Proto Labs Inc
PRLB NYSE Fabricated Structural Metal Products 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$85.61
1.5%Proto Labs Inc 的业务
暂无业务介绍。
- 法定名称
- Proto Labs Inc
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月20日
- 登记号 · CIK
- 0001443669-26-000010
0001443669
营收与利润率
Proto Labs Inc 在 2025 财年 营收为 $533M,同比增长 6.4%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 −6.5%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $59.7M,占营收的 11.2%。 经营现金流减资本支出。
股息、回购与股数
Proto Labs Inc 在 2025 财年 向股东返还 $43.0M,占自由现金流的 72%。 稀释股数减少 3.8%。
资产负债表
现金、债务以及显示 Proto Labs Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $77.5M | $80.1M | $103M | $103M | $128M |
| 流动比率 | 3.3x | 2.6x | 4.0x | 3.7x | 3.5x |
| 速动比率 | 3.1x | 2.4x | 3.8x | 3.4x | 3.3x |
| 总资产 | $929M | $802M | $772M | $744M | $763M |
| 总负债 | $100M | $105M | $77.1M | $73.4M | $89.5M |
| 股东权益 | $828M | $698M | $695M | $670M | $674M |
| 净债务 (− = 净现金) | — | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | — | — | — | — | — | — | — | — | — |
| 流动比率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ |
| 营收相对资产上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| F 分数 | — / 3 | 4 / 8 | 6 / 8 | 5 / 8 | 4 / 8 | 3 / 8 | 4 / 8 | 7 / 8 | 7 / 8 | 6 / 8 |
| 应计比率 | −8.4% | −6.4% | −8.1% | −8.1% | −7.9% | −2.6% | −19.1% | −7.1% | −8.1% | −7.1% |
| Altman Z'' | 16.11 | 12.30 | 11.56 | 11.21 | 10.60 | 11.21 | 8.18 | 12.08 | 12.09 | 10.59 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $298M | $344M | $446M | $459M | $434M | $488M | $488M | $504M | $501M | $533M |
| 毛利 | $167M | $194M | $239M | $235M | $218M | $223M | $215M | $222M | $223M | $237M |
| 研发支出 | $22.4M | $23.6M | $28.7M | $32.7M | $36.9M | $44.2M | $38.2M | $40.1M | $41.3M | $42.8M |
| 营业利润 | $61.8M | $72.2M | $88.9M | $79.9M | $59.8M | $40.3M | −$98.0M | $28.2M | $19.9M | $25.1M |
| 税前利润 | $64.2M | $74.4M | $91.7M | $81.2M | $62.9M | $40.2M | −$97.9M | $28.0M | $24.7M | $31.1M |
| 所得税 | $21.5M | $22.7M | $15.1M | $17.5M | $12.1M | $6.8M | $5.6M | $10.7M | $8.1M | $9.8M |
| 净利润 | $42.7M | $51.8M | $76.6M | $63.7M | $50.9M | $33.4M | −$103M | $17.2M | $16.6M | $21.2M |
| 稀释每股收益 | $1.61 | $1.93 | $2.81 | $2.35 | $1.89 | $1.21 | −$3.77 | $0.66 | $0.66 | $0.88 |
| 稀释股数 | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | $77.5M | $81.7M | $123M | $116M | $107M | $55.2M | $62.1M | $73.3M | $77.8M | $74.5M |
| 资本支出 | $33.6M | $32.6M | $87.1M | $62.2M | $47.0M | $34.2M | $21.7M | $28.1M | $9.2M | $14.8M |
| 自由现金流 | $43.9M | $49.1M | $35.8M | $53.8M | $60.0M | $21.0M | $40.4M | $45.2M | $68.7M | $59.7M |
| 折旧与摊销 | $17.5M | $18.5M | $26.8M | $30.9M | $32.6M | $40.5M | $39.4M | $37.5M | $35.8M | $33.8M |
| 股权激励 | $6.8M | $8.6M | $10.9M | $10.8M | $14.7M | $19.1M | $17.5M | $16.0M | $17.0M | $15.7M |
| 收购 | — | $111M | $0.1M | $0.0M | $0.0M | $127M | $0.0M | $0.0M | — | — |
| 股票回购 | — | $4.4M | $12.2M | $33.5M | $14.7M | $23.3M | $29.7M | $44.0M | $60.3M | $43.0M |
| 股息与回购 | — | $4.4M | $12.2M | $33.5M | $14.7M | $23.3M | $29.7M | $44.0M | $60.3M | $43.0M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $108M | $94.1M | $132M | $161M | $162M | $77.5M | $80.1M | $103M | $103M | $128M |
| 总债务 | — | $5.0M | — | — | — | — | — | — | — | — |
| 融资租赁负债 | — | — | — | $0.0M | $2.5M | $1.9M | $17.5M | $0.9M | $0.6M | $0.3M |
| 流动资产 | $158M | $165M | $215M | $236M | $242M | $183M | $187M | $201M | $195M | $234M |
| 流动负债 | $23.4M | $43.8M | $52.7M | $47.6M | $50.3M | $54.9M | $71.6M | $49.7M | $53.3M | $67.0M |
| 存货 | $9.3M | $11.3M | $10.1M | $10.1M | $10.9M | $13.2M | $13.6M | $13.7M | $12.3M | $14.4M |
| 固定资产净额 | $139M | $166M | $228M | $264M | $283M | $280M | $258M | $254M | $227M | $215M |
| 商誉 | $28.9M | $129M | $129M | $129M | $129M | $401M | $274M | $274M | $274M | $274M |
| 无形资产 | $2.7M | $19.1M | $19.9M | $17.4M | $14.4M | $38.0M | $31.3M | $25.6M | $21.4M | $18.6M |
| 总资产 | $414M | $519M | $619M | $674M | $744M | $929M | $802M | $772M | $744M | $763M |
| 总负债 | $34.4M | $57.5M | $77.5M | $87.9M | $99.8M | $100M | $105M | $77.1M | $73.4M | $89.5M |
| 优先股 | — | — | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $380M | $461M | $541M | $586M | $644M | $828M | $698M | $695M | $670M | $674M |
| 利润率 | ||||||||||
| 毛利率 | 56.0% | 56.3% | 53.6% | 51.3% | 50.1% | 45.6% | 44.1% | 44.1% | 44.6% | 44.5% |
| 营业利润率 | 20.7% | 21.0% | 20.0% | 17.4% | 13.8% | 8.3% | −20.1% | 5.6% | 4.0% | 4.7% |
| EBITDA 利润率 | 26.6% | 26.3% | 26.0% | 24.1% | 21.3% | 16.6% | −12.0% | 13.0% | 11.1% | 11.1% |
| 净利率 | 14.3% | 15.0% | 17.2% | 13.9% | 11.7% | 6.8% | −21.2% | 3.4% | 3.3% | 4.0% |
| 自由现金流利润率 | 14.7% | 14.3% | 8.0% | 11.7% | 13.8% | 4.3% | 8.3% | 9.0% | 13.7% | 11.2% |
| 回报率 | ||||||||||
| 资本回报率 | — | 13.5% | — | — | — | — | — | — | — | — |
| 已动用资本回报率 | 15.8% | 15.2% | 15.7% | 12.8% | 8.6% | 4.6% | −13.4% | 3.9% | 2.9% | 3.6% |
| 股本回报率 | 11.2% | 12.3% | 15.3% | 11.3% | 8.3% | 4.5% | −13.6% | 2.5% | 2.4% | 3.2% |
| 资产回报率 | 10.3% | 11.1% | 13.5% | 9.8% | 7.2% | 4.0% | −12.0% | 2.2% | 2.2% | 2.8% |
| 有形股本回报率 | 12.3% | 16.5% | 19.5% | 14.5% | 10.1% | 8.6% | −26.4% | 4.4% | 4.4% | 5.6% |
| 增长 | ||||||||||
| 营收增长 | — | 15.6% | 29.3% | 2.9% | −5.3% | 12.4% | 0.1% | 3.2% | −0.6% | 6.4% |
| 净利润增长 | — | 21.2% | 47.9% | −16.9% | −20.1% | −34.4% | −410.0% | — | −3.6% | 28.0% |
| 每股收益增长 | — | 19.9% | 45.6% | −16.4% | −19.6% | −36.0% | −411.6% | — | 0.0% | 33.3% |
| 自由现金流增长 | — | 11.9% | −27.1% | 50.2% | 11.4% | −64.9% | 92.0% | 11.8% | 52.0% | −13.1% |
| 股数变化 | — | 1.1% | 1.6% | −0.8% | −0.6% | 2.8% | −0.9% | −4.3% | −3.9% | −3.8% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | −1.0x | — | — | — | — | — | — | — | — |
| 债务 / 股东权益 | — | 0.0x | — | — | — | — | — | — | — | — |
| 流动比率 | 6.7x | 3.8x | 4.1x | 5.0x | 4.8x | 3.3x | 2.6x | 4.0x | 3.7x | 3.5x |
| 速动比率 | 6.3x | 3.5x | 3.9x | 4.8x | 4.6x | 3.1x | 2.4x | 3.8x | 3.4x | 3.3x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 11.3% | 9.5% | 19.5% | 13.6% | 10.8% | 7.0% | 4.4% | 5.6% | 1.8% | 2.8% |
| 股权激励 / 营收 | 2.3% | 2.5% | 2.5% | 2.4% | 3.4% | 3.9% | 3.6% | 3.2% | 3.4% | 3.0% |
| 股东回报 / 自由现金流 | — | 9.0% | 34.1% | 62.3% | 24.5% | 110.7% | 73.4% | 97.3% | 87.8% | 72.0% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 6.0 | 5.0 | 4.0 | 3.0 | 4.0 | 7.0 | 7.0 | 6.0 |
| Altman Z'' | 16.1 | 12.3 | 11.6 | 11.2 | 10.6 | 11.2 | 8.2 | 12.1 | 12.1 | 10.6 |
| 应计比率 | −8.4% | −6.4% | −8.1% | −8.1% | −7.9% | −2.6% | −19.1% | −7.1% | −8.1% | −7.1% |
来源:SEC EDGAR XBRL 文件 (CIK 0001443669). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
