ProPetro Holding Corp.
PUMP NYSE Oil & Gas Field Services, Nec 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$7.29
1.0%ProPetro Holding Corp. 的业务
暂无业务介绍。
- 法定名称
- ProPetro Holding Corp.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月19日
- 登记号 · CIK
- 0001680247-26-000028
0001680247
营收与利润率
ProPetro Holding Corp. 在 2025 财年 营收为 $1.3B,同比下降 12.1%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $45.3M,占营收的 3.6%。 经营现金流减资本支出。
股息、回购与股数
ProPetro Holding Corp. 在 2025 财年 向股东返还 $0.0M,占自由现金流的 0%。 稀释股数减少 0.1%。
资产负债表
现金、债务以及显示 ProPetro Holding Corp. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $112M | $89.1M | $41.1M | $58.3M | $91.3M |
| 债务(含融资租赁) | $0.0M | $30.0M | $92.9M | $77.5M | $134M |
| 净债务 / EBITDA | −1.7x | −0.5x | 0.1x | 0.3x | 0.2x |
| 债务 / 股东权益 | 0.0x | 0.0x | 0.0x | 0.1x | 0.1x |
| 利息保障倍数 | −111.9x | −1.6x | 24.6x | −21.4x | 0.8x |
| 流动比率 | 1.4x | 1.2x | 1.1x | 1.3x | 1.3x |
| 速动比率 | 1.4x | 1.1x | 1.1x | 1.2x | 1.2x |
| 总资产 | $1.1B | $1.3B | $1.5B | $1.2B | $1.3B |
| 总负债 | $235M | $382M | $482M | $407M | $461M |
| 股东权益 | $826M | $954M | $998M | $816M | $830M |
| 净债务 (− = 净现金) | −$112M | −$59.1M | $51.9M | $19.2M | $42.7M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 流动比率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ |
| 毛利率上升 | — | — | — | — | — | — | — | — | — | — |
| 营收相对资产上升 | — | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ |
| F 分数 | — / 3 | 6 / 8 | 6 / 8 | 5 / 8 | 4 / 8 | 4 / 8 | 5 / 8 | 5 / 8 | 5 / 8 | 5 / 8 |
| 应计比率 | −11.8% | −15.3% | −22.0% | −21.6% | −19.8% | −19.8% | −24.9% | −20.5% | −28.9% | −18.4% |
| Altman Z'' | −0.09 | 0.69 | 2.91 | 4.19 | 4.75 | 3.68 | 2.79 | 3.09 | 1.38 | 2.13 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $437M | $982M | $1.7B | $2.1B | $789M | $875M | $1.3B | $1.6B | $1.4B | $1.3B |
| 营业利润 | −$67.4M | $24.1M | $233M | $221M | −$131M | −$68.7M | −$2.6M | $130M | −$167M | $6.4M |
| 利息支出 | $20.4M | $7.3M | $6.9M | $7.1M | $2.4M | $0.6M | $1.6M | $5.3M | $7.8M | $8.2M |
| 税前利润 | −$81.1M | $15.7M | $225M | $214M | −$135M | −$68.4M | $7.4M | $116M | −$169M | $7.8M |
| 所得税 | −$28.0M | $3.1M | $51.3M | $50.5M | −$27.5M | −$14.3M | $5.4M | $29.9M | −$31.4M | $7.0M |
| 净利润 | −$53.1M | $12.6M | $174M | $163M | −$107M | −$54.2M | $2.0M | $85.6M | −$138M | $0.8M |
| 稀释每股收益 | −$1.19 | $0.16 | $2.00 | $1.57 | −$1.06 | −$0.53 | $0.02 | $0.76 | −$1.31 | $0.01 |
| 稀释股数 | 0.04B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B |
| 现金流 | ||||||||||
| 经营现金流 | $10.7M | $109M | $393M | $455M | $139M | $155M | $300M | $375M | $252M | $232M |
| 资本支出 | $42.8M | $286M | $284M | $503M | $101M | $144M | $320M | $371M | $140M | $186M |
| 自由现金流 | −$32.2M | −$177M | $109M | −$47.6M | $38.5M | $11.2M | −$19.3M | $3.9M | $112M | $45.3M |
| 折旧与摊销 | $43.5M | $55.6M | $88.1M | $145M | $153M | $133M | $128M | $220M | $224M | $175M |
| 股权激励 | $1.6M | $9.5M | $5.5M | $7.8M | $9.1M | $11.5M | $21.9M | $14.5M | $17.3M | $16.9M |
| 收购 | — | — | — | — | $0.0M | $0.0M | $38.6M | $22.2M | $21.0M | $0.0M |
| 股票回购 | — | — | — | — | — | $0.0M | $0.0M | $51.7M | $59.1M | $0.0M |
| 股息与回购 | — | — | — | — | — | $0.0M | $0.0M | $51.7M | $59.1M | $0.0M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $134M | $23.9M | $133M | $149M | $68.8M | $112M | $89.1M | $41.1M | $58.3M | $91.3M |
| 总债务 | $176M | $72.9M | $70.0M | $130M | $0.0M | $0.0M | $30.0M | $45.0M | $45.0M | $122M |
| 融资租赁负债 | — | — | — | $2.8M | — | — | — | $47.9M | $32.5M | $12.4M |
| 流动资产 | $265M | $236M | $349M | $376M | $168M | $251M | $329M | $311M | $292M | $327M |
| 流动负债 | $160M | $244M | $353M | $233M | $104M | $174M | $284M | $271M | $222M | $253M |
| 存货 | $4.7M | $6.2M | $6.4M | $2.4M | $2.7M | $3.9M | $5.0M | $17.7M | $16.2M | $13.3M |
| 固定资产净额 | $264M | $471M | $913M | $1.0B | $880M | $808M | $923M | $967M | $688M | $793M |
| 商誉 | $9.4M | $9.4M | $9.4M | $9.4M | $0.0M | $0.0M | $23.6M | $23.6M | $0.9M | $0.9M |
| 无形资产 | $0.6M | $0.3M | $0.0M | $0.0M | — | $0.0M | $56.3M | $50.6M | $64.9M | $55.5M |
| 总资产 | $541M | $719M | $1.3B | $1.4B | $1.1B | $1.1B | $1.3B | $1.5B | $1.2B | $1.3B |
| 总负债 | $320M | $306M | $477M | $467M | $180M | $235M | $382M | $482M | $407M | $461M |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $221M | $413M | $797M | $969M | $871M | $826M | $954M | $998M | $816M | $830M |
| 利润率 | ||||||||||
| 营业利润率 | −15.4% | 2.5% | 13.6% | 10.8% | −16.6% | −7.9% | −0.2% | 8.0% | −11.6% | 0.5% |
| EBITDA 利润率 | −5.5% | 8.1% | 18.8% | 17.9% | 2.8% | 7.4% | 9.8% | 21.5% | 4.0% | 14.3% |
| 净利率 | −12.2% | 1.3% | 10.2% | 7.9% | −13.6% | −6.2% | 0.2% | 5.3% | −9.5% | 0.1% |
| 自由现金流利润率 | −7.4% | −18.0% | 6.4% | −2.3% | 4.9% | 1.3% | −1.5% | 0.2% | 7.8% | 3.6% |
| 回报率 | ||||||||||
| 资本回报率 | −20.2% | 4.2% | 24.5% | 17.8% | −12.9% | −7.6% | −0.2% | 9.6% | −16.4% | 0.5% |
| 已动用资本回报率 | −17.7% | 5.1% | 25.2% | 18.4% | −13.9% | −7.7% | −0.2% | 10.8% | −16.7% | 0.6% |
| 股本回报率 | −24.0% | 4.0% | 28.7% | 18.5% | −11.6% | −6.4% | 0.2% | 8.8% | −15.2% | 0.1% |
| 资产回报率 | −9.8% | 2.0% | 17.4% | 12.0% | −8.6% | −5.1% | 0.2% | 6.1% | −10.2% | 0.1% |
| 有形股本回报率 | −25.2% | 3.1% | 22.1% | 17.0% | −12.3% | −6.6% | 0.2% | 9.3% | −18.4% | 0.1% |
| 增长 | ||||||||||
| 营收增长 | — | 124.7% | 73.6% | 20.4% | −61.5% | 10.8% | 46.3% | 27.4% | −11.4% | −12.1% |
| 净利润增长 | — | — | 1,278.4% | −6.2% | −165.7% | — | — | 4,118.4% | −261.0% | — |
| 每股收益增长 | — | — | 1,150.0% | −21.5% | −167.5% | — | — | 3,700.0% | −272.4% | — |
| 自由现金流增长 | — | — | — | −143.7% | — | −70.9% | −272.0% | — | 2,791.8% | −59.6% |
| 股数变化 | — | 77.7% | 9.4% | 19.2% | −2.8% | 1.8% | 4.2% | 6.1% | −7.0% | −0.1% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | 0.6x | −0.2x | −0.0x | −3.1x | −1.7x | −0.5x | 0.1x | 0.3x | 0.2x |
| 债务 / 股东权益 | 0.8x | 0.2x | 0.1x | 0.1x | 0.0x | 0.0x | 0.0x | 0.0x | 0.1x | 0.1x |
| 利息保障倍数 | −3.3x | 3.3x | 33.8x | 31.0x | −55.1x | −111.9x | −1.6x | 24.6x | −21.4x | 0.8x |
| 流动比率 | 1.7x | 1.0x | 1.0x | 1.6x | 1.6x | 1.4x | 1.2x | 1.1x | 1.3x | 1.3x |
| 速动比率 | 1.6x | 0.9x | 1.0x | 1.6x | 1.6x | 1.4x | 1.1x | 1.1x | 1.2x | 1.2x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 9.8% | 29.1% | 16.7% | 24.5% | 12.7% | 16.4% | 25.0% | 22.7% | 9.7% | 14.7% |
| 股权激励 / 营收 | 0.4% | 1.0% | 0.3% | 0.4% | 1.2% | 1.3% | 1.7% | 0.9% | 1.2% | 1.3% |
| 股东回报 / 自由现金流 | — | — | — | — | — | 0.0% | — | 1,335.9% | 52.8% | 0.0% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 6.0 | 6.0 | 5.0 | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 |
| Altman Z'' | −0.1 | 0.7 | 2.9 | 4.2 | 4.7 | 3.7 | 2.8 | 3.1 | 1.4 | 2.1 |
| 应计比率 | −11.8% | −15.3% | −22.0% | −21.6% | −19.8% | −19.8% | −24.9% | −20.5% | −28.9% | −18.4% |
来源:SEC EDGAR XBRL 文件 (CIK 0001680247). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
