | — | — | — | — | $45.1M | $137M | $56.9M | — | — | — |
| 股票回购 | $0.2M | — | — | — | — | — | — | — | — | — |
| 股息与回购 | $0.2M | — | — | — | — | — | — | — | — | — |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $46.0M | $24.8M | $38.6M | $139M | $1.3B | $3.7B | $2.0B | $135M | $206M | $369M |
| 总债务 | $23.8M | $32.1M | $108M | $26.5M | $50.8M | $30.6M | $9.0M | $3.9M | $0.2M | — |
| 融资租赁负债 | — | — | — | — | $5.4M | $29.3M | $46.1M | $45.6M | $35.6M | $28.6M |
| 流动资产 | $111M | $120M | $156M | $314M | $1.6B | $4.4B | $3.3B | $1.8B | $1.5B | $1.4B |
| 流动负债 | $66.5M | $116M | $146M | $134M | $222M | $421M | $635M | $965M | $748M | $611M |
| 存货 | $29.9M | $48.8M | $47.9M | $72.4M | $139M | $269M | $646M | $961M | $683M | $521M |
| 固定资产净额 | — | — | — | $15.0M | $74.5M | $256M | $720M | $1.4B | $866M | $281M |
| 商誉 | $8.3M | $9.4M | $9.0M | $8.8M | $72.4M | $220M | $249M | $0.0M | $0.0M | — |
| 无形资产 | $3.9M | $3.8M | $3.9M | $5.5M | $39.3M | $158M | $208M | $189M | $84.7M | $29.2M |
| 总资产 | $241M | $271M | $390M | $660M | $2.3B | $6.0B | $5.8B | $4.9B | $3.6B | $2.6B |
| 总负债 | $146M | $196M | $356M | $528M | $784M | $1.3B | $1.7B | $2.0B | $1.8B | $1.6B |
| 股东权益 | $85.1M | $70.2M | −$3.6M | $130M | $1.5B | $4.6B | $4.1B | $2.9B | $1.7B | $978M |
| 利润率 | ||||||||||
| 毛利率 | 4.8% | −28.0% | −14.9% | 4.6% | 503.5% | −34.1% | −27.7% | −57.0% | −99.4% | −34.1% |
| 营业利润率 | −62.2% | −101.6% | −43.9% | −20.7% | 626.6% | −87.1% | −96.9% | −150.7% | −321.2% | −206.7% |
| EBITDA 利润率 | −56.6% | −92.5% | −43.7% | −15.5% | 611.1% | −82.9% | −92.5% | −144.9% | −311.5% | −201.4% |
| 净利率 | −69.4% | −126.9% | −49.1% | −36.4% | 639.4% | −91.6% | −103.2% | −153.6% | −334.7% | −229.8% |
| 自由现金流利润率 | −39.1% | −64.2% | −36.4% | −25.7% | 190.9% | −105.6% | −180.4% | −198.8% | −161.5% | −91.1% |
| 回报率 | ||||||||||
| 资本回报率 | −64.7% | −103.7% | −91.7% | −223.0% | −224.8% | −37.8% | −26.2% | −38.4% | −104.4% | — |
| 已动用资本回报率 | −29.5% | −65.6% | −31.3% | −9.1% | −28.8% | −7.9% | −13.2% | −34.1% | −70.8% | −74.0% |
| 股本回报率 | −67.6% | −163.6% | −256.9% | −132.6% | −74.7% | −15.1% | −16.7% | −39.3% | −90.9% | −120.3% |
| 资产回报率 | −23.9% | −49.7% | −25.9% | −16.0% | −41.0% | −11.2% | −12.4% | −25.7% | −49.5% | −52.7% |
| 有形股本回报率 | 79.1% | 228.4% | — | −74.1% | −44.0% | −10.9% | −20.1% | −50.5% | −127.6% | −172.0% |
| 增长 | ||||||||||
| 营收增长 | — | 20.9% | 73.9% | 32.0% | −140.5% | — | 39.6% | 27.1% | −29.5% | 12.9% |
| 股数变化 | — | 19.8% | 1.2% | 8.3% | 49.6% | 57.3% | 3.9% | 2.7% | 31.8% | 46.1% |
| 财务健康 | ||||||||||
| 债务 / 股东权益 | 0.3x | 0.5x | — | 0.2x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | — |
| 利息保障倍数 | — | — | — | −1.3x | −9.7x | −10.1x | −17.4x | −29.7x | −43.3x | −22.5x |
| 流动比率 | 1.7x | 1.0x | 1.1x | 2.3x | 7.2x | 10.6x | 5.2x | 1.9x | 2.0x | 2.3x |
| 速动比率 | 1.2x | 0.6x | 0.7x | 1.8x | 6.6x | 9.9x | 4.2x | 0.9x | 1.1x | 1.5x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 3.3% | 4.1% | 3.0% | 2.5% | −24.2% | 34.3% | 62.2% | 74.6% | 45.7% | 15.7% |
| 股权激励 / 营收 | 11.2% | 9.2% | 5.0% | 4.7% | −18.4% | 15.2% | 25.6% | 18.3% | 13.1% | 7.1% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 2.0 | 5.0 | 5.0 | 3.0 | 5.0 | 3.0 | 3.0 | 3.0 | 4.0 |
| Altman Z'' | −13.8 | −16.2 | −11.7 | −5.1 | 1.4 | 6.2 | 3.0 | −2.2 | −7.4 | −11.5 |
| 应计比率 | −11.6% | −26.2% | −8.2% | −5.8% | −30.3% | −2.5% | 1.8% | −4.9% | −32.4% | −35.4% |
来源:SEC EDGAR XBRL 文件 (CIK 0001093691). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
